Subscribe

Immobel S.A. (IMMO.BR)

EUR21.60 +0.00 (+0.00%)
BE BRU Real Estate Real Estate - Development
Address Rue de la Régence 58 1000
Brussels, BE
CEO Adel Yahia
IPO 2000-01-04
ISIN BE0003599108

Explore sections of this company profile

Also trades on Euronext Brussels · IMMO.BR (EUR) London Stock Exchange · 0NC0.L (EUR)
Description

Immobel SA functions as a property development enterprise, conducting its operations across Belgium, Luxembourg, France, Germany, Poland, and Spain. The company's development scope encompasses the creation of office buildings, residential complexes, and retail spaces. It also devises and executes real estate projects designed for living, working, and leisure activities. Beyond its core development work, Immobel also extends services in project management and property leasing. Founded in 1863, the firm was previously known as Allfin NV until its official rebranding to Immobel SA in June 2016. Its primary corporate headquarters are located in Brussels, Belgium.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR21.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.0K
Beta
0.95
Float Shares
4.13M
Free Float %
40.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.46% +0.94% -2.71% -16.34% -5.29% -8.51% +18.52% -45.50% -70.06% -54.86% -61.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.60
Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.11
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -12.9% Q4'25: +137.1% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +150.7% Q4'25: +146.2% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +40.0% Q4'25: +54.6% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +7.7% Q4'25: +4.3% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +2.3% Q4'25: +1.9% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    +2.0% Q4'25: +2.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    27.09× Q4'25: 20.30× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.98) × ERP
WACC = 22% × Ke + 78% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 21.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
822.15M
est.
249.09M
est.
239.03M
est.
53.85M
est: 53.79M (+0.1%)
31.61M
est: 52.78M (-40.1%)
53.93M
est: 52.00M (+3.7%)
262.17M
est: 294.17M (-10.9%)
145.00M
est: 158.90M (-8.7%)
313.42M
est: 365.80M (-14.3%)
408.78M
est: 493.00M (-17.1%)
364.48M
est: 371.72M (-1.9%)
388.88M
est: 540.20M (-28.0%)
236.31M
est: 504.85M (-53.2%)
156.38M
est: 186.17M (-16.0%)
377.51M
est: 321.62M (+17.4%)
328.68M
est: 401.15M (-18.1%)
477.50M
409.98M – 545.02M
+19.0% YoY
441.35M
349.00M – 554.28M
-7.6% YoY
342.30M
282.82M – 409.39M
-22.4% YoY
EBITDA
-25.05M
est.
-7.44M
est.
-7.14M
est.
10.94M
est: -1.61M (+780.8%)
10.22M
est: -1.58M (+748.3%)
11.51M
est: -1.58M (+827.2%)
32.28M
est: -10.54M (+406.4%)
22.41M
est: -4.84M (+563.3%)
66.90M
est: 34.17M (+95.8%)
119.22M
est: 95.79M (+24.5%)
50.09M
est: 81.93M (-38.9%)
60.62M
est: 123.67M (-51.0%)
-43.62M
est: 180.96M (-124.1%)
-10.57M
est: -7.54M (-40.2%)
-73.04M
est: -13.03M (-460.6%)
28.67M
est: -16.25M (+276.4%)
-19.35M
-22.08M – -16.61M
-19.0% YoY
-17.88M
-22.46M – -14.14M
+7.6% YoY
-13.87M
-16.59M – -11.46M
+22.4% YoY
EBIT
-38.98M
est.
-11.58M
est.
-11.11M
est.
10.54M
est: -2.50M (+521.6%)
29.94M
est: -2.45M (+1,320.7%)
8.87M
est: -2.46M (+460.3%)
72.21M
est: 27.79M (+159.9%)
26.69M
est: -7.53M (+454.6%)
66.48M
est: 52.93M (+25.6%)
118.53M
est: 103.14M (+14.9%)
46.56M
est: 83.93M (-44.5%)
56.04M
est: 126.68M (-55.8%)
-49.78M
est: 185.37M (-126.9%)
-15.46M
est: -10.70M (-44.5%)
-75.26M
est: -18.49M (-307.0%)
25.42M
est: -23.06M (+210.2%)
-27.45M
-31.33M – -23.57M
-19.0% YoY
-25.37M
-31.86M – -20.06M
+7.6% YoY
-19.68M
-23.54M – -16.26M
+22.4% YoY
Net Income
32.26M
est.
40.07M
est.
42.31M
est.
1.47M
est: 2.24M (-34.4%)
20.04M
est: 60.38M (-66.8%)
738.0K
est: 2.41M (-69.4%)
52.47M
est: 50.16M (+4.6%)
11.04M
est: 21.98M (-49.8%)
56.81M
est: 23.09M (+146.1%)
102.44M
est: 83.30M (+23.0%)
33.27M
est: 73.51M (-54.7%)
92.15M
est: 110.95M (-16.9%)
10.72M
est: -1.21M (+988.4%)
-38.42M
est: -124.77M (+69.2%)
-93.70M
est: -12.61M (-642.9%)
48.45M
est: 48.45M (+0.0%)
47.55M
35.57M – 71.46M
-1.9% YoY
69.24M
37.24M – 69.61M
+45.6% YoY
36.35M
27.74M – 44.96M
-47.5% YoY
SGA
107.11M
est.
31.81M
est.
30.53M
est.
est: 6.87M (-100.0%)
est: 6.74M (-100.0%)
8.07M
est: 7.14M (+13.0%)
15.36M
est: 35.02M (-56.2%)
20.37M
est: 20.68M (-1.5%)
25.63M
est: 20.26M (+26.5%)
36.17M
est: 15.54M (+132.8%)
32.76M
est: 8.00M (+309.2%)
27.25M
est: 12.08M (+125.5%)
40.92M
est: 17.68M (+131.4%)
41.59M
est: 22.95M (+81.2%)
19.77M
est: 38.37M (-48.5%)
18.05M
est: 49.46M (-63.5%)
58.87M
50.54M – 67.19M
+19.0% YoY
54.41M
43.03M – 68.34M
-7.6% YoY
42.20M
34.87M – 50.47M
-22.4% YoY
EPS
3.21
est.
3.98
est.
4.17
est.
0.36
est: 0.22 (+60.4%)
4.86
est: 6.04 (-19.5%)
0.18
est: 0.24 (-25.0%)
5.99
est: 5.00 (+19.8%)
1.26
est: 2.19 (-42.5%)
6.48
est: 7.40 (-12.5%)
11.66
est: 12.09 (-3.6%)
3.58
est: 3.55 (+0.9%)
9.25
est: 7.78 (+18.9%)
1.08
est: 4.64 (-76.7%)
-3.85
est: -12.47 (+69.1%)
-9.33
est: -1.21 (-669.3%)
4.73
est: 4.96 (-4.5%)
5.22
3.47 – 6.97
+5.3% YoY
4.78
3.63 – 6.79
-8.4% YoY
3.50
2.71 – 4.39
-26.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-25 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
187.88M
OE per share TTM
18.32
Owner's Yield
85.63%
Maintenance CapEx ratio
18.13%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Core Equity 2 ETF DFIC 0.00% 57.3K 0.22%
2 Avantis International Equity ETF AVDE 0.00% 1.5K 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
169.5K
Shares Outstanding
10.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Marnix Galle Executive President & Executive Chairman 1M male
Adel Yahia Chief Executive Officer 1M male
Alfred Galle Chief Investment Officer male
Hans Van Audenaerde Head of Acquisitions, Investments & Financial Advisory male
Karel Didier Hugo Breda Chief Financial Officer male
Katrien Huygens Head of Marketing & Chief Editor
Marnix Mellaerts Head of Sales male
Stephanie De Wilde Chief Editor, Compliance Officer & Chief Legal Officer female
Wim Smekens Chief Technical Officer male
Alain Delvaulx Head of Financial Planning & Analysis male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits