Ideal Holdings S.A. (INTEK.AT)
Athens, GR
Ideal Holdings S.A., headquartered in Athens, Greece, was founded in 1972 and adopted its current name in 1991, having previously been known as Ideal Standard Refractories S.A. The company's core operations revolve around providing cybersecurity and event monitoring solutions across Greece. Its comprehensive security services encompass continuous 24/7 surveillance, efficient management of security incidents, and swift countermeasures against advanced threats and vulnerabilities. A notable offering in its portfolio is Netbull eASIS, a sophisticated threat management platform leveraging user behavior analytics, network flow data, and artificial intelligence for effective incident detection and response. Beyond security, Ideal Holdings also develops customer communications management software utilized by diverse industries such as financial institutions, telecommunication providers, public utilities, insurance companies, and courier services. Furthermore, the company delivers trust services and is involved in the distribution of both technology products and domestic electrical appliances.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.87% | +3.11% | +19.35% | +18.54% | +20.38% | +10.81% | +10.81% | +39.40% | +86.86% | +932.59% | -44.24% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Technology Distributors: +13.3%+28.6% ★ Q4'25: +38.6% (vs Q4'23)
-
EPS growth Technology Distributors: +17.0%-92.7% Q4'25: -56.2% (vs Q4'23)
-
FCF margin FCF growth · Technology Distributors: +18.6%+1.5% Q4'25: +15.4% (vs Q4'23)
-
EBIT margin Technology Distributors: +4.3%+6.1% ★ Q4'25: +3.2% (vs Q4'23)
-
ROIC Technology Distributors: +7.9%+2.9% Q4'25: +2.9% (vs Q4'23)
-
Share dilution Technology Distributors: +0.1%+16.9% Q4'25: +16.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×8.29× Q4'25: 3.88× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
129.20M
est: 173.20M (-25.4%)
|
256.68M
est: 391.47M (-34.4%)
|
374.24M
est: 348.10M (+7.5%)
|
481.27M
est: 517.95M (-7.1%)
|
552.40M
552.10M – 552.70M
+6.7% YoY
|
588.70M
587.05M – 590.35M
+6.6% YoY
|
619.80M
618.30M – 621.30M
+5.3% YoY
|
| EBITDA |
12.69M
est: 14.67M (-13.5%)
|
24.12M
est: 72.85M (-66.9%)
|
53.64M
est: 64.78M (-17.2%)
|
51.82M
est: 96.38M (-46.2%)
|
102.79M
102.74M – 102.85M
+6.7% YoY
|
109.55M
109.24M – 109.86M
+6.6% YoY
|
115.34M
115.06M – 115.62M
+5.3% YoY
|
| EBIT |
10.48M
est: 9.99M (+4.8%)
|
16.65M
est: 39.97M (-58.3%)
|
35.74M
est: 35.54M (+0.6%)
|
29.50M
est: 52.88M (-44.2%)
|
56.40M
56.37M – 56.43M
+6.7% YoY
|
60.10M
59.94M – 60.27M
+6.6% YoY
|
63.28M
63.13M – 63.43M
+5.3% YoY
|
| Net Income |
33.05M
est: 19.64M (+68.3%)
|
15.98M
est: 22.38M (-28.6%)
|
91.67M
est: 25.76M (+255.8%)
|
7.24M
est: 22.77M (-68.2%)
|
20.61M
17.89M – 23.33M
-9.5% YoY
|
23.69M
21.25M – 26.13M
+14.9% YoY
|
27.00M
26.94M – 27.06M
+13.9% YoY
|
| SGA |
34.40M
est: 44.87M (-23.3%)
|
59.10M
est: 76.77M (-23.0%)
|
100.36M
est: 68.26M (+47.0%)
|
—
est: 101.57M (-100.0%)
|
108.32M
108.26M – 108.38M
+6.7% YoY
|
115.44M
115.12M – 115.76M
+6.6% YoY
|
121.54M
121.24M – 121.83M
+5.3% YoY
|
| EPS |
1.01
est: 0.41 (+146.3%)
|
0.38
est: 0.40 (-4.9%)
|
1.91
est: 0.46 (+316.1%)
|
0.14
est: 0.41 (-65.6%)
|
0.37
0.32 – 0.42
-9.5% YoY
|
0.42
0.38 – 0.47
+14.9% YoY
|
0.48
0.48 – 0.48
+13.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 4/5 | 3/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 960.3K | 0.06% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 70.6K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 31.3K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 3.48M | 0.06% |
| 5 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 192.5K | 0.39% |
| 6 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 12.8K | 0.44% |
| 7 | Vanguard ESG International Stock ETF VSGX | 0.00% | 42.1K | 0.10% |
| 8 | Vanguard Total International Stock ETF VXUS | 0.00% | 3.99M | 0.05% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 59.0K | 0.28% |
| 10 | Vanguard Total World Stock ETF VT | 0.00% | 291.5K | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Katerina Psifi | Chief Accountant and IR & Corporate Governance Manager | — | female |
| Lampros Papakonstantinou | Executive Chairman of the Board | — | male |
| Panagiotis Vassiliadis | MD, Chief Executive Officer & Executive Member of Board | — | male |
| Savas E. Assimiadis | Chief Financial Officer, Financial Director & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for INTEK.AT
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
