Subscribe

Klépierre S.A. (LI.PA)

EUR36.32 +0.06 (+0.17%)
FR PAR Real Estate Real Estate - Development
Address 26 boulevard des Capucines 75009
Paris, IDF, FR
CEO Jean-Marc Jestin
IPO 1992-07-09
ISIN FR0000121964

Explore sections of this company profile

Also trades on Euronext Paris · LI.PA (EUR) Other OTC · KLPEF (USD)
Description

Klépierre SA is the European leader in shopping malls, with exclusive focus on continental Europe. The Company’s portfolio is valued at 21.2 billion euros at December 31, 2025, and comprises large shopping centers in more than 10 countries in Continental Europe which together host more than 720 million visitors per year. Klépierre is a French REIT (SIIC) listed on Euronext Paris and is included in the CAC Next 20 and EPRA Euro Zone Indexes. It is also included in ethical indexes, such as CAC SBT 1.5, MSCI Europe ESG Leaders, FTSE4Good, Euronext Vigeo Europe 120, and features in CDPs. These distinctions underscore the Group’s commitment to a proactive sustainable development policy and its global leadership in the fight against climate change. Klépierre SA was established and incorporated on November 2009 in France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR36.32 +0.06 (+0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
683.5K
Beta
0.91
Float Shares
222.16M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.28% +0.23% +1.63% -1.68% +4.35% +3.79% +1.63% +65.74% +48.14% -15.86% +204.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.32
DCF (Unlevered) 35.09 -3.4%
DCF (Levered) 31.93 -12.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 36% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 6 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.19
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +10.2% Q4'25: +60.9% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +18.5% Q4'25: +385.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +86.5% Q4'25: +26.6% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +115.0% Q4'25: +133.8% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +8.8% Q4'25: +29.2% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +12.1% Q4'25: +13.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    4.58× Q4'25: 1.33× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 35.09 Current price: 36.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
9 EPS Ana.
Dec 2027
10 Rev. Ana.
9 EPS Ana.
Dec 2028
9 Rev. Ana.
5 EPS Ana.
Dec 2029
4 Rev. Ana.
1 EPS Ana.
Revenue
153.49M
est.
330.73M
est: 259.95M (+27.2%)
350.92M
est: 327.71M (+7.1%)
390.90M
est: 360.59M (+8.4%)
399.42M
est: 398.49M (+0.2%)
456.23M
est: 454.37M (+0.4%)
519.57M
est: 523.34M (-0.7%)
597.18M
est: 607.31M (-1.7%)
716.97M
est: 708.62M (+1.2%)
895.47M
est: 884.80M (+1.2%)
827.77M
est: 906.38M (-8.7%)
851.64M
est: 958.28M (-11.1%)
992.12M
est: 985.32M (+0.7%)
1.07B
est: 1.02B (+4.9%)
927.90M
est: 893.77M (+3.8%)
1.41B
est: 1.22B (+15.4%)
1.41B
est: 1.22B (+15.4%)
1.41B
est: 1.22B (+15.5%)
1.66B
est: 1.25B (+32.7%)
1.61B
est: 1.24B (+29.7%)
1.39B
est: 1.07B (+30.3%)
1.32B
est: 961.96M (+37.7%)
1.51B
est: 1.10B (+37.9%)
1.50B
est: 1.62B (-7.9%)
1.50B
est: 1.19B (+26.6%)
1.66B
est: 1.28B (+29.2%)
1.31B
1.28B – 1.37B
+2.0% YoY
1.34B
1.29B – 1.44B
+2.9% YoY
1.38B
1.38B – 1.39B
+2.9% YoY
1.42B
1.38B – 1.50B
+2.5% YoY
EBITDA
130.95M
est.
260.37M
est: 214.07M (+21.6%)
289.93M
est: 141.70M (+104.6%)
319.40M
est: 157.13M (+103.3%)
358.74M
est: 125.87M (+185.0%)
392.87M
est: -22.35M (+1,858.2%)
463.47M
est: 366.31M (+26.5%)
542.51M
est: 370.12M (+46.6%)
634.87M
est: 389.50M (+63.0%)
765.27M
est: 587.85M (+30.2%)
793.45M
est: 717.28M (+10.6%)
944.42M
est: 759.32M (+24.4%)
1.05B
est: 366.35M (+186.6%)
785.59M
est: 863.50M (-9.0%)
675.90M
est: 129.17M (+423.3%)
1.04B
est: 781.83M (+32.8%)
1.08B
est: 476.03M (+125.8%)
1.09B
est: 781.27M (+39.0%)
1.05B
est: 801.35M (+31.6%)
873.70M
est: 858.02M (+1.8%)
797.40M
est: 222.28M (+258.7%)
900.20M
est: 223.16M (+303.4%)
940.20M
est: 233.53M (+302.6%)
500.30M
est: 1.18B (-57.7%)
1.71B
est: 246.79M (+591.7%)
1.92B
est: 931.97M (+106.1%)
950.65M
929.61M – 997.62M
+2.0% YoY
977.85M
941.55M – 1.05B
+2.9% YoY
1.01B
1.00B – 1.01B
+2.9% YoY
1.03B
1.00B – 1.09B
+2.5% YoY
EBIT
102.69M
est.
165.61M
est: 208.48M (-20.6%)
188.85M
est: 283.27M (-33.3%)
213.95M
est: 276.62M (-22.7%)
237.70M
est: 270.30M (-12.1%)
257.21M
est: 298.36M (-13.8%)
319.37M
est: 290.25M (+10.0%)
363.05M
est: 372.45M (-2.5%)
411.78M
est: 434.50M (-5.2%)
384.68M
est: 514.18M (-25.2%)
617.85M
est: 394.09M (+56.8%)
618.49M
est: 384.84M (+60.7%)
660.76M
est: 507.75M (+30.1%)
482.99M
est: 446.69M (+8.1%)
1.08B
est: 528.55M (+104.9%)
1.06B
est: 749.83M (+40.8%)
1.95B
est: 873.24M (+122.7%)
1.92B
est: 749.29M (+156.0%)
1.32B
est: 768.54M (+71.5%)
853.30M
est: 765.73M (+11.4%)
777.40M
est: 464.86M (+67.2%)
788.90M
est: 466.70M (+69.0%)
937.80M
est: 488.38M (+92.0%)
482.60M
est: 1.17B (-58.8%)
1.69B
est: 653.52M (+158.6%)
1.90B
est: 923.31M (+106.2%)
941.81M
920.97M – 988.34M
+2.0% YoY
968.76M
932.80M – 1.04B
+2.9% YoY
996.82M
994.61M – 999.04M
+2.9% YoY
1.02B
991.68M – 1.08B
+2.5% YoY
Net Income
56.52M
est.
82.40M
est: 95.01M (-13.3%)
98.72M
est: 82.32M (+19.9%)
107.65M
est: 89.24M (+20.6%)
105.15M
est: 97.58M (+7.8%)
1.46B
est: 118.21M (+1,134.3%)
194.47M
est: 135.87M (+43.1%)
230.95M
est: 191.82M (+20.4%)
233.89M
est: 236.64M (-1.2%)
207.68M
est: 250.10M (-17.0%)
182.44M
est: 166.05M (+9.9%)
197.78M
est: 131.73M (+50.1%)
166.59M
est: 147.83M (+12.7%)
53.60M
est: 170.49M (-68.6%)
639.98M
est: 48.25M (+1,226.5%)
274.70M
est: 878.51M (-68.7%)
1.19B
est: 271.69M (+338.5%)
1.23B
est: 1.21B (+1.2%)
838.80M
est: 1.28B (-34.3%)
324.90M
est: 851.53M (-61.8%)
-785.70M
est: 287.96M (-372.9%)
544.70M
est: 289.10M (+88.4%)
415.20M
est: 171.70M (+141.8%)
192.70M
est: 777.30M (-75.2%)
1.10B
est: 832.45M (+31.8%)
1.30B
est: 865.33M (+50.2%)
905.51M
889.59M – 921.44M
+4.6% YoY
920.33M
897.25M – 943.40M
+1.6% YoY
1.16B
743.09M – 1.20B
+26.5% YoY
988.38M
950.19M – 1.06B
-15.1% YoY
SGA
40.98M
est.
26.74M
est: 69.78M (-61.7%)
30.67M
est: 74.88M (-59.0%)
36.83M
est: 76.80M (-52.0%)
est: 88.30M (-100.0%)
117.77M
est: 104.20M (+13.0%)
139.58M
est: 80.57M (+73.2%)
154.17M
est: 95.74M (+61.0%)
105.29M
est: 107.73M (-2.3%)
34.51M
est: 137.47M (-74.9%)
35.41M
est: 141.57M (-75.0%)
38.47M
est: 148.02M (-74.0%)
43.57M
est: 154.06M (-71.7%)
171.28M
est: 167.83M (+2.1%)
160.70M
est: 79.75M (+101.5%)
229.40M
est: 117.91M (+94.6%)
197.60M
est: 138.27M (+42.9%)
189.50M
est: 110.42M (+71.6%)
188.20M
est: 106.90M (+76.1%)
169.60M
est: 102.82M (+64.9%)
138.20M
est: 75.07M (+84.1%)
147.30M
est: 75.37M (+95.4%)
161.60M
est: 78.87M (+104.9%)
153.40M
est: 150.16M (+2.2%)
212.80M
est: 109.18M (+94.9%)
est: 118.45M (-100.0%)
120.83M
118.15M – 126.80M
+2.0% YoY
124.28M
119.67M – 132.84M
+2.9% YoY
127.88M
127.60M – 128.17M
+2.9% YoY
131.12M
127.22M – 138.89M
+2.5% YoY
EPS
0.44
est.
1.59
est: 0.52 (+206.2%)
1.76
est: 0.56 (+216.4%)
0.65
est: 0.76 (-15.0%)
0.75
est: 0.79 (-5.3%)
0.88
est: 1.18 (-25.4%)
1.20
est: 1.33 (-9.5%)
1.40
est: 1.15 (+21.8%)
1.30
est: 2.32 (-44.0%)
0.90
est: 1.79 (-49.7%)
0.70
est: 1.87 (-62.6%)
0.80
est: 2.02 (-60.3%)
0.90
est: 1.97 (-54.3%)
0.27
est: 2.11 (-87.2%)
3.27
est: 2.12 (+54.6%)
0.90
est: 1.79 (-49.8%)
3.82
est: 2.53 (+51.2%)
4.01
est: 2.25 (+77.9%)
2.80
est: 2.45 (+14.1%)
1.11
est: 2.39 (-53.5%)
-2.75
est: 2.19 (-225.8%)
1.91
est: 1.84 (+4.1%)
1.45
est: 2.45 (-40.9%)
0.67
est: 2.37 (-71.8%)
3.84
est: 2.54 (+51.2%)
4.54
est: 2.70 (+68.4%)
2.79
2.77 – 2.87
+3.5% YoY
2.85
2.79 – 2.93
+2.1% YoY
3.00
2.31 – 3.72
+5.2% YoY
3.07
2.95 – 3.31
+2.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.59B
OE per share TTM
5.39
Owner's Yield
13.99%
Maintenance CapEx ratio
16.05%
Maint CapEx / Avg PPE
2.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
737.2K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q3
Investors holding
1
+1 vs prev Q
New positions
1
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 ATIVO CAPITAL MANAGEMENT LLC -19.0K (-100.0%) -737.2K (-100.0%) 0.00% -0.007 pp 0.00% -0.622 pp EUR 2 qtrs SOLD
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.82M
Shares Outstanding
286.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean-Marc Jestin Chairman of the Executive Board 2M male
Stephane Tortajada Chief Financial Officer & Member of the Executive Board 2M male
Steven E. Fivel Non-Independent Supervisory Board Member 79.0K male
Stanley Shashoua Member of the Supervisory Board 62.3K male
Josephine Lelong-Chaussier Chief Legal Officer female
Julien Goubault General Secretary male
Sonia Torti Head of Marketing Arcades for France female
Cecile Presta Chief Human Resources Officer female
Umberto Edoardo Trussoni Chief Investment Officer male
Daniela Lauret Chief Development Officer female
Gilles Latini Head of Southeast Development male
Hélène Salmon Group Head of Corporate & Internal Communications female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits