Subscribe

Intertek Group plc (ITRK.L)

GBp5,830.00 +15.00 (+0.26%)
GB LSE Industrials Specialty Business Services
Address 33 Cavendish Square W1G 0PS
London, GB
CEO André Lacroix
IPO 2002-05-29
ISIN GB0031638363

Explore sections of this company profile

Also trades on London Stock Exchange · ITRK.L (GBp) Other OTC · IKTSF (USD) Other OTC · IKTSY (USD)
Description

Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. It operates through five segments: Consumer Products, Corporate Assurance, Health and Safety, Industry and Infrastructure, and World of Energy. The company offers quality assurance, testing, inspection, and certification services, including laboratory safety, quality and performance testing, accredited third-party management systems auditing and certification, technical inspection, second-party supplier auditing and supply chain solutions, sustainability data verification, process performance analysis and training, food safety testing, hygiene and safety audits, advisory and consulting, and validation services, as well as hardware, software, and cyber security solutions. It also provides asset performance management, analytical testing, non-destructive and materials testing, engineering, cargo and inventory inspection, analytical assessment, calibration, supply-chain traceability, and related research and technical services, as well as support services in product development, regulatory authorization, chemical testing, and production. The company serves a range of industries, including textiles, footwear, toys, hardlines, home appliances, consumer electronics, information and communication technology, automotive, aerospace, lighting, building products, industrial and renewable energy products, oil and gas, petrochemical, minerals, exploration, ore and mining, building and construction, solar energy, energy storage, green hydrogen, petroleum and biofuels, agricultural supply chain, food, transportation, chemicals and pharma, and healthcare, as well as governments, regulatory bodies, and exporters and importers to support trade compliance. The company was founded in 1885 and is based in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp5,830.00 +15.00 (+0.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.97
Float Shares
150.32M
Free Float %
97.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.12% -3.88% +12.31% +12.66% +15.00% +15.00% +11.16% +26.82% -2.28% +69.59% +1,127.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,830.00
DCF (Unlevered) 5,930.71 +1.7%
DCF (Levered) 4,116.57 -29.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 8 -1
Hold 7 +1
Sell 0 0
Strong Sell 1 +1
Quality scores
Altman Z-Score
5.17
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +1.1% Q4'25: +4.2% (vs Q4'23)
  • EPS growth Specialty Business Services: +24.4%
    +1.4% Q4'25: +14.6% (vs Q4'23)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +12.4% Q4'25: +17.7% (vs Q4'23)
  • EBIT margin Specialty Business Services: +9.0%
    +17.0% Q4'25: +18.5% (vs Q4'23)
  • ROIC Specialty Business Services: +7.8%
    +17.6% Q4'25: +38.7% (vs Q4'23)
  • Share dilution Specialty Business Services: +0.4%
    -2.1% Q4'25: -3.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.10× Q4'25: 0.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,930.71 Current price: 5,830.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
11 EPS Ana.
Dec 2027
15 Rev. Ana.
11 EPS Ana.
Dec 2028
13 Rev. Ana.
7 EPS Ana.
Dec 2029
12 Rev. Ana.
2 EPS Ana.
Revenue
461.10M
est: 467.53M (-1.4%)
471.10M
est: 470.70M (+0.1%)
499.60M
est: 500.07M (-0.1%)
580.10M
est: 566.13M (+2.5%)
664.50M
est: 664.30M (+0.0%)
775.40M
est: 753.80M (+2.9%)
1.00B
est: 1.01B (-0.3%)
1.24B
est: 1.25B (-0.8%)
1.37B
est: 1.37B (+0.0%)
1.75B
est: 1.73B (+1.0%)
2.05B
est: 2.10B (-2.1%)
2.18B
est: 2.24B (-2.6%)
2.09B
est: 2.13B (-1.7%)
2.17B
est: 2.15B (+0.7%)
2.57B
est: 2.55B (+0.6%)
2.77B
est: 2.77B (+0.1%)
2.80B
est: 2.80B (+0.0%)
2.99B
est: 2.99B (0.0%)
2.74B
est: 2.76B (-0.7%)
2.79B
est: 2.79B (-0.2%)
3.19B
est: 3.19B (-0.1%)
3.33B
est: 3.36B (-0.9%)
3.39B
est: 3.40B (-0.3%)
3.43B
est: 3.44B (-0.2%)
3.59B
3.50B – 3.66B
+4.5% YoY
3.78B
3.67B – 3.87B
+5.2% YoY
3.98B
3.97B – 3.98B
+5.2% YoY
4.22B
4.10B – 4.31B
+6.1% YoY
EBITDA
111.90M
est: 100.44M (+11.4%)
98.80M
est: 45.91M (+115.2%)
100.20M
est: 83.50M (+20.0%)
109.50M
est: 99.06M (+10.5%)
130.80M
est: 113.00M (+15.8%)
151.80M
est: 124.48M (+21.9%)
201.20M
est: 169.28M (+18.9%)
249.90M
est: 211.11M (+18.4%)
272.60M
est: 229.01M (+19.0%)
325.30M
est: 292.11M (+11.4%)
382.80M
est: 322.26M (+18.8%)
397.70M
est: 333.80M (+19.1%)
365.90M
est: 315.86M (+15.8%)
-174.10M
est: 320.89M (-154.3%)
478.80M
est: -279.92M (+271.0%)
530.10M
est: 450.18M (+17.8%)
546.00M
est: 477.52M (+14.3%)
683.40M
est: 502.31M (+36.1%)
601.50M
est: 550.53M (+9.3%)
626.90M
est: 577.95M (+8.5%)
677.90M
est: 603.48M (+12.3%)
678.00M
est: 786.25M (-13.8%)
725.30M
est: 801.30M (-9.5%)
786.60M
est: 804.96M (-2.3%)
841.21M
818.66M – 857.36M
+4.5% YoY
885.13M
860.05M – 905.51M
+5.2% YoY
931.47M
930.52M – 932.42M
+5.2% YoY
988.03M
960.78M – 1.01B
+6.1% YoY
EBIT
78.20M
est: 69.34M (+12.8%)
80.20M
est: 92.22M (-13.0%)
80.40M
est: 83.50M (-3.7%)
85.40M
est: 91.70M (-6.9%)
99.30M
est: 97.39M (+2.0%)
116.90M
est: 111.32M (+5.0%)
152.30M
est: 156.48M (-2.7%)
185.70M
est: 183.23M (+1.3%)
204.40M
est: 205.75M (-0.7%)
239.80M
est: 260.34M (-7.9%)
286.70M
est: 283.49M (+1.1%)
309.50M
est: 302.71M (+2.2%)
276.10M
est: 294.01M (-6.1%)
-280.20M
est: 283.76M (-198.7%)
374.60M
est: -335.27M (+211.7%)
418.80M
est: 401.89M (+4.2%)
431.10M
est: 428.91M (+0.5%)
480.80M
est: 455.38M (+5.6%)
399.40M
est: 453.47M (-11.9%)
440.20M
est: 476.06M (-7.5%)
459.60M
est: 497.09M (-7.5%)
468.50M
est: 643.91M (-27.2%)
531.30M
est: 656.24M (-19.0%)
583.70M
est: 659.24M (-11.5%)
688.92M
670.45M – 702.15M
+4.5% YoY
724.88M
704.35M – 741.58M
+5.2% YoY
762.84M
762.06M – 763.62M
+5.2% YoY
809.16M
786.84M – 826.29M
+6.1% YoY
Net Income
64.60M
est: 41.69M (+54.9%)
48.10M
est: 33.83M (+42.2%)
52.00M
est: 51.10M (+1.8%)
57.10M
est: 59.66M (-4.3%)
63.80M
est: 67.00M (-4.8%)
73.20M
est: 72.40M (+1.1%)
93.80M
est: 98.66M (-4.9%)
114.70M
est: 116.21M (-1.3%)
128.60M
est: 126.41M (+1.7%)
138.80M
est: 162.13M (-14.4%)
173.80M
est: 168.16M (+3.4%)
200.50M
est: 185.71M (+8.0%)
176.30M
est: 190.46M (-7.4%)
-360.50M
est: 180.86M (-299.3%)
255.00M
est: -426.33M (+159.8%)
287.40M
est: 277.35M (+3.6%)
284.40M
est: 291.63M (-2.5%)
313.10M
est: 301.32M (+3.9%)
247.30M
est: 293.05M (-15.6%)
288.10M
est: 307.64M (-6.4%)
288.80M
est: 296.70M (-2.7%)
297.40M
est: 308.70M (-3.7%)
345.40M
est: 376.87M (-8.4%)
343.50M
est: 397.23M (-13.5%)
421.62M
408.61M – 434.63M
+6.1% YoY
457.47M
441.08M – 473.87M
+8.5% YoY
487.66M
446.65M – 528.66M
+6.6% YoY
507.31M
489.12M – 521.27M
+4.0% YoY
SGA
28.80M
est: 79.09M (-63.6%)
31.90M
est: 29.00M (+10.0%)
31.60M
est: 33.89M (-6.8%)
45.40M
est: 34.64M (+31.1%)
38.70M
est: 53.27M (-27.4%)
37.90M
est: 43.91M (-13.7%)
46.20M
est: 51.08M (-9.6%)
est: 57.24M (-100.0%)
est: 69.32M (-100.0%)
est: 293.01M (-100.0%)
est: 354.99M (-100.0%)
est: 379.31M (-100.0%)
est: 360.33M (-100.0%)
est: 363.98M (-100.0%)
est: 431.68M (-100.0%)
3.40M
est: 467.93M (-99.3%)
est: 473.75M (-100.0%)
est: 505.38M (-100.0%)
est: 467.06M (-100.0%)
est: 472.41M (-100.0%)
9.50M
est: 540.42M (-98.2%)
2.30M
est: 568.07M (-99.6%)
2.86B
est: 575.98M (+396.1%)
est: 581.59M (-100.0%)
607.78M
591.49M – 619.45M
+4.5% YoY
639.51M
621.39M – 654.23M
+5.2% YoY
672.99M
672.31M – 673.68M
+5.2% YoY
713.86M
694.17M – 728.97M
+6.1% YoY
EPS
0.27
est: 0.26 (+5.2%)
0.31
est: 0.28 (+9.9%)
0.34
est: 0.34 (+1.1%)
0.37
est: 0.39 (-4.9%)
0.41
est: 0.44 (-7.3%)
0.47
est: 0.49 (-3.9%)
0.60
est: 0.63 (-4.8%)
0.72
est: 0.81 (-10.7%)
0.81
est: 0.90 (-10.3%)
0.87
est: 1.05 (-17.1%)
1.08
est: 1.30 (-16.6%)
1.24
est: 1.39 (-11.0%)
1.10
est: 1.34 (-18.0%)
-2.24
est: 1.35 (-266.1%)
1.58
est: 1.62 (-2.4%)
1.79
est: 1.87 (-4.3%)
1.77
est: 1.96 (-9.9%)
1.94
est: 2.11 (-8.3%)
1.54
est: 1.56 (-1.4%)
1.79
est: 1.89 (-5.4%)
1.79
est: 2.09 (-14.3%)
1.84
est: 1.91 (-3.9%)
2.14
est: 2.38 (-10.1%)
2.18
est: 2.49 (-12.4%)
2.65
2.57 – 2.73
+6.7% YoY
2.86
2.77 – 2.98
+7.9% YoY
3.02
2.81 – 3.32
+5.6% YoY
3.19
3.08 – 3.28
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
920.80M
OE per share TTM
5.74
Owner's Yield
11.24%
Maintenance CapEx ratio
36.50%
Maint CapEx / Avg PPE
21.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 325 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity MoneyBuilder Dividend Fund 0P0000VE06.L 3.15% 16.69M 0.67%
2 State Street SPDR S&P UK Dividend Aristocrats UCITS ETF (Dist) UKDV.L 2.30% 3.28M 0.30%
3 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 1.78% 193.7K 0.29%
4 Fidelity European Trust PLC FEV.L 1.47% 37.10M 0.27%
5 Fidelity Europe Quality Income UCITS ETF INC-EUR FEUI.L 1.34% 967.9K 0.30%
6 Fidelity Europe Quality Income UCITS ETF ACC-GBP (hedged) FEQP.L 1.34% 1.13M 0.35%
7 Fidelity Europe Quality Income UCITS ETF ACC-EUR FEQD.L 1.34% 967.9K 0.30%
8 Invesco FTSE All Share Screened & Tilted UCITS ETF FASE.L 1.33% 852.2K 0.12%
9 Invesco FTSE All Share Screened & Tilted UCITS ETF FASA.L 1.33% 852.2K 0.12%
10 UBS S&P Dividend Aristocrats ESG Elite UCITS ETF USD dis UBUM.DE 0.98% 2.02M 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.0K
Shares Outstanding
153.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andre Pierre Joseph Lacroix Chief Executive Officer & Director 2M male
Laura Crespi Group Chief Financial Officer & Executive Director 1M female
Colm Deasy Executive Vice President of Asia Pacific 1M male
Ross McCluskey Executive Vice President of Europe, Middle East, Africa, Government & Trade Services 714.0K male
Julia Thomas Senior Vice President of Corporate Development female
Mark Thomas Executive Vice President of Global Sustainability, Assurance, Agri World & Food male
Saranpal Rai President of Electrical, Connected World, Transportation Technologies & CEA male
Todd Andrews Group General Counsel and Head of Risk & Compliance male
Alexandra Berger Senior Vice President and Chief Marketing & Communications Officer female
Tony George Executive Vice President of Human Resources male
Bertrand Mallet Chief Commercial Officer male
Denis Jacques Michel Moreau Vice President of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits