Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
lastminute.com N.V. (LMN.SW)
Amsterdam, NL
lastminute.com N.V. is a prominent player in the global online travel sector, with significant operations spanning Italy, Spain, the United Kingdom, France, and Germany, reaching customers in 40 countries and 17 languages. The company's business is segmented into Online Travel Agency (OTA), Meta-search, Media, and various other services. Through its mobile apps and websites, travelers can conveniently explore, compare, and reserve a wide array of travel offerings, including flights, holiday packages, cruises, hotel accommodations, and car rentals. Beyond direct bookings, lastminute.com N.V. also channels internet traffic from its own platforms to third-party online travel agencies, airlines, and other direct service providers. Additionally, the company generates revenue by marketing web-based advertising space and media content, predominantly across its OTA platforms, websites, and partner digital properties. Its extensive brand portfolio features key names such as lastminute.com, weg.de, Jetcost, Volagratis, Rumbo, Bravofly, Hotelscan, Crocierissime, and Forward, alongside Madfish, HolidayiQ, Wayn, and Pigi Shipping. Founded in 2004, the company was initially known as Bravofly Rumbo Group N.V. before adopting the lastminute.com N.V. identity in May 2015, and it is headquartered in Amsterdam, the Netherlands.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.18% | +15.13% | +16.10% | +0.74% | +14.17% | +5.38% | -15.95% | -47.21% | -67.92% | +20.18% | -69.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | +1 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+15.9% ★ Q4'25: -45.5% (vs Q4'23)
-
EPS growth Travel Services: +10.2%-25.9% Q4'25: +561.5% (vs Q4'23)
-
FCF margin FCF growth · Travel Services: +12.2%+5.8% ★ Q4'25: -121.3% (vs Q4'23)
-
EBIT margin Travel Services: +13.1%+4.8% Q4'25: +2.5% (vs Q4'23)
-
ROIC Travel Services: +10.4%+509.9% ★ Q4'25: +292.3% (vs Q4'23)
-
Share dilution Travel Services: +0.3%-0.4% ★ Q4'25: -1.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.36× ★ Q4'25: 0.43× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
146.99M
est: 118.11M (+24.4%)
|
249.69M
est: 272.96M (-8.5%)
|
261.53M
est: 288.87M (-9.5%)
|
258.83M
est: 302.00M (-14.3%)
|
290.51M
est: 318.01M (-8.6%)
|
349.04M
est: 360.21M (-3.1%)
|
105.07M
est: 143.85M (-27.0%)
|
142.61M
est: 155.55M (-8.3%)
|
294.36M
est: 285.03M (+3.3%)
|
317.14M
est: 298.58M (+6.2%)
|
313.70M
est: 318.97M (-1.7%)
|
363.67M
est: 357.34M (+1.8%)
|
390.56M
387.06M – 393.81M
+9.3% YoY
|
422.54M
416.10M – 425.01M
+8.2% YoY
|
452.53M
447.01M – 455.72M
+7.1% YoY
|
| EBITDA |
15.90M
est: -4.23M (+475.4%)
|
-13.40M
est: 26.34M (-150.9%)
|
20.10M
est: -14.92M (+234.7%)
|
8.43M
est: 14.54M (-42.0%)
|
26.92M
est: 9.36M (+187.5%)
|
54.93M
est: 29.60M (+85.6%)
|
-45.86M
est: 31.60M (-245.1%)
|
1.69M
est: 41.48M (-95.9%)
|
2.89M
est: 49.99M (-94.2%)
|
31.02M
est: 63.89M (-51.5%)
|
43.20M
est: 76.27M (-43.4%)
|
41.19M
est: 26.48M (+55.6%)
|
28.94M
28.68M – 29.18M
+9.3% YoY
|
31.31M
30.83M – 31.49M
+8.2% YoY
|
33.53M
33.12M – 33.76M
+7.1% YoY
|
| EBIT |
10.19M
est: -15.66M (+165.1%)
|
-22.26M
est: 16.83M (-232.3%)
|
8.93M
est: -20.35M (+143.9%)
|
-3.55M
est: 10.31M (-134.4%)
|
12.69M
est: -3.63M (+449.5%)
|
35.82M
est: 13.45M (+166.4%)
|
-67.14M
est: 21.25M (-416.0%)
|
-15.30M
est: 27.89M (-154.8%)
|
-12.17M
est: 33.61M (-136.2%)
|
14.16M
est: 42.97M (-67.0%)
|
25.10M
est: 1.52M (+1,549.7%)
|
17.37M
est: 1.70M (+919.2%)
|
1.86M
1.85M – 1.88M
+9.3% YoY
|
2.02M
1.98M – 2.03M
+8.2% YoY
|
2.16M
2.13M – 2.17M
+7.1% YoY
|
| Net Income |
7.31M
est: 8.01M (-8.8%)
|
-18.02M
est: 12.04M (-249.6%)
|
6.81M
est: -17.70M (+138.5%)
|
-6.45M
est: 5.85M (-210.3%)
|
10.21M
est: -5.86M (+274.1%)
|
24.96M
est: 10.73M (+132.6%)
|
-62.05M
est: 14.64M (-523.7%)
|
-9.57M
est: 19.22M (-149.8%)
|
-15.14M
est: 23.17M (-165.3%)
|
6.96M
est: 29.61M (-76.5%)
|
15.70M
est: 14.16M (+10.9%)
|
11.53M
est: 10.83M (+6.5%)
|
21.66M
18.49M – 25.11M
+100.0% YoY
|
24.44M
22.43M – 27.43M
+12.8% YoY
|
27.09M
26.66M – 27.34M
+10.9% YoY
|
| SGA |
72.35M
est: 53.02M (+36.5%)
|
130.73M
est: 190.84M (-31.5%)
|
121.71M
est: 184.27M (-34.0%)
|
121.12M
est: 178.56M (-32.2%)
|
126.91M
est: 214.90M (-40.9%)
|
144.37M
est: 274.07M (-47.3%)
|
56.95M
est: 64.57M (-11.8%)
|
59.04M
est: 69.82M (-15.4%)
|
142.55M
est: 269.77M (-47.2%)
|
127.71M
est: 134.02M (-4.7%)
|
125.91M
est: 138.11M (-8.8%)
|
168.24M
est: 154.73M (+8.7%)
|
169.11M
167.60M – 170.52M
+9.3% YoY
|
182.96M
180.17M – 184.03M
+8.2% YoY
|
195.94M
193.55M – 197.33M
+7.1% YoY
|
| EPS |
0.53
est: 0.75 (-29.4%)
|
-1.27
est: -0.89 (-43.0%)
|
0.49
est: 0.72 (-32.0%)
|
-0.48
est: 0.38 (-226.4%)
|
0.82
est: 0.34 (+144.7%)
|
2.27
est: 2.48 (-8.4%)
|
-5.64
est: -2.34 (-141.3%)
|
-0.88
est: 0.37 (-337.8%)
|
-1.46
est: 2.40 (-160.9%)
|
0.65
est: 0.38 (+69.8%)
|
1.47
est: 1.33 (+10.5%)
|
1.09
est: 1.02 (+7.1%)
|
2.04
1.74 – 2.36
+100.0% YoY
|
2.30
2.11 – 2.58
+12.8% YoY
|
2.55
2.51 – 2.57
+10.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 3/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amplify Travel Tech ETF AWAY | 1.41% | 353.1K | 0.75% |
| 2 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.00% | 268.6K | 0.10% |
| 3 | Dimensional - International Small Cap ETF DFIS | 0.00% | 65.2K | 0.39% |
| 4 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 11.1K | 0.24% |
| 5 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 46.1K | 0.22% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 32.6K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Alessandro Petazzi | Executive Director & Chief Executive Officer | 714.0K | male |
| Laura Amoretti | Chief Customer Officer | 499.9K | female |
| Diego Fiorentini | Chief Financial Officer | 324.0K | male |
| Julia Weinhart | Head of Investor Relations | — | — |
| Paolo Vassallo | Head of the Internal Audit Department. | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for LMN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
