Subscribe

Jinxin Fertility Group Limited (JXFGF)

USD0.29 +0.00 (+0.00%)
CN OTC Healthcare Medical - Care Facilities
Address No. 301, North Jingsha Road
Chengdu, CN
CEO Yang Dong
IPO 2021-06-25
ISIN KYG5140J1013

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1951.HK (HKD) Other OTC · JXFGF (USD)
Description

Jinxin Fertility Group Limited, established in 2003 and headquartered in Chengdu, China, functions as an investment holding company primarily focused on delivering assisted reproductive services (ARS) across both China and the United States. The company offers a comprehensive range of fertility treatments, encompassing artificial insemination, which can be performed using either a husband's or donor sperm, and advanced in vitro fertilization (IVF) techniques such as conventional IVF with embryo transfer or IVF enhanced by intracytoplasmic sperm injection (ICSI). Supporting these core services, Jinxin also provides patients with nutritional guidance, traditional Chinese medicine therapies, and psychological counseling. Furthermore, its operations extend to general medical services including gynecology, urology, and internal medicine, along with managing outpatient surgical facilities and various ancillary medical provisions. The group also conducts pre-implantation genetic screening tests and engages in diverse ventures like investment management, management consultancy, and real estate development and operation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.29 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
864
Beta
0.78
Float Shares
2.11B
Free Float %
81.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +3.57% -58.67% -88.97% -88.97% -88.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.29
DCF (Unlevered) 0.36 +25.3%
DCF (Levered) 0.09 -68.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.15
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -8.2% Q4'25: -8.0% (vs Q4'23)
  • EPS growth Medical - Care Facilities: +19.2%
    -450.0% Q4'25: -28.9% (vs Q4'23)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +13.4% Q4'25: +9.3% (vs Q4'23)
  • EBIT margin Medical - Care Facilities: +11.3%
    +7.7% Q4'25: +8.4% (vs Q4'23)
  • ROIC Medical - Care Facilities: +6.8%
    +1.8% Q4'25: +2.4% (vs Q4'23)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.9% Q4'25: -27.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    5.49× Q4'25: 2.53× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 65% × Ke + 35% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.36 Current price: 0.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
1 EPS Ana.
Dec 2027
13 Rev. Ana.
1 EPS Ana.
Dec 2028
8 Rev. Ana.
1 EPS Ana.
Revenue
1.65B
est: 1.71B (-3.8%)
1.43B
est: 1.42B (+0.3%)
1.84B
est: 1.78B (+3.3%)
2.36B
est: 2.31B (+2.5%)
2.79B
est: 2.76B (+0.9%)
2.81B
est: 2.98B (-5.6%)
2.58B
est: 2.66B (-3.1%)
2.94B
2.87B – 3.05B
+10.5% YoY
3.19B
3.02B – 3.40B
+8.3% YoY
3.45B
3.32B – 3.63B
+8.2% YoY
EBITDA
642.53M
est: 413.20M (+55.5%)
331.91M
est: 342.92M (-3.2%)
494.08M
est: 429.17M (+15.1%)
476.22M
est: 556.28M (-14.4%)
682.02M
est: 666.56M (+2.3%)
725.61M
est: 703.85M (+3.1%)
538.64M
est: 629.21M (-14.4%)
695.41M
679.25M – 719.85M
+10.5% YoY
752.90M
713.81M – 804.32M
+8.3% YoY
814.98M
783.87M – 857.68M
+8.2% YoY
EBIT
529.98M
est: 281.56M (+88.2%)
237.68M
est: 233.66M (+1.7%)
371.39M
est: 292.44M (+27.0%)
285.37M
est: 379.05M (-24.7%)
480.47M
est: 454.19M (+5.8%)
449.29M
est: 435.76M (+3.1%)
197.94M
est: 389.55M (-49.2%)
430.53M
420.53M – 445.66M
+10.5% YoY
466.13M
441.93M – 497.96M
+8.3% YoY
504.56M
485.30M – 531.00M
+8.2% YoY
Net Income
409.62M
est: 548.73M (-25.4%)
251.62M
est: 384.98M (-34.6%)
339.90M
est: 393.38M (-13.6%)
121.12M
est: 404.40M (-70.0%)
344.72M
est: 396.18M (-13.0%)
283.10M
est: 440.45M (-35.7%)
-950.96M
est: -950.37M (-0.1%)
224.23M
213.10M – 239.50M
+123.6% YoY
298.92M
284.08M – 319.27M
+33.3% YoY
402.91M
382.92M – 430.36M
+34.8% YoY
SGA
273.51M
est: 397.11M (-31.1%)
316.62M
est: 329.56M (-3.9%)
389.45M
est: 412.46M (-5.6%)
610.29M
est: 534.62M (+14.2%)
673.23M
est: 640.60M (+5.1%)
633.18M
est: 696.53M (-9.1%)
600.44M
est: 622.67M (-3.6%)
688.18M
672.18M – 712.37M
+10.5% YoY
745.08M
706.39M – 795.96M
+8.3% YoY
806.51M
775.72M – 848.77M
+8.2% YoY
EPS
0.19
est: 0.20 (-5.8%)
0.10
est: 0.14 (-29.4%)
0.14
est: 0.14 (-3.2%)
0.05
est: 0.15 (-67.4%)
0.13
est: 0.15 (-10.8%)
0.11
est: 0.16 (-31.5%)
-0.35
est: -0.35 (-1.0%)
0.08
0.08 – 0.09
+123.6% YoY
0.11
0.10 – 0.12
+33.3% YoY
0.15
0.14 – 0.16
+34.8% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
890.46M
OE per share TTM
0.33
Owner's Yield
155.26%
Maintenance CapEx ratio
418.70%
Maint CapEx / Avg PPE
108.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
61.9K
Shares Outstanding
2.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rong Lyu Co-CEO & Executive Director 482.5K female
Yang Dong Chief Executive Officer, Acting Chief Financial Officer & Executive Director 194.7K male
Lihong Geng Chief Medical Quality Control Officer & Executive Director 192.8K
Hongmei Duan Chief Operating Officer female
Man Nar Chung Company Secretary female
Yuan Li Chief Medical Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits