Johnson Service Group PLC (JSVGF)
Preston Brook, GB
Johnson Service Group PLC, along with its various operating companies, delivers textile leasing and associated services throughout the United Kingdom. The company's operations are segmented into two primary divisions: Workwear, and Hotel, Restaurants and Catering (HORECA). The Workwear division furnishes specialized apparel and safety wear for professionals, in addition to providing workplace hygiene and laundry services, predominantly under the Johnsons Workwear brand. The HORECA segment serves the hospitality and food service industries, offering a wide array of linen products, including table coverings, napkins, and chef uniforms, through established brands such as Afonwen, Bourne, PLS, Fresh Linen, Stalbridge, South West Laundry, and London Linen. Furthermore, the group is involved in property management activities. Johnson Service Group PLC was founded in 1953 and maintains its headquarters in Preston Brook, UK.
Based on only 1 article — low confidence
- Johnson Service backs outlook despite hospitality weakness Proactive Investors
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +14.71% | +65.25% | +65.25% | +65.25% | +65.25% | +65.25% | +65.25% | +65.25% | +65.25% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Specialty Business Services: +7.6%+4.3% Q4'25: -27.4% (vs Q4'23)
-
EPS growth Specialty Business Services: +24.4%+7.2% Q4'25: +39.0% (vs Q4'23)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+6.6% Q4'25: +19.1% (vs Q4'23)
-
EBIT margin Specialty Business Services: +9.0%+12.3% ★ Q4'25: +17.7% (vs Q4'23)
-
ROIC Specialty Business Services: +7.8%+11.0% ★ Q4'25: +21.4% (vs Q4'23)
-
Share dilution Specialty Business Services: +0.4%-2.9% ★ Q4'25: -6.6% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×1.01× Q4'25: 0.72× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 1 EPS Ana. |
Dec 2027 6 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
Dec 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
256.70M
est: 256.02M (+0.3%)
|
290.90M
est: 295.60M (-1.6%)
|
321.10M
est: 318.99M (+0.7%)
|
350.60M
est: 359.83M (-2.6%)
|
229.80M
est: 227.10M (+1.2%)
|
271.40M
est: 264.79M (+2.5%)
|
385.70M
est: 379.53M (+1.6%)
|
465.30M
est: 467.90M (-0.6%)
|
513.40M
est: 512.87M (+0.1%)
|
535.31M
est: 535.51M (0.0%)
|
545.43M
543.56M – 548.43M
+1.9% YoY
|
563.84M
559.31M – 567.69M
+3.4% YoY
|
582.43M
579.07M – 586.03M
+3.3% YoY
|
618.57M
614.99M – 622.38M
+6.2% YoY
|
646.50M
642.76M – 650.49M
+4.5% YoY
|
| EBITDA |
81.10M
est: 92.66M (-12.5%)
|
91.70M
est: 106.98M (-14.3%)
|
100.50M
est: 115.45M (-12.9%)
|
118.70M
est: 130.23M (-8.9%)
|
48.90M
est: 82.19M (-40.5%)
|
74.50M
est: 95.83M (-22.3%)
|
104.00M
est: 137.36M (-24.3%)
|
129.60M
est: 169.34M (-23.5%)
|
151.80M
est: 185.62M (-18.2%)
|
167.77M
est: 193.81M (-13.4%)
|
197.40M
196.72M – 198.49M
+1.9% YoY
|
204.06M
202.42M – 205.46M
+3.4% YoY
|
210.79M
209.58M – 212.09M
+3.3% YoY
|
223.87M
222.58M – 225.25M
+6.2% YoY
|
233.98M
232.63M – 235.42M
+4.5% YoY
|
| EBIT |
29.50M
est: 55.08M (-46.4%)
|
34.50M
est: 63.59M (-45.7%)
|
36.30M
est: 68.63M (-47.1%)
|
42.40M
est: 77.41M (-45.2%)
|
-28.30M
est: 48.86M (-157.9%)
|
8.30M
est: 56.96M (-85.4%)
|
33.10M
est: 81.65M (-59.5%)
|
43.30M
est: 100.66M (-57.0%)
|
54.30M
est: 110.33M (-50.8%)
|
65.79M
est: 115.20M (-42.9%)
|
117.34M
116.94M – 117.98M
+1.9% YoY
|
121.30M
120.32M – 122.13M
+3.4% YoY
|
125.30M
124.57M – 126.07M
+3.3% YoY
|
133.07M
132.30M – 133.89M
+6.2% YoY
|
139.08M
138.28M – 139.94M
+4.5% YoY
|
| Net Income |
20.60M
est: 30.33M (-32.1%)
|
25.70M
est: 35.33M (-27.3%)
|
26.80M
est: 37.24M (-28.0%)
|
30.90M
est: 43.21M (-28.5%)
|
-27.10M
est: -16.45M (-64.8%)
|
6.60M
est: 5.46M (+21.0%)
|
29.00M
est: 28.64M (+1.2%)
|
27.30M
est: 31.70M (-13.9%)
|
35.60M
est: 39.86M (-10.7%)
|
37.09M
est: 48.49M (-23.5%)
|
56.85M
56.43M – 57.31M
+17.2% YoY
|
64.53M
64.05M – 65.05M
+13.5% YoY
|
69.27M
68.75M – 69.83M
+7.4% YoY
|
78.26M
77.67M – 78.89M
+13.0% YoY
|
83.73M
83.10M – 84.40M
+7.0% YoY
|
| SGA |
73.80M
est: 44.67M (+65.2%)
|
85.90M
est: 51.57M (+66.6%)
|
93.10M
est: 55.65M (+67.3%)
|
100.20M
est: 62.78M (+59.6%)
|
85.40M
est: 39.62M (+115.5%)
|
85.60M
est: 46.20M (+85.3%)
|
107.10M
est: 66.22M (+61.7%)
|
128.90M
est: 81.63M (+57.9%)
|
—
est: 89.48M (-100.0%)
|
1.20M
est: 93.43M (-98.7%)
|
95.16M
94.83M – 95.68M
+1.9% YoY
|
98.37M
97.58M – 99.04M
+3.4% YoY
|
101.62M
101.03M – 102.24M
+3.3% YoY
|
107.92M
107.30M – 108.59M
+6.2% YoY
|
112.79M
112.14M – 113.49M
+4.5% YoY
|
| EPS |
0.06
est: 0.08 (-21.6%)
|
0.07
est: 0.09 (-20.2%)
|
0.07
est: 0.09 (-20.9%)
|
0.08
est: 0.11 (-21.7%)
|
-0.07
est: -0.04 (-60.7%)
|
0.02
est: 0.01 (+10.8%)
|
0.07
est: 0.07 (-8.6%)
|
0.06
est: 0.08 (-18.9%)
|
0.09
est: 0.10 (-14.0%)
|
0.09
est: 0.12 (-22.7%)
|
0.14
0.14 – 0.14
+17.2% YoY
|
0.16
0.16 – 0.16
+13.5% YoY
|
0.17
0.17 – 0.17
+7.4% YoY
|
0.19
0.19 – 0.20
+13.0% YoY
|
0.21
0.21 – 0.21
+7.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Christopher Clarkson | Gen. Counsel & Company Sec. | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for JSVGF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
