Subscribe

LGI Ltd (LGI.AX)

AUD2.64 +0.10 (+3.94%)
AU ASX Utilities Independent Power Producers
Address 57 Harvey Street North 4009
Eagle Farm, QLD, AU
CEO Jarryd Doran
Website lgi.com.au
IPO 2022-10-03
ISIN AU0000237638

Explore sections of this company profile

Description

LGI Limited provides carbon abatement and renewable energy solutions with biogas from landfill in Australia. It operates through Renewable Energy, Carbon Abatement, and Infrastructure Construction and Management segments. The company offers greenhouse gas abatement solutions. It also engages in the design, installation, operation, and maintenance of biogas extraction infrastructure and flaring systems for landfill owners; acquisition, creation, and sale of Australian carbon credit units; and installation of power generation systems. In addition, the company sells renewable electricity and large-scale generation certificates. LGI Limited was incorporated in 2009 and is based in Eagle Farm, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.64 +0.10 (+3.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.6K
Beta
0.41
Float Shares
30.53M
Free Float %
34.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.88% -1.15% -4.43% -5.99% -20.87% -14.60% +18.97% +43.75% +101.75% +101.75% +101.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.64
DCF (Unlevered) 3.39 +28.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.75
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +10.5% Q4'25: +32.9% (vs Q4'23)
  • EPS growth Independent Power Producers: -2.8%
    -3.2% Q4'25: -6.0% (vs Q4'23)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +21.7% Q4'25: -113.5% (vs Q4'23)
  • EBIT margin Independent Power Producers: +18.7%
    +29.5% Q4'25: -135.6% (vs Q4'23)
  • ROIC Independent Power Producers: +4.3%
    +9.1% Q4'25: -23.7% (vs Q4'23)
  • Share dilution Independent Power Producers: +0.0%
    +0.3% Q4'25: +5.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    1.96× Q4'25: -0.45× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 90% × Ke + 10% × Kd (6.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.39 Current price: 2.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
3 EPS Ana.
Jun 2027
4 Rev. Ana.
4 EPS Ana.
Jun 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
32.30M
est: 32.85M (-1.7%)
33.25M
est: 34.50M (-3.6%)
36.73M
est: 37.11M (-1.0%)
43.73M
42.80M – 44.89M
+17.8% YoY
47.05M
44.13M – 50.93M
+7.6% YoY
56.83M
56.82M – 56.83M
+20.8% YoY
EBITDA
13.38M
est: 20.34M (-34.2%)
15.31M
est: 21.36M (-28.3%)
17.32M
est: 22.98M (-24.6%)
27.07M
26.50M – 27.80M
+17.8% YoY
29.13M
27.32M – 31.54M
+7.6% YoY
35.18M
35.18M – 35.19M
+20.8% YoY
EBIT
8.67M
est: 11.89M (-27.0%)
9.96M
est: 12.48M (-20.2%)
10.84M
est: 13.43M (-19.3%)
15.82M
15.49M – 16.24M
+17.8% YoY
17.02M
15.97M – 18.43M
+7.6% YoY
20.56M
20.56M – 20.56M
+20.8% YoY
Net Income
6.44M
est: 6.44M (+0.0%)
6.67M
est: 7.34M (-9.1%)
6.48M
est: 8.75M (-26.0%)
7.79M
7.33M – 8.26M
-11.0% YoY
9.71M
6.41M – 10.30M
+24.6% YoY
13.78M
6.91M – 14.72M
+41.9% YoY
SGA
6.52M
est: 7.18M (-9.2%)
7.93M
est: 7.54M (+5.1%)
6.96M
est: 8.12M (-14.3%)
9.56M
9.36M – 9.82M
+17.8% YoY
10.29M
9.65M – 11.14M
+7.6% YoY
12.43M
12.43M – 12.43M
+20.8% YoY
EPS
0.08
est: 0.08 (+0.8%)
0.08
est: 0.08 (-7.9%)
0.07
est: 0.09 (-16.4%)
0.09
0.08 – 0.09
+0.5% YoY
0.09
0.07 – 0.12
+6.3% YoY
0.13
0.08 – 0.17
+43.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-28 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-27 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-26 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-25 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-22 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-21 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-20 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-19 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-18 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-15 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-14 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-13 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-12 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-11 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-08 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-07 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-06 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-05 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-04 B 3/5 4/5 2/5 5/5 4/5 1/5 1/5
2026-05-01 B 3/5 4/5 2/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 4/5 2/5 5/5 3/5 1/5 1/5
2026-04-29 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-28 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-27 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-24 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-23 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-22 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-21 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-17 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-16 B- 3/5 3/5 2/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.34M
OE per share TTM
0.04
Owner's Yield
1.04%
Maintenance CapEx ratio
284.15%
Maint CapEx / Avg PPE
210.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
216.8K
Shares Outstanding
88.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adam James Bloomer Founder, MD & Director 373.1K male
Jarryd Doran Chief Executive Officer 357.5K male
Dean Wilkinson Chief Financial Officer & Joint Company Secretary 322.9K male
Jessica North Executive Director & Chief Sustainability Officer 290.0K female
Jane Brimblecombe Financial Controller female
Maria Bone Compliance & HSEQ Systems Manager female
Priyamvada Sanjay Rasal Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits