Subscribe

Lavvi Empreendimentos Imobiliários S.A. (LAVV3.SA)

BRL11.07 -0.22 (-1.95%)
BR SAO Real Estate Real Estate - Services
Address Avenue Angelica, 2346 01228-200
São Paulo, SP, BR
CEO Ralph Horn
IPO 2020-09-03
ISIN BRLAVVACNOR4

Explore sections of this company profile

Description

Lavvi Empreendimentos Imobiliários S.A. is a Brazilian real estate firm specializing in the development and construction of a diverse portfolio of properties. Its projects encompass both residential and non-residential buildings, targeting mid-range, upper-mid-range, and high-end market segments. All of its real estate offerings are marketed under the Lavvi brand. The company was established in 2016 and maintains its principal office in São Paulo, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL11.07 -0.22 (-1.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
621.6K
Beta
0.42
Float Shares
73.91M
Free Float %
37.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.46% -4.88% -23.33% -38.44% -28.13% -26.94% +4.55% +103.18% +37.07% +95.91% +95.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.07
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.03
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +13.7% Q1'26: +11.5% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +21.1% Q1'26: -18.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -15.9% Q1'26: -6.2% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +22.0% Q1'26: +13.1% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +15.9% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    3.30× Q1'26: 6.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 64% × Ke + 36% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 11.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
359.51M
est: 315.40M (+14.0%)
609.27M
est: 599.00M (+1.7%)
555.33M
est: 557.00M (-0.3%)
903.33M
est: 1.04B (-13.2%)
1.55B
est: 1.39B (+11.3%)
1.76B
est: 1.76B (+0.3%)
2.13B
2.02B – 2.21B
+21.3% YoY
2.77B
2.52B – 2.95B
+30.0% YoY
3.07B
3.02B – 3.13B
+11.0% YoY
3.28B
3.11B – 3.41B
+6.8% YoY
EBITDA
126.70M
est: 100.79M (+25.7%)
222.20M
est: 191.42M (+16.1%)
155.14M
est: 178.00M (-12.8%)
276.19M
est: 306.33M (-9.8%)
457.94M
est: 409.63M (+11.8%)
397.96M
est: 516.58M (-23.0%)
626.49M
593.96M – 651.51M
+21.3% YoY
814.32M
742.63M – 869.50M
+30.0% YoY
903.68M
887.79M – 919.57M
+11.0% YoY
965.48M
915.36M – 1.00B
+6.8% YoY
EBIT
126.27M
est: 100.42M (+25.7%)
221.41M
est: 190.71M (+16.1%)
154.26M
est: 177.34M (-13.0%)
275.28M
est: 304.07M (-9.5%)
456.75M
est: 406.62M (+12.3%)
387.09M
est: 512.78M (-24.5%)
621.87M
589.59M – 646.72M
+21.3% YoY
808.33M
737.16M – 863.10M
+30.0% YoY
897.03M
881.26M – 912.80M
+11.0% YoY
958.37M
908.62M – 996.66M
+6.8% YoY
Net Income
93.52M
est: 68.40M (+36.7%)
177.73M
est: 158.30M (+12.3%)
114.89M
est: 109.82M (+4.6%)
231.45M
est: 272.69M (-15.1%)
342.51M
est: 300.05M (+14.2%)
414.07M
est: 397.06M (+4.3%)
498.36M
497.36M – 499.36M
+25.5% YoY
645.40M
632.83M – 696.12M
+29.5% YoY
746.00M
668.84M – 754.49M
+15.6% YoY
— – —
-100.0% YoY
SGA
28.38M
est: 32.28M (-12.1%)
65.66M
est: 61.30M (+7.1%)
75.94M
est: 57.01M (+33.2%)
84.49M
est: 116.98M (-27.8%)
146.75M
est: 156.43M (-6.2%)
227.40M
est: 197.27M (+15.3%)
239.24M
226.82M – 248.80M
+21.3% YoY
310.98M
283.60M – 332.05M
+30.0% YoY
345.10M
339.03M – 351.17M
+11.0% YoY
368.70M
349.56M – 383.43M
+6.8% YoY
EPS
0.66
est: 0.35 (+88.6%)
0.84
est: 0.81 (+3.7%)
0.58
est: 0.56 (+3.6%)
1.18
est: 1.40 (-15.4%)
1.75
est: 1.55 (+13.1%)
2.12
est: 2.13 (-0.5%)
2.55
2.54 – 2.56
+19.7% YoY
3.40
3.24 – 3.56
+33.3% YoY
3.67
3.42 – 3.86
+7.9% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-04 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-223.56M
OE per share TTM
-1.15
Owner's Yield
-9.75%
Maintenance CapEx ratio
7.56%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.23M
Shares Outstanding
195.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ovadia Horn Chief Operating Officer, Member of Executive Board & Director male
Ralph Horn Vice Chairman of the Board, Member of Executive Board & Chief Executive Officer male
Raphael Giannoni Jr. Member of Executive Board male
Sandra Esthy Attie Petzenbaum Chief Financial Officer, Investor Relations Officer & Member of Executive Board female
Vitor Charak Investor Relations Coordinator
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits