Subscribe

LNA Santé S.A. (LNA.PA)

EUR35.30 +0.50 (+1.44%)
FR PAR Healthcare Medical - Care Facilities
Address 7 Boulevard Auguste Priou 44120
Vertou, FR
CEO Jean Paul Siret
IPO 2006-06-07
ISIN FR0004170017

Explore sections of this company profile

Also trades on Euronext Paris · LNA.PA (EUR) London Stock Exchange · 0OR2.L (EUR)
Description

Established in 1990 and headquartered in Vertou, France, LNA Santé SA specializes in the administration and operation of a diverse portfolio of healthcare facilities. These include residences for the elderly, medical and rehabilitative care centers, home-based hospitalization services, mental health clinics, and general health hubs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR35.30 +0.50 (+1.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.3K
Beta
0.50
Float Shares
5.54M
Free Float %
54.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.00% +8.39% +16.67% +29.73% +41.77% +37.14% +39.42% +20.65% -32.93% +8.53% +219.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.30
DCF (Unlevered) 463.16 +1,212.1%
DCF (Levered) 326.63 +825.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.72
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +13.2% Q4'25: +25.2% (vs Q4'23)
  • EPS growth Medical - Care Facilities: +19.2%
    +10.3% Q4'25: +11.6% (vs Q4'23)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +6.5% Q4'25: +8.4% (vs Q4'23)
  • EBIT margin Medical - Care Facilities: +11.3%
    +8.3% Q4'25: +9.0% (vs Q4'23)
  • ROIC Medical - Care Facilities: +6.8%
    +4.2% Q4'25: +9.1% (vs Q4'23)
  • Share dilution Medical - Care Facilities: +0.0%
    -4.2% Q4'25: +0.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    5.65× Q4'25: 2.65× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 28% × Ke + 72% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 463.16 Current price: 35.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
74.15M
est: 74.65M (-0.7%)
120.50M
est: 113.02M (+6.6%)
157.84M
est: 146.78M (+7.5%)
201.86M
est: 198.25M (+1.8%)
206.21M
est: 210.63M (-2.1%)
221.57M
est: 224.33M (-1.2%)
258.88M
est: 258.44M (+0.2%)
324.17M
est: 327.44M (-1.0%)
356.17M
est: 366.24M (-2.7%)
424.82M
est: 441.40M (-3.8%)
475.02M
est: 454.20M (+4.6%)
486.67M
est: 477.28M (+2.0%)
538.76M
est: 531.33M (+1.4%)
527.86M
est: 526.42M (+0.3%)
573.89M
est: 555.55M (+3.3%)
689.49M
est: 688.20M (+0.2%)
728.22M
est: 728.17M (+0.0%)
736.09M
est: 762.03M (-3.4%)
806.60M
est: 800.18M (+0.8%)
912.67M
est: 911.96M (+0.1%)
989.31M
964.73M – 1.01B
+8.5% YoY
1.04B
1.02B – 1.07B
+5.6% YoY
1.09B
1.08B – 1.10B
+4.4% YoY
EBITDA
5.69M
est: 14.19M (-59.9%)
10.01M
est: 5.72M (+74.9%)
15.15M
est: 7.33M (+106.7%)
19.92M
est: 9.36M (+112.8%)
22.22M
est: 11.08M (+100.5%)
23.96M
est: 16.34M (+46.7%)
25.31M
est: 17.71M (+42.9%)
35.61M
est: 16.84M (+111.5%)
45.93M
est: 20.95M (+119.2%)
40.01M
est: 19.94M (+100.7%)
45.52M
est: 25.83M (+76.3%)
46.10M
est: 28.67M (+60.8%)
50.47M
est: 35.70M (+41.4%)
112.47M
est: 38.33M (+193.5%)
108.17M
est: 81.32M (+33.0%)
131.64M
est: 92.83M (+41.8%)
141.82M
est: 97.97M (+44.8%)
144.64M
est: 142.91M (+1.2%)
144.85M
est: 150.07M (-3.5%)
160.59M
est: 171.03M (-6.1%)
185.54M
180.93M – 189.75M
+8.5% YoY
195.89M
190.70M – 200.56M
+5.6% YoY
204.53M
203.04M – 206.02M
+4.4% YoY
EBIT
4.51M
est: 6.01M (-24.9%)
8.28M
est: 6.24M (+32.7%)
11.94M
est: 10.23M (+16.7%)
13.19M
est: 13.91M (-5.2%)
17.31M
est: 14.02M (+23.5%)
20.63M
est: 18.32M (+12.6%)
20.35M
est: 19.35M (+5.1%)
21.14M
est: 22.81M (-7.3%)
18.80M
est: 22.48M (-16.4%)
31.25M
est: 27.92M (+11.9%)
34.79M
est: 33.79M (+3.0%)
38.51M
est: 35.45M (+8.6%)
42.32M
est: 41.61M (+1.7%)
54.46M
est: 42.74M (+27.4%)
38.53M
est: 56.21M (-31.5%)
56.26M
est: 64.16M (-12.3%)
64.25M
est: 67.71M (-5.1%)
64.59M
est: 63.69M (+1.4%)
63.11M
est: 66.88M (-5.6%)
75.33M
est: 76.22M (-1.2%)
82.68M
80.63M – 84.56M
+8.5% YoY
87.30M
84.98M – 89.37M
+5.6% YoY
91.15M
90.48M – 91.81M
+4.4% YoY
Net Income
2.35M
est: 3.72M (-36.9%)
3.43M
est: 3.42M (+0.4%)
4.96M
est: 4.46M (+11.3%)
6.20M
est: 6.48M (-4.4%)
8.24M
est: 6.37M (+29.2%)
8.31M
est: 8.52M (-2.5%)
6.23M
est: 9.56M (-34.9%)
7.72M
est: 7.86M (-1.8%)
7.03M
est: 8.61M (-18.4%)
10.62M
est: 8.50M (+25.0%)
21.62M
est: 11.30M (+91.4%)
24.22M
est: 21.99M (+10.2%)
21.53M
est: 25.86M (-16.8%)
20.83M
est: 21.85M (-4.7%)
7.81M
est: 21.48M (-63.7%)
23.51M
est: 24.52M (-4.1%)
25.81M
est: 24.20M (+6.7%)
23.41M
est: 23.84M (-1.8%)
21.82M
est: 25.25M (-13.6%)
24.15M
est: 24.15M (+0.0%)
26.21M
24.42M – 29.00M
+8.6% YoY
30.41M
29.85M – 31.60M
+16.0% YoY
35.00M
33.88M – 36.11M
+15.1% YoY
SGA
est: 7.12M (-100.0%)
est: 55.28M (-100.0%)
8.16M
est: 69.36M (-88.2%)
41.94M
est: 98.87M (-57.6%)
43.47M
est: 98.92M (-56.1%)
49.82M
est: 110.65M (-55.0%)
55.86M
est: 130.76M (-57.3%)
65.32M
est: 159.77M (-59.1%)
76.66M
est: 161.85M (-52.6%)
88.65M
est: 207.95M (-57.4%)
93.96M
est: 214.66M (-56.2%)
101.73M
est: 228.62M (-55.5%)
107.66M
est: 249.91M (-56.9%)
58.83M
est: 252.03M (-76.7%)
66.73M
est: 284.02M (-76.5%)
81.67M
est: 324.21M (-74.8%)
86.85M
est: 342.14M (-74.6%)
90.21M
est: 55.07M (+63.8%)
553.0K
est: 57.82M (-99.0%)
333.0K
est: 65.90M (-99.5%)
71.49M
69.71M – 73.11M
+8.5% YoY
75.48M
73.48M – 77.28M
+5.6% YoY
78.81M
78.24M – 79.38M
+4.4% YoY
EPS
0.34
est: 0.35 (-2.1%)
0.45
est: 0.42 (+5.9%)
0.63
est: 0.55 (+14.4%)
0.74
est: 0.76 (-2.3%)
0.94
est: 0.93 (+1.3%)
0.97
est: 0.97 (+0.2%)
0.73
est: 1.01 (-27.9%)
0.91
est: 1.09 (-16.6%)
0.83
est: 1.08 (-22.8%)
1.20
est: 1.24 (-3.6%)
2.40
est: 2.03 (+18.2%)
2.50
est: 2.60 (-4.0%)
2.23
est: 2.55 (-12.4%)
2.16
est: 2.30 (-6.2%)
0.81
est: 1.60 (-49.4%)
2.45
est: 2.59 (-5.3%)
2.49
est: 2.59 (-3.7%)
2.29
est: 2.34 (-1.9%)
2.13
est: 2.47 (-13.6%)
2.35
est: 2.30 (+2.3%)
2.58
2.38 – 2.83
+12.3% YoY
3.02
2.91 – 3.08
+17.1% YoY
3.42
3.30 – 3.52
+13.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-28 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-27 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-26 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-25 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-22 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-21 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-20 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-19 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-18 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-15 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 B 3/5 1/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 1/5 3/5 5/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-06 B 3/5 1/5 3/5 3/5 1/5 3/5 5/5
2026-05-05 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 B 3/5 1/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
351.53M
OE per share TTM
33.60
Owner's Yield
101.98%
Maintenance CapEx ratio
574.66%
Maint CapEx / Avg PPE
82.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 82.8K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 161.5K 0.28%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 163.9K 0.22%
4 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 756.22 0.53%
6 Dimensional - International Small Cap Value ETF DISV 0.00% 10.0K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.4K
Shares Outstanding
10.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Damien Billard Deputy MD of Finance, Chief Financial Officer & Director 245.0K male
Willy Siret MD & Director 245.0K male
Jean Paul Siret Founder & Chairman 91.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits