lastminute.com N.V. (LSMNF)
Amsterdam, NL
lastminute.com N.V. operates as a prominent online travel enterprise, serving customers across Italy, Spain, the United Kingdom, France, Germany, and internationally, reaching approximately 40 countries with services available in 17 languages. The company’s operations are structured into several key divisions: an Online Travel Agency (OTA), Meta-search functionalities, Media activities, and other ventures. Via its mobile applications and websites, the firm enables travelers to effortlessly search, compare, and book a wide array of travel offerings, including flights, vacation packages, cruises, hotel stays, and car rentals. Beyond direct bookings, lastminute.com N.V. also generates revenue by directing user traffic from its platforms to the websites of other online travel agencies and direct providers such as airlines. Furthermore, it engages in selling web-based advertising space and media content, primarily across its own OTA platforms, various websites, and third-party partner spaces. The group oversees a diverse portfolio of brands, notably lastminute.com, weg.de, Jetcost, Volagratis, Rumbo, Bravofly, Hotelscan, Crocierissime, and Forward, along with Madfish, HolidayiQ, Wayn, and Pigi Shipping. Established in 2004, this Amsterdam-based entity was previously known as Bravofly Rumbo Group N.V. before adopting its current name, lastminute.com N.V., in May 2015.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | -16.48% | -28.37% | -51.85% | -30.23% | -30.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Travel Services: +8.5%-1.1% Q2'25: -46.9% (vs Q2'23)
-
EPS growth Travel Services: +10.2%+126.2% ★ Q2'25: -82.9% (vs Q2'23)
-
FCF margin FCF growth · Travel Services: +12.2%+2.1% Q2'25: +54.8% (vs Q2'23)
-
EBIT margin Travel Services: +13.1%+8.0% Q2'25: +2.3% (vs Q2'23)
-
ROIC Travel Services: +10.4%+133.2% ★ Q2'25: -6.7% (vs Q2'23)
-
Share dilution Travel Services: +0.3%0.0% Q2'25: 0.0% (vs Q2'23)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.13× ★ Q2'25: 0.52× (vs Q2'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
249.69M
est: 272.69M (-8.4%)
|
261.53M
est: 284.22M (-8.0%)
|
258.83M
est: 309.90M (-16.5%)
|
290.51M
est: 322.60M (-9.9%)
|
349.04M
est: 371.98M (-6.2%)
|
105.07M
est: 162.73M (-35.4%)
|
142.61M
est: 170.50M (-16.4%)
|
294.36M
est: 308.23M (-4.5%)
|
317.14M
est: 354.63M (-10.6%)
|
313.70M
est: 318.86M (-1.6%)
|
357.23M
est.
|
393.94M
390.72M – 397.53M
+10.3% YoY
|
426.20M
420.20M – 429.20M
+8.2% YoY
|
456.46M
451.32M – 460.13M
+7.1% YoY
|
| EBITDA |
-13.40M
est: -31.18M (+57.0%)
|
20.10M
est: -32.50M (+161.8%)
|
8.43M
est: -35.44M (+123.8%)
|
26.92M
est: -36.89M (+173.0%)
|
54.93M
est: -42.54M (+229.1%)
|
-45.86M
est: -18.61M (-146.4%)
|
1.69M
est: -19.50M (+108.7%)
|
2.89M
est: -9.84M (+129.3%)
|
31.02M
est: -12.72M (+344.0%)
|
43.20M
est: -11.43M (+477.9%)
|
-12.81M
est.
|
-14.12M
-14.25M – -14.01M
-10.3% YoY
|
-15.28M
-15.39M – -15.07M
-8.2% YoY
|
-16.37M
-16.50M – -16.18M
-7.1% YoY
|
| EBIT |
-22.26M
est: -60.39M (+63.1%)
|
8.93M
est: -62.94M (+114.2%)
|
-3.55M
est: -68.63M (+94.8%)
|
12.69M
est: -71.44M (+117.8%)
|
35.82M
est: -82.37M (+143.5%)
|
-67.14M
est: -36.04M (-86.3%)
|
-15.30M
est: -37.76M (+59.5%)
|
-12.17M
est: -39.47M (+69.2%)
|
14.16M
est: -47.02M (+130.1%)
|
25.10M
est: -42.28M (+159.4%)
|
-47.36M
est.
|
-52.23M
-52.71M – -51.80M
-10.3% YoY
|
-56.51M
-56.91M – -55.71M
-8.2% YoY
|
-60.52M
-61.01M – -59.84M
-7.1% YoY
|
| Net Income |
-18.02M
est: -10.29M (-75.1%)
|
6.81M
est: 8.13M (-16.2%)
|
-6.45M
est: 4.81M (-234.0%)
|
10.21M
est: 4.24M (+140.9%)
|
24.96M
est: 30.46M (-18.1%)
|
-62.05M
est: -30.59M (-102.8%)
|
-9.57M
est: 4.49M (-313.0%)
|
-15.14M
est: 27.56M (-154.9%)
|
6.96M
est: 4.15M (+67.5%)
|
15.70M
est: 14.20M (+10.6%)
|
10.87M
est.
|
21.93M
21.61M – 22.16M
+101.8% YoY
|
24.74M
24.38M – 25.00M
+12.8% YoY
|
27.43M
27.03M – 27.71M
+10.9% YoY
|
| SGA |
130.73M
est: 100.38M (+30.2%)
|
121.71M
est: 104.62M (+16.3%)
|
121.12M
est: 114.07M (+6.2%)
|
126.91M
est: 118.74M (+6.9%)
|
144.37M
est: 136.92M (+5.4%)
|
56.95M
est: 59.90M (-4.9%)
|
59.04M
est: 62.76M (-5.9%)
|
142.55M
est: 139.12M (+2.5%)
|
127.71M
est: 130.72M (-2.3%)
|
125.91M
est: 143.13M (-12.0%)
|
160.35M
est.
|
176.83M
175.39M – 178.44M
+10.3% YoY
|
191.31M
188.62M – 192.66M
+8.2% YoY
|
204.89M
202.59M – 206.54M
+7.1% YoY
|
| EPS |
-1.27
est: -0.96 (-31.9%)
|
0.49
est: 0.76 (-35.6%)
|
-0.48
est: 0.45 (-206.6%)
|
0.82
est: 0.40 (+106.7%)
|
2.27
est: 2.85 (-20.4%)
|
-5.64
est: -2.86 (-97.0%)
|
-0.88
est: 0.42 (-309.2%)
|
-1.46
est: 2.58 (-156.6%)
|
0.65
est: 0.39 (+67.1%)
|
1.47
est: 1.33 (+10.6%)
|
1.02
est.
|
2.05
2.02 – 2.07
+101.8% YoY
|
2.32
2.28 – 2.34
+12.8% YoY
|
2.57
2.53 – 2.59
+10.9% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alessandro Petazzi | Executive Director & Chief Executive Officer | 909.2K | male |
| Laura Amoretti | Chief Customer Officer | 633.0K | female |
| Diego Fiorentini | Chief Financial Officer | 412.6K | male |
| Julia Weinhart | Head of Investor Relations | — | — |
| Paolo Vassallo | Head of the Internal Audit Department. | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for LSMNF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
