HMC Capital Limited (HMC.AX)
Sydney, NSW, AU
HMC Capital Limited, together with its subsidiaries, owns and manages real estate focused funds in Australia. The company invests in high-conviction global megatrends and scalable real assets on behalf of individuals, large institutions, and super funds. The company was formerly known as Home Consortium Limited. HMC Capital Limited was incorporated in 2009 and is headquartered in Sydney, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.34% | +10.47% | +22.89% | +10.07% | -20.93% | -22.73% | -39.41% | -30.45% | -35.44% | -10.79% | -10.79% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 4 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+206.1% ★ Q4'25: +137.4% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%+94.7% ★ Q4'25: -100.0% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+19.1% Q4'25: -8.7% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+34.4% ★ Q4'25: +19.3% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+6.0% ★ Q4'25: +4.1% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+14.5% Q4'25: +17.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×1.50× ★ Q4'25: 6.97× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 7 Rev. Ana. 7 EPS Ana. |
Jun 2027 6 Rev. Ana. 7 EPS Ana. |
Jun 2028 6 Rev. Ana. 6 EPS Ana. |
Jun 2029 4 Rev. Ana. 3 EPS Ana. |
Jun 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
62.26M
est: 34.61M (+79.9%)
|
69.80M
est: 47.46M (+47.1%)
|
78.69M
est: 52.18M (+50.8%)
|
69.53M
est: 53.59M (+29.7%)
|
81.40M
est: 188.46M (-56.8%)
|
249.20M
est: 399.35M (-37.6%)
|
255.01M
248.10M – 265.96M
-36.1% YoY
|
231.25M
193.39M – 270.85M
-9.3% YoY
|
249.82M
225.77M – 276.77M
+8.0% YoY
|
64.00M
57.84M – 70.91M
-74.4% YoY
|
909.05M
821.54M – 1.01B
+1,320.4% YoY
|
| EBITDA |
18.60M
est: 15.60M (+19.3%)
|
4.49M
est: -56.27M (+108.0%)
|
42.99M
est: -74.21M (+157.9%)
|
19.04M
est: -81.40M (+123.4%)
|
147.70M
est: -94.69M (+256.0%)
|
91.90M
est: -114.99M (+179.9%)
|
114.91M
111.80M – 119.85M
+199.9% YoY
|
104.21M
87.15M – 122.05M
-9.3% YoY
|
112.58M
101.74M – 124.72M
+8.0% YoY
|
28.84M
26.06M – 31.95M
-74.4% YoY
|
409.65M
370.21M – 453.85M
+1,320.4% YoY
|
| EBIT |
28.77M
est: 26.37M (+9.1%)
|
35.22M
est: 43.38M (-18.8%)
|
127.09M
est: 39.76M (+219.6%)
|
94.36M
est: 40.83M (+131.1%)
|
145.60M
est: 72.99M (+99.5%)
|
85.60M
est: 310.96M (-72.5%)
|
194.30M
189.03M – 202.64M
-37.5% YoY
|
176.19M
147.35M – 206.37M
-9.3% YoY
|
190.34M
172.02M – 210.88M
+8.0% YoY
|
48.76M
44.07M – 54.02M
-74.4% YoY
|
692.63M
625.95M – 767.36M
+1,320.4% YoY
|
| Net Income |
-2.82M
est: -6.61M (+57.4%)
|
-54.50M
est: -5.47M (-896.1%)
|
77.25M
est: -7.21M (+1,170.7%)
|
57.10M
est: -7.91M (+821.5%)
|
66.00M
est: 66.00M (+0.0%)
|
147.30M
est: 175.60M (-16.1%)
|
116.97M
100.37M – 133.57M
-33.4% YoY
|
101.02M
64.81M – 137.24M
-13.6% YoY
|
125.61M
99.70M – 151.52M
+24.3% YoY
|
131.32M
114.88M – 149.74M
+4.5% YoY
|
150.89M
132.01M – 172.06M
+14.9% YoY
|
| SGA |
8.11M
est: 14.81M (-45.3%)
|
10.98M
est: 15.83M (-30.6%)
|
21.57M
est: 20.87M (+3.4%)
|
27.64M
est: 22.89M (+20.7%)
|
61.30M
est: 26.63M (+130.2%)
|
138.90M
est: 174.64M (-20.5%)
|
109.12M
106.16M – 113.80M
-37.5% YoY
|
98.95M
82.75M – 115.90M
-9.3% YoY
|
106.90M
96.61M – 118.43M
+8.0% YoY
|
27.39M
24.75M – 30.34M
-74.4% YoY
|
388.98M
351.53M – 430.95M
+1,320.4% YoY
|
| EPS |
-0.02
est: -0.02 (-2.5%)
|
-0.20
est: 0.13 (-253.4%)
|
0.26
est: 0.30 (-12.6%)
|
0.19
est: 0.21 (-10.3%)
|
0.19
est: 0.34 (-44.0%)
|
0.37
est: 0.43 (-13.9%)
|
0.29
0.25 – 0.33
-32.7% YoY
|
0.26
0.16 – 0.34
-9.3% YoY
|
0.30
0.25 – 0.38
+12.5% YoY
|
0.33
0.28 – 0.37
+10.3% YoY
|
0.37
0.33 – 0.43
+14.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 3/5 | 5/5 | 1/5 | 1/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-01 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.30% | 259.9K | 0.55% |
| 2 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.15% | 1.20M | 0.30% |
| 3 | VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX | 0.11% | 175.4K | 0.35% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 433.9K | 0.40% |
| 5 | Avantis Real Estate ETF AVRE | 0.04% | 337.5K | 0.17% |
| 6 | Vanguard Australian Shares Index ETF VAS.AX | 0.03% | 5.72M | 0.07% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 1.12M | 0.06% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 35.4K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.13M | 0.40% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 2.06M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| David Di Pilla | MD, Group Chief Executive Officer & Director | 1M | male |
| William McMicking | Group Chief Financial Officer | 987.5K | male |
| Sid Sharma | Managing Director of Real Estate | 984.7K | male |
| Andrew Selim | Group General Counsel & Company Secretary | 523.1K | male |
| Marcelle Gammal | Chief People Officer | — | female |
| Renee Jacob | Head of Investor Relations | — | female |
| John Frey | Corporate Communications Counsel | — | male |
| Chris Maher | MD & Group Head of Government & Strategic Programs | — | male |
| Jennie Bian | Head of Legal & Real Estate | — | female |
| Abarna Meecham | Head of Group Finance | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HMC.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
