Subscribe

K-Bro Linen Inc. (KBL.TO)

CAD46.15 +0.22 (+0.48%)
CA TSX Industrials Specialty Business Services
Address 137 Avenue NW T5V 1R9
Edmonton, AB, CA
CEO Linda McCurdy
IPO 2008-07-23
ISIN CA48243M1077

Explore sections of this company profile

Also trades on Other OTC · KBRLF (USD) Toronto Stock Exchange · KBL.TO (CAD)
Description

K-Bro Linen Inc., together with its subsidiaries, provides laundry and linen services to healthcare organizations, hotels, and other commercial accounts in Canada and the United Kingdom. The company engages in the processing, management, and distribution of general and operating room linens, such as sheets, blankets, towels, tablecloths, surgical gowns, drapes, and other linens. It also provides textile services; and linen rental, workwear hire, and cleanroom garment services to the hospitality, healthcare, manufacturing, and pharmaceutical sectors. K-Bro Linen Inc. was founded in 1954 and is headquartered in Edmonton, Canada.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD46.15 +0.22 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.1K
Beta
0.53
Float Shares
12.35M
Free Float %
95.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.26% -6.43% +8.73% +13.20% +5.72% +10.62% +8.46% +31.22% -11.73% -5.27% +232.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
46.15
DCF (Unlevered) 765.98 +1,559.8%
DCF (Levered) 642.09 +1,291.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.82
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +35.6% Q1'26: +52.9% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -14.7% Q1'26: +130.2% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +8.5% Q1'26: +13.1% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +7.8% Q1'26: +5.0% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +5.1% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +12.7% Q1'26: +22.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    3.58× Q1'26: 3.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 60% × Ke + 40% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 749.83 Current price: 46.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
6 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
1 EPS Ana.
Revenue
104.05M
est: 105.13M (-1.0%)
116.86M
est: 118.73M (-1.6%)
126.29M
est: 128.64M (-1.8%)
131.20M
est: 134.03M (-2.1%)
136.44M
est: 138.96M (-1.8%)
144.54M
est: 144.02M (+0.4%)
159.09M
est: 161.08M (-1.2%)
170.56M
est: 170.46M (+0.1%)
239.53M
est: 238.34M (+0.5%)
252.41M
est: 251.29M (+0.4%)
196.59M
est: 194.89M (+0.9%)
223.99M
est: 221.44M (+1.2%)
276.62M
est: 274.85M (+0.6%)
320.88M
est: 343.05M (-6.5%)
373.61M
est: 370.29M (+0.9%)
506.78M
est: 498.44M (+1.7%)
601.96M
598.44M – 607.06M
+20.8% YoY
621.10M
612.67M – 629.55M
+3.2% YoY
641.41M
640.76M – 642.06M
+3.3% YoY
EBITDA
16.69M
est: 18.45M (-9.5%)
19.87M
est: 17.98M (+10.5%)
24.10M
est: 20.66M (+16.6%)
23.21M
est: 24.57M (-5.5%)
26.19M
est: 22.82M (+14.8%)
26.95M
est: 26.31M (+2.4%)
28.24M
est: 29.92M (-5.6%)
23.99M
est: 28.08M (-14.6%)
29.58M
est: 31.61M (-6.4%)
47.57M
est: 24.57M (+93.6%)
38.24M
est: 28.21M (+35.6%)
42.79M
est: 34.23M (+25.0%)
36.49M
est: 36.84M (-0.9%)
56.46M
est: 58.96M (-4.3%)
68.76M
est: 55.77M (+23.3%)
89.44M
est: 85.67M (+4.4%)
103.47M
102.86M – 104.34M
+20.8% YoY
106.76M
105.31M – 108.21M
+3.2% YoY
110.25M
110.14M – 110.36M
+3.3% YoY
EBIT
7.76M
est: 7.27M (+6.7%)
11.16M
est: 9.94M (+12.3%)
15.42M
est: 12.35M (+24.8%)
14.92M
est: 16.46M (-9.4%)
17.24M
est: 15.76M (+9.4%)
17.33M
est: 18.20M (-4.8%)
16.74M
est: 19.65M (-14.8%)
10.57M
est: 18.13M (-41.7%)
10.58M
est: 14.99M (-29.4%)
19.41M
est: 11.21M (+73.2%)
10.33M
est: 15.20M (-32.0%)
15.87M
est: 18.44M (-13.9%)
10.39M
est: 19.85M (-47.7%)
29.16M
est: 25.47M (+14.5%)
35.08M
est: 27.49M (+27.6%)
39.56M
est: 37.01M (+6.9%)
44.69M
44.43M – 45.07M
+20.8% YoY
46.12M
45.49M – 46.74M
+3.2% YoY
47.62M
47.58M – 47.67M
+3.3% YoY
Net Income
7.79M
est: 12.67M (-38.5%)
7.93M
est: 8.81M (-10.0%)
11.15M
est: 8.56M (+30.3%)
10.34M
est: 11.56M (-10.6%)
12.20M
est: 10.68M (+14.2%)
12.07M
est: 12.83M (-6.0%)
11.53M
est: 13.50M (-14.6%)
5.72M
est: 12.14M (-52.9%)
6.17M
est: 8.05M (-23.4%)
10.91M
est: 6.46M (+68.9%)
3.78M
est: 8.45M (-55.3%)
8.69M
est: 10.26M (-15.3%)
3.91M
est: 9.43M (-58.6%)
17.61M
est: 19.48M (-9.6%)
18.71M
est: 23.21M (-19.4%)
17.99M
est: 19.49M (-7.7%)
25.49M
22.75M – 28.24M
+30.8% YoY
30.25M
25.87M – 37.17M
+18.6% YoY
36.75M
36.25M – 37.25M
+21.5% YoY
SGA
77.71M
est: 61.13M (+27.1%)
87.41M
est: 72.77M (+20.1%)
81.18M
est: 78.44M (+3.5%)
85.37M
est: 79.91M (+6.8%)
87.06M
est: 84.39M (+3.2%)
93.56M
est: 86.67M (+7.9%)
103.64M
est: 100.00M (+3.6%)
116.38M
est: 104.01M (+11.9%)
166.63M
est: 157.13M (+6.1%)
160.37M
est: 167.32M (-4.2%)
114.06M
est: 118.34M (-3.6%)
136.50M
est: 143.61M (-4.9%)
187.59M
est: 154.55M (+21.4%)
167.57M
est: 167.53M (+0.0%)
193.28M
est: 180.83M (+6.9%)
58.11M
est: 243.41M (-76.1%)
293.97M
292.25M – 296.46M
+20.8% YoY
303.31M
299.20M – 307.44M
+3.2% YoY
313.23M
312.91M – 313.55M
+3.3% YoY
EPS
1.01
est: 1.20 (-15.8%)
1.15
est: 1.22 (-6.1%)
1.60
est: 1.55 (+3.5%)
1.47
est: 1.53 (-4.1%)
1.72
est: 1.67 (+3.1%)
1.52
est: 1.63 (-6.9%)
1.45
est: 1.59 (-8.6%)
0.63
est: 1.11 (-43.1%)
0.59
est: 0.66 (-10.3%)
1.04
est: 1.15 (-9.6%)
0.36
est: 0.41 (-12.8%)
0.82
est: 0.96 (-14.2%)
0.37
est: 0.59 (-37.3%)
1.65
est: 1.63 (+1.0%)
1.78
est: 1.95 (-8.6%)
1.52
est: 1.63 (-6.6%)
2.14
1.91 – 2.37
+31.8% YoY
2.65
2.17 – 3.12
+23.7% YoY
3.08
3.04 – 3.13
+16.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
177.44M
OE per share TTM
13.89
Owner's Yield
34.40%
Maintenance CapEx ratio
1,352.45%
Maint CapEx / Avg PPE
73.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/TSX SmallCap Index ETF XCS.TO 0.19% 332.1K 0.60%
2 Avantis International Small Cap Equity ETF AVDS 0.01% 42.6K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.01% 582.8K 0.39%
4 Dimensional - International Small Cap Value ETF DISV 0.01% 324.5K 0.42%
5 Dimensional - International Vector Equity ETF DXIV 0.01% 12.8K 0.53%
6 Avantis Responsible International Equity ETF AVSD 0.00% 18.3K 0.23%
7 Dimensional - International Core Equity 2 ETF DFIC 0.00% 498.4K 0.22%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 326.7K 0.28%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.8K
Shares Outstanding
12.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Linda Jane McCurdy President, Chief Executive Officer & Director 2M female
Sean Curtis Senior Vice President, Chief Operating Officer & GM 914.5K male
Kristie L. Plaquin Chief Financial Officer 660.0K female
Michael W. Jones Managing Director of Fishers Services Limited 434.3K male
Ryo Utahara Executive Director 322.5K male
Kevin J. Stephenson General Manager of Toronto 248.0K male
Ronald J. Graham General Manager of Vancouver Plant 223.3K male
Jeffrey R. Gannon General Manager of Calgary Plant 195.4K male
Trevor G. Rye General Manager of Edmonton 185.4K male
Timothy Douglas Bruns President of Unitrin Specialty male
Ronald Edward Greco FCAS MAAA Vice President & Corporate Actuary of Unitrin Services Company male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits