Subscribe

Jet2 plc (JET2.L)

GBp1,494.00 +27.00 (+1.84%)
GB LSE Consumer Cyclical Travel Services
Address Low Fare Finder House LS19 7TU
Leeds, GB
CEO Stephen Paul Heapy
IPO 1988-12-02
ISIN GB00B1722W11

Explore sections of this company profile

Also trades on London Stock Exchange · JET2.L (GBp) Other OTC · DRTGF (USD)
Description

Jet2 plc, a leading UK-based leisure travel group, provides a range of holiday services through its subsidiaries. It operates regular flights for holidaymakers to desirable destinations across the Mediterranean, the Canary Islands, and various European cities. Beyond air travel, the company's offerings include complete package holidays, non-ticket retail activities, and both commercial passenger and dedicated charter aircraft services. Originally established in 1971, the business, headquartered in Leeds, United Kingdom, was formerly known as Dart Group PLC until its name change to Jet2 plc in September 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,494.00 +27.00 (+1.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
702.4K
Beta
1.18
Float Shares
128.72M
Free Float %
71.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.19% +4.56% +8.26% -5.02% -15.15% -15.03% -35.86% -0.75% -12.28% +83.96% +1,149.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,494.00
Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -2
Hold 6 0
Sell 0 0
Strong Sell 1 +1
Quality scores
Altman Z-Score
3.94
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +4.3% Q1'26: +15.8% (vs Q1'24)
  • EPS growth Travel Services: +10.2%
    +0.5% Q1'26: -120.0% (vs Q1'24)
  • FCF margin FCF growth · Travel Services: +12.2%
    +4.4% Q1'26: +5.9% (vs Q1'24)
  • EBIT margin Travel Services: +13.1%
    +5.9% Q1'26: -12.9% (vs Q1'24)
  • ROIC Travel Services: +10.4%
    Q1'26: +88.9% (vs Q1'24)
  • Share dilution Travel Services: +0.3%
    -8.5% Q1'26: -11.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    0.66× Q1'26: -0.26× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 69% × Ke + 31% × Kd (5.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,494.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
10 EPS Ana.
Mar 2027
13 Rev. Ana.
10 EPS Ana.
Mar 2028
12 Rev. Ana.
7 EPS Ana.
Mar 2029
3 Rev. Ana.
4 EPS Ana.
Mar 2030
1 Rev. Ana.
2 EPS Ana.
Revenue
1.25B
est: 1.27B (-1.3%)
1.41B
est: 1.40B (+0.4%)
1.73B
est: 1.72B (+0.8%)
2.39B
est: 2.40B (-0.3%)
3.14B
est: 3.09B (+1.6%)
3.58B
est: 3.82B (-6.1%)
395.40M
est: 485.00M (-18.5%)
1.23B
est: 1.28B (-3.9%)
5.03B
est: 5.00B (+0.6%)
6.26B
est: 6.28B (-0.4%)
7.17B
est: 7.24B (-0.9%)
7.58B
7.43B – 7.82B
+4.7% YoY
8.11B
7.93B – 8.41B
+7.0% YoY
8.90B
8.89B – 8.91B
+9.7% YoY
9.67B
9.67B – 9.67B
+8.6% YoY
10.36B
10.13B – 10.74B
+7.1% YoY
EBITDA
121.50M
est: -45.16M (+369.1%)
194.80M
est: -49.78M (+491.3%)
182.20M
est: -60.98M (+398.8%)
237.80M
est: -85.28M (+378.8%)
317.20M
est: -110.02M (+388.3%)
497.50M
est: -135.70M (+466.6%)
-165.70M
est: -17.24M (-860.9%)
-172.00M
est: -45.56M (-277.6%)
579.20M
est: -177.89M (+425.6%)
849.20M
est: -223.41M (+480.1%)
933.30M
est: -257.43M (+462.5%)
-269.65M
-277.95M – -264.18M
-4.7% YoY
-288.47M
-299.19M – -282.08M
-7.0% YoY
-316.44M
-316.71M – -316.17M
-9.7% YoY
-343.70M
-343.71M – -343.70M
-8.6% YoY
-368.23M
-381.92M – -360.08M
-7.1% YoY
EBIT
41.30M
est: -212.40M (+119.4%)
105.00M
est: -234.14M (+144.8%)
103.00M
est: -286.82M (+135.9%)
126.20M
est: -401.13M (+131.5%)
204.50M
est: -517.50M (+139.5%)
293.00M
est: -638.26M (+145.9%)
-329.40M
est: -81.11M (-306.1%)
-330.30M
est: -214.27M (-54.1%)
394.00M
est: -836.69M (+147.1%)
600.40M
est: -1.05B (+157.1%)
651.20M
est: -1.21B (+153.8%)
-1.27B
-1.31B – -1.24B
-4.7% YoY
-1.36B
-1.41B – -1.33B
-7.0% YoY
-1.49B
-1.49B – -1.49B
-9.7% YoY
-1.62B
-1.62B – -1.62B
-8.6% YoY
-1.73B
-1.80B – -1.69B
-7.1% YoY
Net Income
32.80M
est: 55.84M (-41.3%)
88.80M
est: 116.86M (-24.0%)
76.70M
est: 114.48M (-33.0%)
110.70M
est: 135.07M (-18.0%)
145.60M
est: 205.04M (-29.0%)
116.00M
est: 314.20M (-63.1%)
-271.20M
est: -422.87M (+35.9%)
-315.40M
est: -339.01M (+7.0%)
290.80M
est: 290.80M (+0.0%)
399.20M
est: 399.20M (+0.0%)
446.80M
est: 446.80M (+0.0%)
450.42M
411.63M – 489.21M
+0.8% YoY
238.22M
234.43M – 330.76M
-47.1% YoY
365.38M
335.07M – 454.48M
+53.4% YoY
429.52M
413.11M – 445.92M
+17.6% YoY
542.67M
527.04M – 568.90M
+26.3% YoY
SGA
est: 118.72M (-100.0%)
89.70M
est: 130.87M (-31.5%)
144.90M
est: 160.31M (-9.6%)
183.90M
est: 224.21M (-18.0%)
215.50M
est: 289.25M (-25.5%)
210.30M
est: 356.75M (-41.1%)
71.20M
est: 45.34M (+57.0%)
176.00M
est: 119.77M (+47.0%)
313.70M
est: 467.66M (-32.9%)
264.20M
est: 587.33M (-55.0%)
286.00M
est: 676.79M (-57.7%)
708.90M
694.53M – 730.74M
+4.7% YoY
758.37M
741.58M – 786.57M
+7.0% YoY
831.91M
831.20M – 832.62M
+9.7% YoY
903.59M
903.57M – 903.60M
+8.6% YoY
968.07M
946.63M – 1.00B
+7.1% YoY
EPS
0.22
est: 0.26 (-15.1%)
0.60
est: 0.54 (+10.7%)
0.52
est: 0.53 (-2.1%)
0.75
est: 0.63 (+19.7%)
0.98
est: 0.95 (+3.0%)
0.78
est: 1.46 (-46.5%)
-1.51
est: -1.96 (+23.0%)
-1.47
est: -1.57 (+6.5%)
1.35
est: 1.36 (-0.5%)
1.92
est: 1.71 (+12.4%)
2.13
est: 1.94 (+10.0%)
2.08
1.91 – 2.27
+7.4% YoY
1.24
1.09 – 1.53
-40.4% YoY
1.87
1.55 – 2.11
+51.1% YoY
1.97
1.92 – 2.07
+5.4% YoY
2.52
2.44 – 2.64
+27.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A- 4/5 1/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-01 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.81B
OE per share TTM
12.36
Owner's Yield
117.84%
Maintenance CapEx ratio
10.96%
Maint CapEx / Avg PPE
40.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 60 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 1.11% 4.74M 0.05%
2 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.41% 529.9K 0.58%
3 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.41% 165.7K 0.59%
4 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.31% 2.44M 0.30%
5 Avantis International Small Cap Value ETF AVDV 0.30% 56.40M 0.36%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.12% 216.3K 0.41%
7 Schwab Fundamental International Small Company Index ETF FNDC 0.11% 3.35M 0.39%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.11% 3.70M 0.30%
9 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.10% 169.9K 0.39%
10 Avantis International Small Cap Equity ETF AVDS 0.10% 317.6K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
31.3K
Shares Outstanding
180.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Paul Heapy Chief Executive Officer & Executive Director 2M male
Gary Brown Group Chief Financial Officer & Executive Director 2M male
Daniel West Head of Development – IT Systems Development
Ian Bruce Day Group Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits