Subscribe

L.P.N. Development Public Company Limited (LPN.BK)

THB1.58 +0.00 (+0.00%)
TH SET Real Estate Real Estate - Development
Address 1168/109, Lumpini Tower 10120
Bangkok, TH
CEO Daranee Chatpiriyapan
Website lpn.co.th
IPO 2000-01-04
ISIN TH0456010Z04

Explore sections of this company profile

Description

L.P.N. Development Public Company Limited, along with its associated entities, operates within Thailand's real estate sector, primarily focusing on the construction of residential condominiums. Beyond property development, the firm offers an extensive range of services. These include comprehensive management for residential, office, and commercial properties, community administration, and procurement assistance for tenants and purchasers. The company also provides specialized engineering support tailored for condominium projects. Its expertise extends to project and construction management, various cleaning and community services, and advisory and research capabilities. Additionally, LPN is involved in leasing office premises and delivering security and project development consulting services. The company was established in 1989 and is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.58 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
635.5K
Beta
0.33
Float Shares
951.25M
Free Float %
67.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.65% +0.65% -0.64% -5.45% -3.70% +2.63% -21.61% -64.06% -69.11% -88.27% -57.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.58
DCF (Unlevered) 26.59 +1,582.7%
DCF (Levered) 6.96 +340.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 4 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
0.80
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -15.8% Q1'26: +21.8% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -73.4% Q1'26: -97.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +20.3% Q1'26: +26.4% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +3.7% Q1'26: +4.9% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +0.7% Q1'26: +1.1% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -2.4% Q1'26: -3.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    28.11× Q1'26: 19.85× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 18% × Ke + 82% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 27.48 Current price: 1.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
16.63B
est: 16.58B (+0.3%)
14.60B
est: 14.64B (-0.2%)
9.61B
est: 9.75B (-1.4%)
11.25B
est: 11.50B (-2.2%)
9.95B
est: 10.34B (-3.7%)
7.36B
est: 7.59B (-3.0%)
5.57B
est: 5.58B (-0.2%)
10.28B
est: 9.34B (+10.1%)
7.41B
est: 7.64B (-2.9%)
7.99B
est: 7.86B (+1.7%)
6.73B
est: 6.72B (+0.2%)
6.94B
6.55B – 7.26B
+3.3% YoY
7.08B
6.30B – 7.73B
+2.0% YoY
7.28B
7.26B – 7.30B
+2.8% YoY
EBITDA
3.18B
est: 1.75B (+82.1%)
2.78B
est: 1.54B (+80.4%)
1.43B
est: 1.03B (+39.1%)
1.82B
est: 1.21B (+50.1%)
1.66B
est: 1.09B (+52.3%)
1.13B
est: 799.02M (+40.9%)
681.63M
est: 587.34M (+16.1%)
1.12B
est: 982.71M (+13.6%)
659.48M
est: 652.01M (+1.1%)
427.17M
est: 670.73M (-36.3%)
359.32M
est: 573.58M (-37.4%)
592.45M
559.35M – 620.07M
+3.3% YoY
604.36M
537.95M – 659.80M
+2.0% YoY
621.28M
619.71M – 622.85M
+2.8% YoY
EBIT
3.13B
est: -7.23B (+143.3%)
2.74B
est: -6.38B (+143.0%)
1.36B
est: -4.25B (+132.1%)
1.75B
est: -5.01B (+134.8%)
1.58B
est: -4.51B (+135.2%)
1.03B
est: -3.31B (+131.2%)
574.47M
est: -2.43B (+123.6%)
1.01B
est: -4.07B (+124.8%)
545.43M
est: -2.18B (+125.1%)
303.80M
est: -2.24B (+113.6%)
246.17M
est: -1.91B (+112.9%)
-1.98B
-2.07B – -1.87B
-3.3% YoY
-2.02B
-2.20B – -1.80B
-2.0% YoY
-2.07B
-2.08B – -2.07B
-2.8% YoY
Net Income
2.41B
est: 2.55B (-5.4%)
2.18B
est: 2.20B (-1.0%)
1.06B
est: 1.16B (-8.4%)
1.37B
est: 1.46B (-6.2%)
1.26B
est: 1.25B (+0.1%)
716.35M
est: 765.52M (-6.4%)
302.34M
est: 388.66M (-22.2%)
612.14M
est: 635.97M (-3.7%)
352.66M
est: 300.49M (+17.4%)
110.55M
est: 290.15M (-61.9%)
28.59M
est: 105.78M (-73.0%)
62.93M
21.84M – 104.02M
-40.5% YoY
103.13M
50.46M – 172.62M
+63.9% YoY
110.53M
88.74M – 128.81M
+7.2% YoY
SGA
1.86B
est: 2.50B (-25.6%)
1.79B
est: 2.21B (-19.0%)
1.38B
est: 1.47B (-6.3%)
1.69B
est: 1.73B (-2.6%)
1.62B
est: 1.56B (+3.7%)
1.19B
est: 1.15B (+4.2%)
988.18M
est: 841.71M (+17.4%)
1.27B
est: 1.41B (-10.0%)
1.12B
est: 1.15B (-2.6%)
1.12B
est: 1.18B (-5.2%)
1.08B
est: 1.01B (+6.9%)
1.05B
986.63M – 1.09B
+3.3% YoY
1.07B
948.89M – 1.16B
+2.0% YoY
1.10B
1.09B – 1.10B
+2.8% YoY
EPS
1.64
est: 1.76 (-6.6%)
1.47
est: 1.51 (-2.7%)
0.72
est: 0.80 (-9.7%)
0.93
est: 1.00 (-7.2%)
0.86
est: 0.86 (-0.3%)
0.49
est: 0.53 (-6.9%)
0.21
est: 0.27 (-21.4%)
0.42
est: 0.43 (-2.8%)
0.24
est: 0.21 (+16.1%)
0.08
est: 0.21 (-63.1%)
0.02
est: 0.08 (-73.1%)
0.05
0.02 – 0.07
-38.7% YoY
0.07
0.04 – 0.12
+47.8% YoY
0.08
0.06 – 0.09
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B- 3/5 2/5 2/5 2/5 3/5 1/5 5/5
2026-05-19 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-18 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-15 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-14 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-13 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-12 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-11 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-08 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-06 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-05-05 B- 3/5 2/5 2/5 3/5 2/5 1/5 5/5
2026-04-30 B 3/5 3/5 2/5 3/5 2/5 1/5 5/5
2026-04-29 B 3/5 3/5 2/5 3/5 2/5 1/5 5/5
2026-04-28 B 3/5 3/5 2/5 3/5 2/5 1/5 5/5
2026-04-27 B 3/5 3/5 2/5 3/5 2/5 1/5 5/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 1/5 5/5
2026-04-23 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-22 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-21 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-20 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-17 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-16 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
951.53M
OE per share TTM
0.67
Owner's Yield
43.50%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
11.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 69.0K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 25.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
71.1K
Shares Outstanding
1.41B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Phichet Chulachan Head of Engineering Management for Condominium Business Unit 458.7K male
Pichet Chulachan Head of Engineering Management for Condominium Business Unit 458.7K male
Apichart Kasemkulsiri Executive Director 368.0K male
Chanyuth Chatpiriyaphan Executive Vice Chairman of the Board of Directors 14.3K male
Monnaphat Suphakitchanusan Head of Brand & Corporate Communications female
Montien Weerotai Director of HR Management Department & Director of LPN Institute male
Phanphen Saengchanpakdee Deputy Managing Director of Sales Management Department female
Daranee Chatpiriyapan Chief Executive Officer & Executive Director female
Suraswadee Suewaja Managing Director of LPC Social Enterprise Co., Ltd. female
Suriya Suriyabhivadh Investor Relations Manager male
Suwattana Sae-Tang Head of Management Information System female
Thawatchai Worradilok Director of Legal Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits