Subscribe

ISA Energía Brasil S.A. (ISAE4.SA)

BRL28.16 -1.09 (-3.73%)
BR SAO Utilities Independent Power Producers
Address Tower C – Cristal Tower 04794-000
São Paulo, SP, BR
CEO Rui Chammas
IPO 2024-11-11
ISIN BRISAEACNPR9

Explore sections of this company profile

Also trades on B3 S.A. · ISAE4.SA (BRL) B3 S.A. · TRPL4.SA (BRL) Other OTC · CTPTY (USD) Other OTC · CTPZY (USD)
Description

Specializing in electric power transmission, ISA Energía Brasil S.A. operates throughout Brazil. By December 31, 2023, its substantial infrastructure encompassed an installed transformation capacity of 85,000 MVA, along with 23,000 kilometers of transmission lines, 32,000 kilometers of circuits, and 137 substations. The company's reach extends across numerous Brazilian states, including Alagoas, Bahia, Espírito Santo, Goiás, Maranhão, Mato Grosso, Mato Grosso do Sul, Minas Gerais, Paraíba, Paraná, Pernambuco, Piauí, Rio Grande do Sul, Rondônia, Santa Catarina, São Paulo, and Tocantins. Established in 1999, ISA Energía Brasil S.A. is headquartered in São Paulo, Brazil.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL28.16 -1.09 (-3.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.13
Float Shares
457.46M
Free Float %
69.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.13% -0.54% -4.25% +0.47% +8.70% +10.56% +28.47% +19.82% +20.06% +92.87% +1,379.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
28.16
DCF (Unlevered) 269.87 +858.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 21% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 9 0
Sell 2 -1
Strong Sell 0 -1
Quality scores
Altman Z-Score
1.04
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    +18.1% Q1'26: +4.1% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    -29.9% Q1'26: -14.8% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +78.1% Q1'26: -15.0% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +36.5% Q1'26: +45.1% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +8.8% Q1'26: +10.2% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    4.63× Q1'26: 3.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.19) × ERP
WACC = 56% × Ke + 45% × Kd (8.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 269.87 Current price: 28.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
10 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Dec 2029
5 Rev. Ana.
1 EPS Ana.
Dec 2030
5 Rev. Ana.
1 EPS Ana.
Revenue
1.08B
est.
1.77B
est.
2.71B
est.
2.94B
est.
3.70B
est: 3.96B (-6.7%)
5.53B
est: 3.18B (+73.9%)
5.45B
est: 3.39B (+60.7%)
6.22B
est: 4.17B (+49.2%)
7.97B
est: 4.50B (+77.2%)
9.41B
est: 4.52B (+108.0%)
5.15B
4.55B – 5.75B
+13.8% YoY
5.62B
5.25B – 6.15B
+9.1% YoY
6.08B
5.52B – 6.72B
+8.2% YoY
5.81B
5.28B – 6.42B
-4.4% YoY
6.20B
5.63B – 6.85B
+6.6% YoY
EBITDA
800.30M
est.
1.31B
est.
2.01B
est.
2.18B
est.
4.41B
est: 2.93B (+50.2%)
4.20B
est: 2.36B (+78.0%)
3.69B
est: 2.51B (+46.8%)
3.92B
est: 3.09B (+26.9%)
5.08B
est: 2.76B (+84.1%)
3.47B
est: 2.78B (+24.7%)
3.16B
2.79B – 3.53B
+13.8% YoY
3.45B
3.22B – 3.78B
+9.1% YoY
3.73B
3.39B – 4.13B
+8.2% YoY
3.57B
3.24B – 3.95B
-4.4% YoY
3.81B
3.46B – 4.21B
+6.6% YoY
EBIT
796.44M
est.
1.30B
est.
2.00B
est.
2.17B
est.
4.39B
est: 2.92B (+50.3%)
4.17B
est: 2.35B (+77.9%)
3.66B
est: 2.50B (+46.4%)
3.89B
est: 3.07B (+26.7%)
5.05B
est: 2.74B (+84.0%)
3.43B
est: 2.76B (+24.4%)
3.14B
2.77B – 3.51B
+13.8% YoY
3.43B
3.20B – 3.75B
+9.1% YoY
3.71B
3.37B – 4.10B
+8.2% YoY
3.54B
3.22B – 3.92B
-4.4% YoY
3.78B
3.43B – 4.18B
+6.6% YoY
Net Income
2.69B
est.
695.26M
est.
1.12B
est.
1.19B
est.
3.36B
est: 1.89B (+77.5%)
3.02B
est: 927.13M (+225.6%)
2.26B
est: 775.57M (+191.7%)
2.84B
est: 1.48B (+91.8%)
3.50B
est: 1.84B (+89.9%)
2.45B
est: 1.50B (+63.4%)
1.60B
1.44B – 1.76B
+6.9% YoY
1.78B
1.47B – 2.59B
+11.5% YoY
1.89B
1.67B – 2.15B
+6.1% YoY
— – —
-100.0% YoY
— – —
SGA
40.88M
est.
66.94M
est.
102.65M
est.
111.41M
est.
243.55M
est: 149.90M (+62.5%)
211.99M
est: 120.42M (+76.0%)
278.54M
est: 128.27M (+117.1%)
116.57M
est: 157.59M (-26.0%)
120.26M
est: 129.27M (-7.0%)
193.05M
est: 130.11M (+48.4%)
148.03M
130.73M – 165.33M
+13.8% YoY
161.49M
150.83M – 176.86M
+9.1% YoY
174.72M
158.80M – 193.21M
+8.2% YoY
167.03M
151.82M – 184.72M
-4.4% YoY
178.13M
161.91M – 196.99M
+6.6% YoY
EPS
4.08
est.
1.06
est.
1.69
est.
1.80
est.
5.10
est: 2.87 (+77.5%)
4.58
est: 1.41 (+225.5%)
3.43
est: 1.18 (+191.4%)
4.31
est: 2.25 (+91.8%)
5.31
est: 2.80 (+90.0%)
3.72
est: 2.27 (+63.7%)
2.43
2.18 – 2.68
+6.9% YoY
2.71
2.23 – 3.93
+11.5% YoY
2.87
2.53 – 3.27
+6.1% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.42B
OE per share TTM
-2.15
Owner's Yield
-7.09%
Maintenance CapEx ratio
1.30%
Maint CapEx / Avg PPE
2.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 42 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L 0.67% 1.90M 0.49%
2 iShares Emerging Markets Dividend ETF DVYE 0.50% 5.97M 0.50%
3 iShares EM Dividend UCITS ETF IEDY.L 0.49% 7.14M 0.65%
4 Franklin FTSE Brazil UCITS ETF FLXB.L 0.35% 554.9K 0.19%
5 Franklin FTSE Brazil ETF FLBR 0.34% 1.85M 0.19%
6 Franklin FTSE Latin America ETF FLLA 0.22% 235.1K 0.19%
7 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.14% 162.2K 0.42%
8 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.09% 338.5K 0.44%
9 iShares Global Monthly Dividend Index ETF (CAD-Hedged) CYH.TO 0.06% 76.2K 0.66%
10 iShares Global Infrastructure UCITS ETF Accum USD CBUX.DE 0.05% 91.3K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.10M
Shares Outstanding
658.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bruno Giacomini Isolani Executive Director of Operations
Bruno Laurentys Investor Relations Manager male
Carisa Santos Portela Cristal Member of Executive Board female
Claudio Hernan Domingorena Executive Director of Regulation, Strategy & Innovation male
Dayron Esteban Urrego Moreno Chief Project Officer & Member of Executive Board male
Gabriela Desire Olimpio Pereira Member of the Executive Board female
Rui Chammas Chief Executive Officer, Deputy Chief Projects Officer & Member of Executive Board male
Silvia Diniz Wada Executive Director of Finance, IR, and Business Development & Member of Executive Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits