Hargreaves Services plc (HGRVF)
Durham, GB
Hargreaves Services plc is a diversified group delivering services to the industrial and property sectors, supporting key industries within the UK and South East Asia. It operates through the following segments: Services, Hargreaves Land, Hargreaves Raw Materials Services GmbH (HRMS), and Unallocated. The services segment provides critical support to many core industries including Energy, Environmental, UK Infrastructure and certain manufacturing industries through the provision of materials handling, mechanical and electrical contracting services, logistics and major earthworks. The Hargreaves Land segment is focused on the sustainable development of brownfield sites for both residential and commercial purposes. The HRMS segment trades in specialist commodity markets and owns DK Recycling, a specialist recycler of steel waste material. It has operational centers across the UK, as well as in Hong Kong and a joint venture in Duisburg, Germany. The company was founded in 1994 and is headquartered in Durham, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +93.92% | +93.92% | +155.40% | -43.18% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Specialty Business Services: +7.6%+25.2% ★ Q4'25: +66.0% (vs Q4'23)
-
EPS growth Specialty Business Services: +24.4%+18.9% Q4'25: +542.0% (vs Q4'23)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+11.5% ★ Q4'25: +11.3% (vs Q4'23)
-
EBIT margin Specialty Business Services: +9.0%+8.0% Q4'25: +8.0% (vs Q4'23)
-
ROIC Specialty Business Services: +7.8%+8.8% ★ Q4'25: +19.5% (vs Q4'23)
-
Share dilution Specialty Business Services: +0.4%+1.3% Q4'25: +0.7% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×0.82× Q4'25: 0.68× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
May 2015 actual |
May 2016 actual |
May 2017 actual |
May 2018 actual |
May 2019 actual |
May 2020 actual |
May 2021 actual |
May 2022 actual |
May 2023 actual |
May 2024 actual |
May 2025 actual |
May 2026 2 Rev. Ana. 1 EPS Ana. |
May 2027 2 Rev. Ana. 1 EPS Ana. |
May 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
662.16M
est: 1.01B (-34.3%)
|
340.67M
est: 556.73M (-38.8%)
|
342.71M
est: 475.26M (-27.9%)
|
297.12M
est: 392.54M (-24.3%)
|
302.61M
est: 373.65M (-19.0%)
|
222.24M
est: 273.22M (-18.7%)
|
204.80M
est: 273.50M (-25.1%)
|
177.91M
est: 210.72M (-15.6%)
|
211.46M
est: 248.72M (-15.0%)
|
211.15M
est: 209.23M (+0.9%)
|
264.44M
est: 261.97M (+0.9%)
|
287.87M
282.53M – 293.20M
+9.9% YoY
|
291.76M
290.82M – 292.70M
+1.4% YoY
|
289.46M
286.33M – 292.60M
-0.8% YoY
|
| EBITDA |
53.00M
est: 174.70M (-69.7%)
|
9.74M
est: 96.44M (-89.9%)
|
22.87M
est: 82.33M (-72.2%)
|
16.24M
est: 68.00M (-76.1%)
|
8.46M
est: 64.73M (-86.9%)
|
23.59M
est: 47.33M (-50.2%)
|
22.82M
est: 47.38M (-51.8%)
|
39.86M
est: 36.50M (+9.2%)
|
44.28M
est: 43.08M (+2.8%)
|
35.77M
est: 36.25M (-1.3%)
|
40.16M
est: 45.38M (-11.5%)
|
49.87M
48.94M – 50.79M
+9.9% YoY
|
50.54M
50.38M – 50.70M
+1.4% YoY
|
50.14M
49.60M – 50.69M
-0.8% YoY
|
| EBIT |
28.52M
est: 115.95M (-75.4%)
|
-7.81M
est: 64.01M (-112.2%)
|
7.71M
est: 54.64M (-85.9%)
|
2.43M
est: 45.13M (-94.6%)
|
-7.82M
est: 42.96M (-118.2%)
|
4.29M
est: 31.41M (-86.4%)
|
16.26M
est: 31.44M (-48.3%)
|
32.72M
est: 24.23M (+35.1%)
|
29.53M
est: 28.60M (+3.3%)
|
19.37M
est: 24.06M (-19.5%)
|
21.19M
est: 30.12M (-29.6%)
|
33.10M
32.48M – 33.71M
+9.9% YoY
|
33.54M
33.44M – 33.65M
+1.4% YoY
|
33.28M
32.92M – 33.64M
-0.8% YoY
|
| Net Income |
20.45M
est: 47.89M (-57.3%)
|
-10.50M
est: 3.44M (-404.8%)
|
5.14M
est: 9.43M (-45.5%)
|
229.0K
est: 7.33M (-96.9%)
|
-4.74M
est: 7.19M (-165.9%)
|
4.32M
est: 6.33M (-31.8%)
|
16.43M
est: 28.27M (-41.9%)
|
34.72M
est: 40.49M (-14.3%)
|
27.92M
est: 29.83M (-6.4%)
|
12.28M
est: 13.12M (-6.4%)
|
14.75M
est: 14.78M (-0.2%)
|
25.46M
25.10M – 25.82M
+72.2% YoY
|
16.62M
16.39M – 16.86M
-34.7% YoY
|
16.42M
16.19M – 16.65M
-1.2% YoY
|
| SGA |
45.56M
est: 150.42M (-69.7%)
|
48.34M
est: 83.04M (-41.8%)
|
36.33M
est: 70.89M (-48.7%)
|
31.56M
est: 58.55M (-46.1%)
|
30.69M
est: 55.73M (-44.9%)
|
26.84M
est: 40.75M (-34.1%)
|
29.23M
est: 40.79M (-28.3%)
|
24.52M
est: 31.43M (-22.0%)
|
32.18M
est: 37.10M (-13.3%)
|
33.92M
est: 31.21M (+8.7%)
|
40.30M
est: 39.07M (+3.1%)
|
42.94M
42.14M – 43.73M
+9.9% YoY
|
43.52M
43.38M – 43.66M
+1.4% YoY
|
43.17M
42.71M – 43.64M
-0.8% YoY
|
| EPS |
—
est: 1.43 (-100.0%)
|
—
est: 0.10 (-100.0%)
|
—
est: 0.28 (-100.0%)
|
—
est: 0.22 (-100.0%)
|
—
est: 0.21 (-100.0%)
|
0.13
est: 0.19 (-31.3%)
|
0.51
est: 0.85 (-39.7%)
|
1.01
est: 1.21 (-16.6%)
|
0.86
est: 0.89 (-3.6%)
|
0.37
est: 0.39 (-5.7%)
|
0.45
est: 0.44 (+1.8%)
|
0.76
0.75 – 0.77
+72.2% YoY
|
0.50
0.49 – 0.50
-34.7% YoY
|
0.49
0.48 – 0.50
-1.2% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Gordon Frank Colenso Banham | Group Chief Executive & Director | 1M | male |
| Stephen Joseph Craigen | Chief Financial Officer, Group Financial Controller & Director | 471.8K | male |
| David Hankin | Company Secretary | — | male |
| Sean Hager | UK Managing Director | — | — |
| Simon Angus Hicks | Chief Operating Officer & Executive Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HGRVF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
