Subscribe

Italtile Limited (ITE.JO)

ZAc950.00 -20.00 (-2.06%)
ZA JNB Consumer Cyclical Home Improvement
Address The Italtile Building 2021
Bryanston, ZA
CEO Lance Andrew Foxcroft (Hons IT)
IPO 2000-01-04
ISIN ZAE000099123

Explore sections of this company profile

Description

Operating primarily within South Africa, Italtile Limited is a diversified company specializing in the production and sale of tiles, bathroom fixtures, and complementary goods. Its operations are structured across five key divisions: Retail, Franchising, Properties, Supply and Support Services, and Manufacturing. The company's activities encompass both the franchising and retail of a wide array of products, including various types of tiles, brassware, laminated flooring, bathroom fittings, lighting solutions, and other home finishing items and accessories. Additionally, it handles the distribution of tiles, shower enclosures, brassware, laminated flooring, accessories, and specialized tiling tools. Beyond its core retail and distribution functions, Italtile also engages in property investment and leasing. Furthermore, it is a manufacturer of products such as tiles, sanitary ware, baths, adhesives, grout, paint, and other associated items. Its extensive product portfolio is marketed under well-known brands including U-Light, Italtile Retail, CTM, and TopT. By June 30, 2021, Italtile had established a retail presence of 206 stores across Southern and East Africa. Established in 1969 and headquartered in Bryanston, South Africa, Italtile Limited operates as a subsidiary of Rallen (Pty) Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc950.00 -20.00 (-2.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
308.8K
Beta
0.13
Float Shares
338.25M
Free Float %
28.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.14% +5.50% -4.00% -8.87% -3.79% -4.64% -14.55% -29.26% -48.54% -31.76% +1,241.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
950.00
DCF (Unlevered) 7,082.99 +645.6%
DCF (Levered) 1,939.84 +104.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.74
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Home Improvement: +3.5%
    -2.1% Q4'25: -2.0% (vs Q4'23)
  • EPS growth Home Improvement: +2.9%
    +3.3% Q4'25: -9.0% (vs Q4'23)
  • FCF margin FCF growth · Home Improvement: +33.5%
    +21.4% Q4'25: +19.5% (vs Q4'23)
  • EBIT margin Home Improvement: +5.8%
    +24.7% Q4'25: +21.5% (vs Q4'23)
  • ROIC Home Improvement: +4.8%
    +22.5% Q4'25: +41.3% (vs Q4'23)
  • Share dilution Home Improvement: +0.0%
    -0.7% Q4'25: -0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    0.34× Q4'25: 0.18× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 92% × Ke + 8% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,082.99 Current price: 950.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
9.14B
est: 9.51B (-4.0%)
8.98B
est: 9.62B (-6.6%)
9.14B
est: 9.36B (-2.4%)
9.06B
est: 8.97B (+1.1%)
8.88B
est: 9.12B (-2.6%)
9.28B
9.28B – 9.28B
+1.8% YoY
9.66B
9.66B – 9.66B
+4.1% YoY
10.12B
9.75B – 10.49B
+4.7% YoY
9.61B
9.61B – 9.61B
-5.0% YoY
9.77B
9.77B – 9.77B
+1.6% YoY
EBITDA
3.00B
est: 3.04B (-1.5%)
3.19B
est: 3.08B (+3.8%)
2.86B
est: 2.99B (-4.6%)
2.68B
est: 2.87B (-6.5%)
2.73B
est: 2.92B (-6.5%)
2.97B
2.97B – 2.97B
+1.8% YoY
3.09B
3.09B – 3.09B
+4.1% YoY
3.24B
3.12B – 3.36B
+4.7% YoY
3.07B
3.07B – 3.07B
-5.0% YoY
3.12B
3.12B – 3.12B
+1.6% YoY
EBIT
2.62B
est: 2.55B (+2.6%)
2.76B
est: 2.58B (+7.1%)
2.39B
est: 2.51B (-4.7%)
2.19B
est: 2.40B (-9.0%)
2.19B
est: 2.44B (-10.3%)
2.49B
2.49B – 2.49B
+1.8% YoY
2.59B
2.59B – 2.59B
+4.1% YoY
2.71B
2.61B – 2.81B
+4.7% YoY
2.58B
2.58B – 2.58B
-5.0% YoY
2.62B
2.62B – 2.62B
+1.6% YoY
Net Income
1.72B
est: 1.34B (+27.8%)
1.85B
est: 1.48B (+25.3%)
1.61B
est: 1.54B (+4.4%)
1.46B
est: 1.25B (+16.7%)
1.49B
est: 1.33B (+12.0%)
1.41B
1.41B – 1.41B
+5.4% YoY
1.48B
1.48B – 1.48B
+5.1% YoY
1.55B
1.55B – 1.55B
+4.7% YoY
1.48B
1.48B – 1.48B
-4.1% YoY
1.51B
1.51B – 1.51B
+1.6% YoY
SGA
1.87B
est: 1.63B (+14.1%)
1.87B
est: 1.65B (+13.0%)
2.03B
est: 1.61B (+26.5%)
2.03B
est: 1.54B (+32.0%)
est: 1.57B (-100.0%)
1.59B
1.59B – 1.59B
+1.8% YoY
1.66B
1.66B – 1.66B
+4.1% YoY
1.74B
1.67B – 1.80B
+4.7% YoY
1.65B
1.65B – 1.65B
-5.0% YoY
1.68B
1.68B – 1.68B
+1.6% YoY
EPS
1.41
est: 1.13 (+24.8%)
1.52
est: 1.24 (+22.5%)
1.33
est: 1.29 (+2.9%)
1.22
est: 1.05 (+15.9%)
1.26
est: 1.12 (+12.4%)
1.18
1.18 – 1.18
+5.4% YoY
1.24
1.24 – 1.24
+5.1% YoY
1.30
1.30 – 1.30
+4.7% YoY
1.25
1.25 – 1.25
-4.1% YoY
1.27
1.27 – 1.27
+1.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-08 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-05 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-04 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.61B
OE per share TTM
3.03
Owner's Yield
35.17%
Maintenance CapEx ratio
38.82%
Maint CapEx / Avg PPE
64.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 11.1K 0.56%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 271.7K 0.39%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 37.3K 0.46%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 165.6K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
954.3K
Shares Outstanding
1.19B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lance Andrew Foxcroft (Hons IT) Chief Executive Officer & Executive director 20M male
Brandon G. Wood Chief Operating Officer & Executive Director 10M male
Gerard Maartens Chief Executive Officer of Ceramic Industries 7M male
Lamar Booysen Chief Financial Officer & Executive Director 6M male
Giovanni Alberto Mario Ravazzotti Founder & Non-Executive Director 514.0K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits