Subscribe

Hongkong Land Holdings Limited (HKHGF)

USD7.19 +0.00 (+0.00%)
BM OTC Real Estate Real Estate - Development
Address Jardine House HM EX
Hamilton, BM
CEO Michael T. Smith
Website hkland.com
IPO 2010-10-15
CIK 871464 ISIN BMG4587L1090

Explore sections of this company profile

Also trades on London Stock Exchange · HKLB.L (USD) London Stock Exchange · HKLD.L (USD) London Stock Exchange · HKLJ.L (USD) Other OTC · HKHGF (USD) Other OTC · HNGKY (USD) Stock Exchange of Singapore · H78.SI (USD)
Description

Hongkong Land Holdings Limited, together with its various affiliated companies, operates as a prominent real estate enterprise focused on the acquisition, construction, and ongoing administration of properties. Its geographical reach is extensive, encompassing Hong Kong, Macau, Mainland China, various nations in Southeast Asia, and other international markets. The company's business model is divided into two primary segments: Investment Properties, which generate long-term rental income, and Development Properties, which involves building and selling new real estate. A significant portion of its assets includes the ownership and management of roughly 850,000 square meters of high-end office buildings and upscale retail complexes, predominantly located in major cities like Hong Kong, Singapore, Beijing, and Jakarta. In addition to its commercial and retail ventures, Hongkong Land is also actively involved in the development and sale of residential housing. Its diversified operations further extend to investments in hotels, offering financial services, and managing various projects. Established in 1889, the company is officially based in Hamilton, Bermuda, and functions as a subsidiary under Jardine Strategic Holdings Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD7.19 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.7K
Beta
0.34
Float Shares
969.72M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.01% +4.01% +4.01% +3.62% +45.61% +16.90% +63.39% +87.78% +63.71% +29.69% +377.01%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.19
DCF (Levered) 1.88 -73.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.47
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -25.7% Q4'25: -40.2% (vs Q4'23)
  • EPS growth Real Estate - Development: +20.5%
    +192.1% Q4'25: +536.4% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +112.8% Q4'25: +29.5% (vs Q4'23)
  • EBIT margin Real Estate - Development: +19.8%
    +111.4% Q4'25: +176.0% (vs Q4'23)
  • ROIC Real Estate - Development: +3.2%
    +4.2% Q4'25: +13.2% (vs Q4'23)
  • Share dilution Real Estate - Development: +0.0%
    -0.8% Q4'25: -1.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    3.68× Q4'25: 1.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 75% × Ke + 25% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 7.19
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
2 EPS Ana.
Revenue
1.93B
est: 2.19B (-11.8%)
1.99B
est: 1.98B (+0.9%)
1.96B
est: 2.06B (-4.7%)
2.67B
est: 2.16B (+23.3%)
2.32B
est: 2.16B (+7.4%)
2.09B
est: 1.73B (+20.7%)
2.38B
est: 2.34B (+1.9%)
2.24B
est: 1.90B (+18.2%)
1.84B
est: 1.85B (-0.5%)
2.00B
est: 1.80B (+11.1%)
1.49B
est: 1.69B (-12.2%)
1.42B
1.13B – 1.68B
-16.1% YoY
1.44B
882.82M – 2.02B
+1.4% YoY
1.54B
1.09B – 1.99B
+7.1% YoY
EBITDA
996.70M
est: 512.04M (+94.7%)
3.61B
est: 461.84M (+681.8%)
5.86B
est: 480.88M (+1,118.5%)
1.09B
est: 505.48M (+116.3%)
1.18B
est: 504.85M (+134.5%)
-2.31B
est: 405.58M (-669.4%)
924.00M
est: 546.89M (+69.0%)
862.80M
est: 443.81M (+94.4%)
-161.90M
est: 433.25M (-137.4%)
-966.00M
est: 433.29M (-322.9%)
1.67B
est: 406.86M (+310.6%)
341.22M
272.51M – 402.75M
-16.1% YoY
346.07M
212.17M – 484.67M
+1.4% YoY
370.48M
261.72M – 477.83M
+7.1% YoY
EBIT
2.24B
est: 495.73M (+352.5%)
3.61B
est: 447.13M (+707.1%)
5.88B
est: 465.56M (+1,163.5%)
2.84B
est: 489.39M (+479.7%)
662.30M
est: 488.77M (+35.5%)
-2.32B
est: 392.67M (-692.0%)
54.30M
est: 529.48M (-89.7%)
539.40M
est: 429.68M (+25.5%)
-178.40M
est: 419.45M (-142.5%)
-978.70M
est: 422.51M (-331.6%)
1.66B
est: 396.73M (+317.5%)
332.73M
265.73M – 392.72M
-16.1% YoY
337.45M
206.89M – 472.60M
+1.4% YoY
361.26M
255.20M – 465.93M
+7.1% YoY
Net Income
2.01B
est: 832.81M (+141.6%)
3.35B
est: 827.98M (+304.2%)
5.61B
est: 897.36M (+525.6%)
2.46B
est: 950.47M (+158.5%)
198.00M
est: 978.43M (-79.8%)
-2.65B
est: 865.25M (-406.0%)
-349.20M
est: 960.16M (-136.4%)
202.70M
est: 791.46M (-74.4%)
-582.30M
est: 753.75M (-177.3%)
-1.38B
est: 504.03M (-374.8%)
1.26B
est: 575.69M (+119.5%)
556.22M
343.94M – 765.73M
-3.4% YoY
647.12M
400.13M – 890.89M
+16.3% YoY
650.08M
401.97M – 894.94M
+0.5% YoY
SGA
106.90M
est: 218.14M (-51.0%)
112.00M
est: 196.75M (-43.1%)
135.70M
est: 204.86M (-33.8%)
174.30M
est: 215.35M (-19.1%)
185.60M
est: 215.08M (-13.7%)
190.00M
est: 172.79M (+10.0%)
208.50M
est: 232.99M (-10.5%)
214.00M
est: 189.07M (+13.2%)
221.60M
est: 184.57M (+20.1%)
209.00M
est: 146.88M (+42.3%)
est: 137.92M (-100.0%)
115.67M
92.37M – 136.52M
-16.1% YoY
117.31M
71.92M – 164.29M
+1.4% YoY
125.58M
88.72M – 161.97M
+7.1% YoY
EPS
0.86
est: 0.38 (+127.9%)
1.42
est: 0.38 (+278.4%)
2.39
est: 0.41 (+487.7%)
1.05
est: 0.43 (+143.8%)
0.08
est: 0.44 (-80.9%)
-1.13
est: 0.39 (-388.2%)
-0.15
est: 0.44 (-134.5%)
0.09
est: 0.36 (-74.9%)
-0.26
est: 0.34 (-176.1%)
-0.63
est: 0.23 (-373.7%)
0.58
est: 0.26 (+120.6%)
0.25
0.16 – 0.35
-3.4% YoY
0.30
0.18 – 0.41
+16.3% YoY
0.30
0.18 – 0.41
+0.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
957.94M
OE per share TTM
0.43
Owner's Yield
5.35%
Maintenance CapEx ratio
14.22%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
540.8K
Shares Outstanding
2.15B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2023-08-15 F-6 POS
2017-09-29 F-6 POS
2016-02-01 F-6EF
2013-06-19 F-6EF
2011-03-01 F-6EF
2005-03-09 SUPPL
2004-12-06 SUPPL
2004-10-25 SUPPL
2004-09-29 SUPPL
2004-09-08 SUPPL

Executive team

NameTitleCompensationGender
Stuart Morrison Grant Chief Executive of Westbund Central 141.2K male
John Raymond Witt Executive Chair 137.4K male
John Simpkins Executive Director & General Counsel male
Jonathan Lloyd Company Secretary
Kei Yeuk Kong Executive Director & Chief Commercial Officer male
Kenneth Foo Executive Director & Chief Property Management Officer male
Michael T. Smith Group CEO & Director male
Michelle Ling Executive Director & Chief Investment Officer female
Polly Woo Head of Treasury female
Raymond Wong Executive Director & Chief Development Officer male
Thomas Smith Chief Executive Officer & Executive Director male
Craig Alan Beattie Chief Financial Officer & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits