IT City Public Company Limited (IT.BK)
Bangkok, TH
IT City Public Company Limited, operating under its "IT CITY" brand, is a prominent retailer specializing in a diverse range of information technology products. Its extensive inventory includes core items like computers, tablets, peripherals, and smartphones. Beyond these, the company offers a vast selection of electronics such as Internet of Things (IoT) devices, gaming equipment, various cameras (IP, car, action), and robotics. Customers can also find connectivity solutions like 3G/4G air cards, essential computer accessories including mice, keyboards, and software, as well as printing consumables like ink, toner, and paper. Power management solutions such as UPS, power banks, and extension outlets are also available. For multimedia and data, IT City stocks loudspeakers, headphones, optical drives, storage devices (CD/DVD, hard disks), and computer components. Networking equipment, cables, protective carrying bags, and smartphone accessories further broaden their appeal. The company also provides digital LED televisions, home audio-video systems, and a comprehensive suite of office equipment, including photocopiers, sticker cutting machines, label printers, barcode scanners, and projectors. Their product line extends to small home appliances like air purifiers and kitchen utensils, alongside a full range of desktops, notebooks, LCD/LED monitors, and wearable technology. A wide array of printers, encompassing inkjet, dot matrix, laser, and multi-function models, completes their hardware offerings. In addition to retail, IT City operates dedicated repair and maintenance service centers, supplies genuine parts, and provides professional technical support. Founded in 2002, IT City Public Company Limited is headquartered in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.93% | +3.85% | +28.57% | +30.43% | +55.17% | +54.29% | +71.97% | +50.00% | -9.24% | +100.00% | +69.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Technology Distributors: +13.3%+9.2% Q1'26: +23.7% (vs Q1'25)
-
EPS growth Technology Distributors: +17.0%+17.5% ★ Q1'26: +216.5% (vs Q1'25)
-
FCF margin FCF growth · Technology Distributors: +18.6%+1.6% Q1'26: -0.5% (vs Q1'25)
-
EBIT margin Technology Distributors: +4.3%+2.3% Q1'26: +3.8% (vs Q1'25)
-
ROIC Technology Distributors: +7.9%+6.1% Q1'26: +11.3% (vs Q1'25)
-
Share dilution Technology Distributors: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×2.88× Q1'26: 2.14× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
Dec 2031 1 Rev. Ana. 1 EPS Ana. |
Dec 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.93B
est: 5.07B (-2.8%)
|
4.93B
est: 5.15B (-4.1%)
|
5.05B
est: 5.23B (-3.4%)
|
5.31B
est: 5.30B (+0.2%)
|
6.96B
est: 5.49B (+26.8%)
|
8.69B
est: 10.42B (-16.6%)
|
8.20B
est: 12.68B (-35.3%)
|
9.01B
est: 12.68B (-28.9%)
|
5.15B
5.15B – 5.15B
-59.4% YoY
|
5.23B
5.23B – 5.23B
+1.6% YoY
|
5.30B
5.30B – 5.30B
+1.4% YoY
|
5.49B
5.49B – 5.49B
+3.5% YoY
|
10.42B
10.42B – 10.42B
+89.8% YoY
|
12.68B
12.68B – 12.68B
+21.7% YoY
|
| EBITDA |
73.57M
est: 366.68M (-79.9%)
|
121.51M
est: 372.03M (-67.3%)
|
85.65M
est: 377.96M (-77.3%)
|
62.36M
est: 383.31M (-83.7%)
|
444.56M
est: 396.75M (+12.0%)
|
593.47M
est: 753.09M (-21.2%)
|
562.67M
est: 916.59M (-38.6%)
|
683.89M
est: 934.46M (-26.8%)
|
379.28M
379.28M – 379.28M
-59.4% YoY
|
385.33M
385.33M – 385.33M
+1.6% YoY
|
390.78M
390.78M – 390.78M
+1.4% YoY
|
404.49M
404.49M – 404.49M
+3.5% YoY
|
767.78M
767.78M – 767.78M
+89.8% YoY
|
934.46M
934.46M – 934.46M
+21.7% YoY
|
| EBIT |
13.87M
est: 75.74M (-81.7%)
|
70.03M
est: 76.84M (-8.9%)
|
35.92M
est: 78.07M (-54.0%)
|
2.48M
est: 79.17M (-96.9%)
|
-4.32M
est: 81.95M (-105.3%)
|
36.31M
est: 155.55M (-76.7%)
|
87.00M
est: 189.32M (-54.0%)
|
231.08M
est: 250.32M (-7.7%)
|
101.60M
101.60M – 101.60M
-59.4% YoY
|
103.22M
103.22M – 103.22M
+1.6% YoY
|
104.68M
104.68M – 104.68M
+1.4% YoY
|
108.35M
108.35M – 108.35M
+3.5% YoY
|
205.67M
205.67M – 205.67M
+89.8% YoY
|
250.32M
250.32M – 250.32M
+21.7% YoY
|
| Net Income |
15.36M
est: 14.66M (+4.8%)
|
63.38M
est: 87.94M (-27.9%)
|
42.16M
est: 95.26M (-55.7%)
|
24.44M
est: 62.29M (-60.8%)
|
-41.17M
est: 73.28M (-156.2%)
|
19.22M
est: 344.41M (-94.4%)
|
47.37M
est: 479.98M (-90.1%)
|
146.49M
est: 479.98M (-69.5%)
|
87.94M
87.94M – 87.94M
-81.7% YoY
|
95.26M
95.26M – 95.26M
+8.3% YoY
|
62.29M
62.29M – 62.29M
-34.6% YoY
|
73.28M
73.28M – 73.28M
+17.6% YoY
|
344.41M
344.41M – 344.41M
+370.0% YoY
|
479.98M
479.98M – 479.98M
+39.4% YoY
|
| SGA |
563.26M
est: 750.69M (-25.0%)
|
547.11M
est: 761.64M (-28.2%)
|
598.73M
est: 773.77M (-22.6%)
|
742.95M
est: 784.72M (-5.3%)
|
1.01B
est: 812.25M (+24.1%)
|
1.37B
est: 1.54B (-11.2%)
|
1.27B
est: 1.88B (-32.2%)
|
1.34B
est: 1.87B (-28.4%)
|
760.58M
760.58M – 760.58M
-59.4% YoY
|
772.69M
772.69M – 772.69M
+1.6% YoY
|
783.63M
783.63M – 783.63M
+1.4% YoY
|
811.11M
811.11M – 811.11M
+3.5% YoY
|
1.54B
1.54B – 1.54B
+89.8% YoY
|
1.87B
1.87B – 1.87B
+21.7% YoY
|
| EPS |
0.04
est: 0.04 (+10.0%)
|
0.20
est: 0.24 (-16.7%)
|
0.15
est: 0.26 (-42.3%)
|
0.08
est: 0.17 (-53.1%)
|
-0.11
est: 0.20 (-155.0%)
|
0.05
est: 0.94 (-94.4%)
|
0.13
est: 1.31 (-90.1%)
|
0.40
est: 1.31 (-69.5%)
|
0.24
0.24 – 0.24
-81.7% YoY
|
0.26
0.26 – 0.26
+8.3% YoY
|
0.17
0.17 – 0.17
-34.6% YoY
|
0.20
0.20 – 0.20
+17.6% YoY
|
0.94
0.94 – 0.94
+370.0% YoY
|
1.31
1.31 – 1.31
+39.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Boonjerd Harnvichitchai | Vice Executive Chairman & Senior Vice President | — | male |
| Ekachai Sirijirapatana | Executive Chairman | — | male |
| Kamonvor Neranartkomol | Vice President of Human Resource & Procurement | — | female |
| Kasame Srilertchaipanich | Vice President of Marketing & Online | — | male |
| Khanaphon Piyalaksanangkul | Vice President of Sales & Product | — | male |
| Pairoj Amatamahatana | Vice President of Warehouse Management & Administration | — | male |
| Pichai Neranartkomol | Executive Vice Chairman | — | male |
| Sophon Intanate | President & Executive Director | — | male |
| Suwat Panichpakdee | Vice Executive Chairman | — | male |
| Wannaporn Chansareewittaya | Vice President of Accounting & Finance | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for IT.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
