Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Harworth Group plc (HWG.L)
GBp127.00
+0.20 (+0.16%)
GB LSE Real Estate Real Estate - Development
Address
Advantage House S60 5TR
Rotherham, GB
Rotherham, GB
CEO
Lynda Margaret Shillaw
Website
harworthgroup.com
IPO
1993-05-25
ISIN GB00BYZJ7G42
Description
Harworth Group plc specializes in land and property revitalization, with its operations concentrated across the North of England and the Midlands. The company's business model is structured around two main divisions: Income Generation and Capital Growth. The Income Generation segment is dedicated to generating consistent revenue. This is achieved through rental returns from its various investment properties, as well as rents and royalties from its ventures in energy production, environmental technologies, and agricultural holdings. Further income streams are secured from recycled aggregates and secondary coal products. Conversely, the Capital Growth segment focuses on enhancing the value of its assets. This involves strategic land acquisitions, comprehensive planning and development activities, applying value engineering principles, and proactive management of its assets. Harworth's extensive property portfolio is diverse, comprising residential, industrial, retail, and mixed-use developments. Founded in 1991, the company was originally known as Coalfield Resources plc before officially changing its name to Harworth Group plc in March 2015. Its headquarters are situated in Rotherham, United Kingdom.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
GBp127.00
+0.20 (+0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
297.0K
Beta
0.52
Float Shares
82.39M
Free Float %
25.3%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.49% | -2.55% | -8.11% | -30.65% | -24.44% | -26.71% | -26.71% | -0.08% | -14.41% | +28.84% | -91.02% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
127.00
DCF (Unlevered)
210.81
+66.0%
DCF (Levered)
1.88
-98.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
1.76
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Real Estate - Development: +9.7%-28.0% Q4'25: +53.6% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%-83.4% Q4'25: -100.6% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-0.6% Q4'25: +21.3% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+24.9% ★ Q4'25: +53.2% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+2.3% Q4'25: +12.6% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.9% Q4'25: +1.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×5.25× Q4'25: 0.98× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 1996 actual |
Dec 1997 actual |
Dec 1998 actual |
Dec 2000 actual |
Dec 2002 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.31B
est: 1.38B (-5.3%)
|
1.12B
est: 1.17B (-3.8%)
|
822.54M
est: 768.02M (+7.1%)
|
705.19M
est: 644.33M (+9.4%)
|
596.60M
est: 631.51M (-5.5%)
|
433.82M
est: 448.43M (-3.3%)
|
341.21M
est: 331.35M (+3.0%)
|
339.71M
est: 359.25M (-5.4%)
|
328.49M
est: 290.22M (+13.2%)
|
392.54M
est: 395.90M (-0.8%)
|
316.01M
est: 335.74M (-5.9%)
|
351.18M
est: 364.03M (-3.5%)
|
488.22M
est: 488.47M (-0.1%)
|
13.17M
est: 9.20M (+43.2%)
|
33.69M
est: 22.25M (+51.4%)
|
53.67M
est: 9.40M (+471.0%)
|
78.06M
est: 44.50M (+75.4%)
|
85.46M
est: 28.27M (+202.3%)
|
70.00M
est: 26.19M (+167.3%)
|
109.88M
est: 65.00M (+69.1%)
|
166.69M
est: 73.97M (+125.3%)
|
72.43M
est: 95.50M (-24.2%)
|
181.59M
est: 52.04M (+249.0%)
|
130.72M
est: 99.52M (+31.3%)
|
225.82M
185.10M – 266.55M
+126.9% YoY
|
361.47M
196.86M – 560.35M
+60.1% YoY
|
571.63M
382.16M – 790.85M
+58.1% YoY
|
193.40M
129.30M – 267.57M
-66.2% YoY
|
| EBITDA |
280.00M
est: 492.82M (-43.2%)
|
274.80M
est: 209.82M (+31.0%)
|
143.65M
est: 163.22M (-12.0%)
|
92.75M
est: 137.98M (-32.8%)
|
-12.96M
est: 220.84M (-105.9%)
|
16.56M
est: 156.82M (-89.4%)
|
25.90M
est: -1.48M (+1,852.3%)
|
45.58M
est: -22.66M (+301.1%)
|
47.22M
est: 46.53M (+1.5%)
|
47.55M
est: 145.28M (-67.3%)
|
-72.67M
est: 21.88M (-432.1%)
|
-59.82M
est: -114.17M (+47.6%)
|
126.02M
est: -146.66M (+185.9%)
|
1.67M
est: -2.44M (+168.3%)
|
2.88M
est: 7.94M (-63.8%)
|
4.67M
est: 3.35M (+39.2%)
|
9.56M
est: 15.87M (-39.8%)
|
32.76M
est: 10.08M (+224.9%)
|
-2.94M
est: 9.34M (-131.5%)
|
30.75M
est: 23.28M (+32.1%)
|
61.31M
est: 26.49M (+131.4%)
|
54.32M
est: 39.72M (+36.8%)
|
77.73M
est: 21.64M (+259.2%)
|
33.18M
est: 41.39M (-19.8%)
|
93.92M
76.98M – 110.86M
+126.9% YoY
|
150.33M
81.87M – 233.04M
+60.1% YoY
|
237.73M
158.94M – 328.91M
+58.1% YoY
|
80.43M
53.77M – 111.28M
-66.2% YoY
|
| EBIT |
207.34M
est: 489.16M (-57.6%)
|
190.12M
est: 171.99M (+10.5%)
|
60.30M
est: 119.08M (-49.4%)
|
30.47M
est: 100.66M (-69.7%)
|
-72.26M
est: 156.78M (-146.1%)
|
-38.78M
est: 155.65M (-124.9%)
|
-26.99M
est: -37.83M (+28.7%)
|
25.22M
est: -57.79M (+143.6%)
|
78.70M
est: 22.30M (+253.0%)
|
-2.95M
est: 112.81M (-102.6%)
|
-115.49M
est: -1.87M (-6,090.4%)
|
-109.04M
est: -115.15M (+5.3%)
|
68.40M
est: -117.28M (+158.3%)
|
78.87M
est: -1.95M (+4,145.6%)
|
45.51M
est: 7.88M (+477.7%)
|
43.31M
est: 3.33M (+1,201.2%)
|
35.31M
est: 15.76M (+124.1%)
|
32.62M
est: 10.01M (+226.0%)
|
-3.22M
est: 9.31M (-134.6%)
|
30.52M
est: 24.44M (+24.9%)
|
61.25M
est: 26.37M (+132.3%)
|
54.03M
est: 39.45M (+37.0%)
|
77.33M
est: 22.06M (+250.6%)
|
32.57M
est: 41.12M (-20.8%)
|
93.29M
76.47M – 110.12M
+126.9% YoY
|
149.33M
81.33M – 231.49M
+60.1% YoY
|
236.15M
157.88M – 326.72M
+58.1% YoY
|
79.90M
53.42M – 110.54M
-66.2% YoY
|
| Net Income |
124.06M
est: 1.35B (-90.8%)
|
114.86M
est: 105.04M (+9.3%)
|
57.79M
est: 76.06M (-24.0%)
|
14.78M
est: 64.30M (-77.0%)
|
-81.68M
est: -56.02M (-45.8%)
|
-33.48M
est: -305.51M (+89.0%)
|
-32.89M
est: -38.13M (+13.7%)
|
17.49M
est: -67.44M (+125.9%)
|
94.02M
est: 14.14M (+565.1%)
|
-15.74M
est: 128.23M (-112.3%)
|
-127.55M
est: -13.31M (-858.0%)
|
-125.10M
est: -138.24M (+9.5%)
|
55.24M
est: -167.86M (+132.9%)
|
74.04M
est: -2.79M (+2,753.5%)
|
39.90M
est: 130.04M (-69.3%)
|
49.68M
est: 46.86M (+6.0%)
|
34.10M
est: 65.64M (-48.0%)
|
25.48M
est: 147.83M (-82.8%)
|
25.80M
est: 4.99M (+416.6%)
|
93.99M
est: 25.67M (+266.2%)
|
27.84M
est: 5.16M (+439.5%)
|
37.96M
est: 49.89M (-23.9%)
|
57.24M
est: 52.15M (+9.8%)
|
9.47M
est: -17.80M (+153.2%)
|
-4.01M
-4.75M – -3.27M
+77.5% YoY
|
-1.67M
-1.96M – -1.39M
+58.3% YoY
|
1.34M
761.1K – 2.00M
+180.0% YoY
|
7.02M
4.00M – 10.52M
+425.0% YoY
|
| SGA |
—
est: 263.05M (-100.0%)
|
—
est: 17.69M (-100.0%)
|
—
est: 14.25M (-100.0%)
|
—
est: 12.05M (-100.0%)
|
18.16M
est: 117.88M (-84.6%)
|
—
est: 83.70M (-100.0%)
|
—
est: 12.34M (-100.0%)
|
14.64M
est: 20.49M (-28.5%)
|
725.0K
est: 11.79M (-93.9%)
|
—
est: 17.87M (-100.0%)
|
691.0K
est: 11.45M (-94.0%)
|
435.0K
est: 15.40M (-97.2%)
|
462.0K
est: 31.13M (-98.5%)
|
5.73M
est: 517.5K (+1,007.5%)
|
10.46M
est: 10.07M (+3.9%)
|
12.02M
est: 1.79M (+571.6%)
|
12.87M
est: 15.88M (-19.0%)
|
12.93M
est: 5.38M (+140.2%)
|
14.52M
est: 5.01M (+190.1%)
|
19.20M
est: 13.02M (+47.5%)
|
22.09M
est: 14.05M (+57.3%)
|
27.44M
est: 14.22M (+92.9%)
|
10.63M
est: 7.95M (+33.7%)
|
—
est: 14.82M (-100.0%)
|
33.63M
27.56M – 39.70M
+126.9% YoY
|
53.83M
29.32M – 83.45M
+60.1% YoY
|
85.13M
56.91M – 117.77M
+58.1% YoY
|
28.80M
19.26M – 39.85M
-66.2% YoY
|
| EPS |
4.16
est: 4.08 (+1.9%)
|
4.27
est: 4.67 (-8.6%)
|
2.16
est: 1.72 (+25.6%)
|
0.55
est: 0.39 (+40.8%)
|
-3.05
est: -0.18 (-1,572.8%)
|
-1.25
est: -0.95 (-32.0%)
|
-1.21
est: -1.69 (+28.2%)
|
0.64
est: 0.44 (+44.4%)
|
3.27
est: 1.83 (+78.4%)
|
-0.55
est: -0.46 (-18.5%)
|
-4.59
est: -3.81 (-20.5%)
|
-2.63
est: -2.14 (-23.0%)
|
1.16
est: 0.48 (+143.7%)
|
0.31
est: -0.01 (+2,730.0%)
|
0.14
est: 0.00 (+45,061.3%)
|
0.16
est: 0.02 (+690.6%)
|
0.11
est: 0.11 (-1.3%)
|
0.08
est: 0.06 (+31.4%)
|
0.08
est: 0.02 (+434.0%)
|
0.29
est: 0.04 (+684.8%)
|
0.09
est: 0.02 (+456.8%)
|
0.12
est: 0.15 (-22.3%)
|
0.18
est: -0.04 (+507.1%)
|
0.03
est: -0.05 (+154.9%)
|
-0.01
-0.01 – -0.01
+77.5% YoY
|
-0.01
-0.01 – 0.00
+58.3% YoY
|
0.00
0.00 – 0.01
+180.0% YoY
|
0.02
0.01 – 0.03
+425.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-15 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-14 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-13 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-12 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-11 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 3/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
-27.23M
OE per share TTM
-0.08
Owner's Yield
-6.87%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
2.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 17 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.06% | 24.2K | 0.15% |
| 2 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.06% | 1.67M | 0.10% |
| 3 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.06% | 1.67M | 0.10% |
| 4 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.06% | 42.3K | 0.09% |
| 5 | Invesco FTSE 250 UCITS ETF S250.L | 0.06% | 21.5K | 0.12% |
| 6 | iShares FTSE 250 UCITS ETF MIDD.L | 0.06% | 506.9K | 0.40% |
| 7 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.05% | 44.1K | 0.38% |
| 8 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.05% | 44.1K | 0.38% |
| 9 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.02% | 897.8K | 0.12% |
| 10 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.02% | 97.5K | 0.48% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
236.0K
Shares Outstanding
325.19M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lynda Margaret Shillaw | Chief Executive Officer & Executive Director | 1M | female |
| Katerina Jane Patmore | Chief Financial Officer & Executive Director (Leave of Absence) | 561.7K | female |
| Christopher Birch | Group General Counsel & Company Secretary | — | male |
| Dougie Maudsley | Deputy Chief Financial Officer | — | male |
| Ed Catchpole | Regional Director of Yorkshire & Central (PDMR) | — | — |
| Haroon Akram | Head of Strategy & Business Development | — | — |
| James Crow | Head of Mixed Tenure | — | male |
| John Hind | Head of Risk & Compliance | — | male |
| Jonathan Haigh | Chief Investment Officer | — | male |
| Andrew Blackshaw | Chief Operating Officer | — | male |
| Stuart Ashton | Head of Planning | — | male |
| Andrew Pexton | Regional Director of North West (PDMR) | — | — |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HWG.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
