Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Hostelworld Group plc (HSW.IR)
Dublin, IE
Established in 1999 and headquartered in Dublin, Ireland, Hostelworld Group plc operates a global online platform specializing in accommodation bookings. The company leverages its advanced software and data processing services to facilitate reservations for a diverse range of properties, including hostels, bed & breakfasts, and hotels. Beyond its core booking functionality, Hostelworld Group also provides various business services such as information consulting, marketing planning, and research and development, alongside engaging in technology trading. Its extensive network features approximately 1,100 hostels available for booking through its platform.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.83% | -3.20% | -12.95% | -21.94% | -23.90% | -21.94% | -8.33% | +10.00% | -34.24% | -55.02% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Travel Services: +8.5%+0.2% Q4'25: -0.8% (vs Q4'23)
-
EPS growth Travel Services: +10.2%-23.7% Q4'25: -51.9% (vs Q4'23)
-
FCF margin FCF growth · Travel Services: +12.2%+18.0% ★ Q4'25: +21.8% (vs Q4'23)
-
EBIT margin Travel Services: +13.1%+13.3% ★ Q4'25: +20.0% (vs Q4'23)
-
ROIC Travel Services: +10.4%+13.5% ★ Q4'25: +43.7% (vs Q4'23)
-
Share dilution Travel Services: +0.3%-0.6% ★ Q4'25: -2.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×0.68× Q4'25: 0.26× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 8 Rev. Ana. 1 EPS Ana. |
Dec 2027 8 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
Dec 2029 7 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
93.26M
est: 93.71M (-0.5%)
|
92.00M
est: 92.74M (-0.8%)
|
92.14M
est: 94.27M (-2.3%)
|
105.43M
104.10M – 106.50M
+11.8% YoY
|
117.68M
115.14M – 120.65M
+11.6% YoY
|
127.67M
125.45M – 129.98M
+8.5% YoY
|
127.40M
125.19M – 129.71M
-0.2% YoY
|
| EBITDA |
16.80M
est: -30.98M (+154.2%)
|
18.00M
est: -7.76M (+331.9%)
|
21.61M
est: -7.89M (+373.8%)
|
-8.83M
-8.92M – -8.71M
-11.8% YoY
|
-9.85M
-10.10M – -9.64M
-11.6% YoY
|
-10.69M
-10.88M – -10.50M
-8.5% YoY
|
-10.67M
-10.86M – -10.48M
+0.2% YoY
|
| EBIT |
5.00M
est: -37.59M (+113.3%)
|
12.50M
est: -16.18M (+177.2%)
|
12.28M
est: -16.45M (+174.6%)
|
-18.40M
-18.59M – -18.17M
-11.8% YoY
|
-20.54M
-21.05M – -20.09M
-11.6% YoY
|
-22.28M
-22.68M – -21.89M
-8.5% YoY
|
-22.23M
-22.64M – -21.85M
+0.2% YoY
|
| Net Income |
5.14M
est: 11.80M (-56.5%)
|
9.10M
est: 17.38M (-47.7%)
|
6.88M
est: 14.76M (-53.4%)
|
17.87M
17.47M – 18.29M
+21.1% YoY
|
21.93M
21.44M – 22.45M
+22.7% YoY
|
25.50M
24.92M – 26.10M
+16.3% YoY
|
24.18M
23.64M – 24.75M
-5.1% YoY
|
| SGA |
47.54M
est: 72.77M (-34.7%)
|
49.80M
est: 66.21M (-24.8%)
|
70.53M
est: 67.30M (+4.8%)
|
75.27M
74.32M – 76.03M
+11.8% YoY
|
84.01M
82.20M – 86.13M
+11.6% YoY
|
91.14M
89.56M – 92.79M
+8.5% YoY
|
90.95M
89.38M – 92.60M
-0.2% YoY
|
| EPS |
0.04
est: 0.09 (-55.4%)
|
0.07
est: 0.14 (-45.9%)
|
0.06
est: 0.11 (-51.8%)
|
0.14
0.14 – 0.14
+21.1% YoY
|
0.17
0.17 – 0.17
+22.7% YoY
|
0.20
0.19 – 0.20
+16.3% YoY
|
0.19
0.18 – 0.19
-5.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-11 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-06-10 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gary Morrison | Chief Executive Officer & Executive Director | 765.7K | male |
| Caroline Sherry | Chief Financial Officer & Executive Director | 478.0K | female |
| David Brady | Head of Commercial Finance | — | — |
| Fabrizio Giulio | Chief Supply Officer | — | male |
| John Duggan | General Counsel & Company Secretary | — | male |
| Lissa Rao | Chief Product Officer | — | female |
| Barry McCabe | Chief People Officer | — | male |
| Richard Bowden | Chief Marketing Officer | — | male |
| Chris Berridge | Chief Technology Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HSW.IR
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
