Subscribe

Hongkong Land Holdings Limited (HKLD.L)

USD7.41 +0.00 (+0.00%)
BM LSE Real Estate Real Estate - Development
Address Jardine House HM EX
Hamilton, BM
CEO Michael T. Smith
Website hkland.com
IPO 2007-12-31
ISIN BMG4587L1090

Explore sections of this company profile

Also trades on London Stock Exchange · HKLB.L (USD) London Stock Exchange · HKLD.L (USD) London Stock Exchange · HKLJ.L (USD) Other OTC · HKHGF (USD) Other OTC · HNGKY (USD) Stock Exchange of Singapore · H78.SI (USD)
Description

Hongkong Land Holdings Limited, together with its affiliated companies, operates as a significant real estate enterprise involved in the acquisition, construction, and administration of properties across diverse global markets, notably Hong Kong, Macau, mainland China, and various regions of Southeast Asia. Its business model is structured into two main divisions: properties held for investment purposes and properties designated for development and eventual sale. The company manages and owns a substantial portfolio of approximately 850,000 square meters of premium office and high-end retail assets, primarily located in key metropolitan areas such as Hong Kong, Singapore, Beijing, and Jakarta. Furthermore, it undertakes the creation and distribution of residential real estate. The firm's activities also encompass ventures in hotel investment, financial services, and project oversight. Established in 1889, its official registration is situated in Hamilton, Bermuda, operating as a controlled entity under Jardine Strategic Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD7.41 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.8K
Beta
0.34
Float Shares
969.25M
Free Float %
45.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +0.00% +48.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.41
DCF (Levered) 1.82 -75.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.41
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -25.7% Q4'25: -38.5% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +192.1% Q4'25: +525.5% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +112.8% Q4'25: +29.5% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +111.4% Q4'25: +176.0% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +4.2% Q4'25: +13.2% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    -0.8% Q4'25: -1.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    3.68× Q4'25: 1.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
1.93B
est: 2.19B (-11.8%)
1.99B
est: 1.98B (+0.9%)
1.96B
est: 2.06B (-4.7%)
2.67B
est: 2.16B (+23.3%)
2.32B
est: 2.16B (+7.4%)
2.09B
est: 1.73B (+20.7%)
2.38B
est: 2.34B (+1.9%)
2.24B
est: 1.90B (+18.2%)
1.84B
est: 1.85B (-0.5%)
2.00B
est: 1.80B (+11.1%)
1.49B
est: 1.69B (-12.2%)
1.42B
1.19B – 1.65B
-16.0% YoY
1.44B
943.07M – 2.06B
+1.6% YoY
1.63B
1.22B – 2.10B
+12.9% YoY
EBITDA
996.70M
est: 512.04M (+94.7%)
3.61B
est: 461.84M (+681.8%)
5.86B
est: 480.88M (+1,118.5%)
1.09B
est: 505.48M (+116.3%)
675.90M
est: 504.85M (+33.9%)
-2.31B
est: 405.58M (-669.4%)
32.50M
est: 546.89M (-94.1%)
578.60M
est: 443.81M (+30.4%)
779.90M
est: 433.25M (+80.0%)
-966.00M
est: 436.95M (-321.1%)
1.67B
est: 410.29M (+307.2%)
344.50M
289.52M – 399.66M
-16.0% YoY
349.97M
228.56M – 498.89M
+1.6% YoY
395.02M
295.43M – 510.06M
+12.9% YoY
EBIT
2.24B
est: 495.73M (+352.5%)
3.61B
est: 447.13M (+707.1%)
5.88B
est: 465.56M (+1,163.5%)
2.84B
est: 489.39M (+479.7%)
662.30M
est: 488.77M (+35.5%)
-2.32B
est: 392.67M (-692.0%)
54.30M
est: 529.48M (-89.7%)
539.40M
est: 429.68M (+25.5%)
763.40M
est: 419.45M (+82.0%)
-978.70M
est: 426.16M (-329.7%)
1.66B
est: 400.16M (+314.0%)
335.99M
282.37M – 389.79M
-16.0% YoY
341.33M
222.92M – 486.57M
+1.6% YoY
385.27M
288.14M – 497.46M
+12.9% YoY
Net Income
2.01B
est: 832.81M (+141.6%)
3.35B
est: 827.98M (+304.2%)
5.59B
est: 897.36M (+522.4%)
2.46B
est: 950.47M (+158.5%)
198.00M
est: 978.43M (-79.8%)
-2.65B
est: 865.25M (-406.5%)
-343.80M
est: 960.16M (-135.8%)
202.70M
est: 791.46M (-74.4%)
-582.30M
est: 753.75M (-177.3%)
-1.38B
est: 504.03M (-374.8%)
1.26B
est: 575.69M (+119.5%)
556.22M
373.92M – 766.78M
-3.4% YoY
649.31M
436.51M – 895.14M
+16.7% YoY
698.76M
469.76M – 963.32M
+7.6% YoY
SGA
106.90M
est: 218.14M (-51.0%)
112.00M
est: 196.75M (-43.1%)
135.70M
est: 204.86M (-33.8%)
174.30M
est: 215.35M (-19.1%)
185.60M
est: 215.08M (-13.7%)
190.00M
est: 172.79M (+10.0%)
208.50M
est: 232.99M (-10.5%)
214.00M
est: 189.07M (+13.2%)
221.60M
est: 184.57M (+20.1%)
209.00M
est: 146.88M (+42.3%)
est: 137.92M (-100.0%)
115.80M
97.32M – 134.34M
-16.0% YoY
117.64M
76.83M – 167.70M
+1.6% YoY
132.78M
99.31M – 171.45M
+12.9% YoY
EPS
0.86
est: 0.38 (+127.9%)
1.42
est: 0.38 (+278.4%)
2.39
est: 0.41 (+487.7%)
1.05
est: 0.43 (+143.8%)
0.08
est: 0.44 (-80.9%)
-1.14
est: 0.39 (-390.7%)
-0.15
est: 0.44 (-134.5%)
0.09
est: 0.36 (-74.9%)
-0.26
est: 0.34 (-176.1%)
-0.63
est: 0.23 (-373.7%)
0.58
est: 0.26 (+120.6%)
0.25
0.17 – 0.35
-3.4% YoY
0.30
0.20 – 0.41
+16.7% YoY
0.32
0.21 – 0.44
+7.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 3/5 4/5 4/5 2/5 4/5
2026-05-28 A- 4/5 3/5 3/5 4/5 4/5 2/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 4/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
959.46M
OE per share TTM
0.44
Owner's Yield
6.00%
Maintenance CapEx ratio
13.93%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
540.8K
Shares Outstanding
2.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stuart Morrison Grant Chief Executive of Westbund Central 141.2K male
John Raymond Witt Executive Chair 137.4K male
Jacqueline Tan Executive Director & Chief Corporate Officer female
John Simpkins Executive Director & General Counsel male
Kei Yeuk Kong Executive Director & Chief Commercial Officer male
Kenneth Foo Executive Director & Chief Property Management Officer male
Michael T. Smith Group CEO & Director male
Michelle Ling Executive Director & Chief Investment Officer female
Raymond Wong Executive Director & Chief Development Officer male
Craig Alan Beattie Chief Financial Officer & Executive Director male
Yolice Wu Executive Director and Chief People & Culture Officer female
Emma Sze Company Secretary
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits