Subscribe

InPost S.A. (INPOF)

USD17.47 +0.00 (+0.00%)
LU OTC Industrials Specialty Business Services
Address 70, route d'Esch 1470
Luxembourg City, LU
CEO Rafal Brzoska
Website inpost.eu
IPO 2021-10-06
ISIN LU2290522684

Explore sections of this company profile

Also trades on Euronext Amsterdam · INPST.AS (EUR) Other OTC · INPOF (USD) Other OTC · INPOY (USD)
Description

InPost S.A., together with its subsidiaries, functions as a prominent e-commerce logistics enabler across Europe, specializing in out-of-home parcel delivery and collection services. The company's operations are divided into four main segments: Automated Parcel Machines (APM), To-Door, Mondial Relay, and International Other. The APM division focuses on delivering packages to its network of automated lockers. The To-Door segment utilizes traditional door-to-door couriers for parcel delivery. Mondial Relay provides delivery to automated parcel machines and manages numerous pick-up drop-off (PUDO) points in key European markets like France, Spain, Belgium, the Netherlands, and Portugal. The International Other segment extends automated parcel machine services to the United Kingdom and Italy. Beyond core delivery, InPost offers extensive fulfillment solutions, encompassing warehousing, packaging, and logistics support for e-commerce businesses. It also maintains self-service points for sending and receiving parcels and operates an e-Grocery service, InPost Fresh, which delivers food and fast-moving consumer goods (FMCG) to dedicated machines or directly to the recipient. As of December 31, 2021, the company had processed over 517 million parcel deliveries. Its infrastructure included 16,445 automated parcel machines, equipped with approximately 2.4 million individual lockers. At the same date, InPost also supported around 38,000 integrated e-commerce merchants and served 8 million active mobile application users. InPost S.A. was founded in 1999 and is based in Luxembourg.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD17.47 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30
Beta
1.08
Float Shares
261.09M
Free Float %
52.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.74% -3.05% -3.05% +44.02% +43.79% +74.87% +239.22% +14.81% +14.81% +14.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.47
DCF (Unlevered) 30.49 +74.5%
DCF (Levered) 22.25 +27.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.73
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +34.0% Q1'26: +30.8% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -55.2% Q1'26: -37.8% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +10.1% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +12.3% Q1'26: +8.8% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +8.8% Q1'26: +6.2% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -0.9% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.53× Q1'26: 2.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 76% × Ke + 24% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 30.65 Current price: 17.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
7 Rev. Ana.
1 EPS Ana.
Dec 2030
7 Rev. Ana.
1 EPS Ana.
Revenue
4.58B
est: 4.52B (+1.4%)
7.06B
est: 6.93B (+1.8%)
8.84B
est: 8.97B (-1.4%)
10.92B
est: 10.66B (+2.4%)
14.63B
est: 14.77B (-0.9%)
17.47B
16.19B – 18.35B
+18.3% YoY
20.52B
19.53B – 22.83B
+17.5% YoY
23.27B
21.88B – 25.21B
+13.4% YoY
26.68B
25.09B – 28.91B
+14.7% YoY
30.13B
28.33B – 32.64B
+12.9% YoY
EBITDA
1.44B
est: 1.33B (+7.7%)
1.93B
est: 2.05B (-5.5%)
2.45B
est: 2.65B (-7.5%)
3.49B
est: 3.10B (+12.4%)
3.97B
est: 4.30B (-7.6%)
5.09B
4.71B – 5.34B
+18.3% YoY
5.97B
5.69B – 6.64B
+17.5% YoY
6.77B
6.37B – 7.34B
+13.4% YoY
7.77B
7.30B – 8.41B
+14.7% YoY
8.77B
8.24B – 9.50B
+12.9% YoY
EBIT
826.40M
est: 720.29M (+14.7%)
961.60M
est: 1.11B (-13.0%)
1.30B
est: 1.43B (-9.0%)
2.00B
est: 1.64B (+21.8%)
1.80B
est: 2.27B (-20.8%)
2.69B
2.49B – 2.83B
+18.3% YoY
3.16B
3.01B – 3.51B
+17.5% YoY
3.58B
3.37B – 3.88B
+13.4% YoY
4.11B
3.86B – 4.45B
+14.7% YoY
4.64B
4.36B – 5.03B
+12.9% YoY
Net Income
491.60M
est: 670.44M (-26.7%)
456.40M
est: 592.85M (-23.0%)
647.40M
est: 820.00M (-21.0%)
1.25B
est: 1.28B (-2.2%)
549.02M
est: 1.13B (-51.5%)
1.01B
930.31M – 1.12B
-10.8% YoY
1.46B
1.34B – 1.61B
+44.4% YoY
1.87B
1.72B – 2.07B
+28.3% YoY
2.95B
2.72B – 3.27B
+58.0% YoY
3.87B
3.57B – 4.29B
+31.0% YoY
SGA
2.41B
est: 1.93B (+25.2%)
3.97B
est: 2.96B (+34.2%)
4.76B
est: 3.83B (+24.3%)
182.20M
est: 3.75B (-95.1%)
1.66B
est: 5.19B (-68.1%)
6.14B
5.69B – 6.45B
+18.3% YoY
7.21B
6.87B – 8.02B
+17.5% YoY
8.18B
7.69B – 8.86B
+13.4% YoY
9.38B
8.82B – 10.16B
+14.7% YoY
10.59B
9.96B – 11.47B
+12.9% YoY
EPS
0.98
est: 1.34 (-26.6%)
0.91
est: 1.18 (-22.9%)
1.30
est: 1.63 (-20.4%)
2.50
est: 2.56 (-2.4%)
1.11
est: 2.27 (-51.2%)
2.03
1.87 – 2.25
-10.8% YoY
2.93
2.70 – 3.24
+44.4% YoY
3.75
3.46 – 4.16
+28.3% YoY
5.93
5.47 – 6.58
+58.0% YoY
7.77
7.17 – 8.61
+31.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5
2026-05-06 B 3/5 4/5 5/5 4/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.42B
OE per share TTM
6.84
Owner's Yield
39.26%
Maintenance CapEx ratio
165.45%
Maint CapEx / Avg PPE
60.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 TD International Equity Index ETF TPE.TO 0.02% 776.4K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
233.0K
Shares Outstanding
499.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rafal Brzoska President of Management Board & Chief Executive Officer 4M male
Michael Rouse Vice President of Management Board & Chief Executive Officer of International 4M male
Francisco Javier van Engelen Sousa Chief Financial Officer & Vice President of Board of Management 4M male
Arleta Adamus Compliance Officer female
Gabriela Burdach Head of Investor Relations female
Izabela Karolczyk -Szafranska Chief Marketing & ESG Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits