Subscribe

Hemnet Group AB (HEM.ST)

SEK81.35 +2.65 (+3.37%)
SE STO Real Estate Real Estate - Development
Address Sveavägen 9 111 57
Stockholm, AB, SE
CEO Jonas Pether Gustafsson
IPO 2021-04-27
ISIN SE0015671995

Explore sections of this company profile

Also trades on Other OTC · HMNTY (USD) Stockholm Stock Exchange · HEM.ST (SEK)
Description

Hemnet Group AB (publ) operates a residential property platform in Sweden. The company connects property buyers, sellers, and real estate agents in one platform. The company was founded in 1998 and is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK81.35 +2.65 (+3.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
553.6K
Beta
0.63
Float Shares
57.48M
Free Float %
62.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.78% -0.91% -16.92% -15.93% -43.90% -38.43% -67.59% -43.19% -56.82% -44.23% -44.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
81.35
DCF (Unlevered) 168.20 +106.8%
DCF (Levered) 155.86 +91.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 38% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 5 0
Sell 1 0
Strong Sell 2 0
Quality scores
Altman Z-Score
6.19
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
9 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Real Estate - Development: +9.7%
    +9.5% Q1'26: -24.7% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +9.6% Q1'26: -51.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +40.2% Q1'26: +23.8% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +44.1% Q1'26: +26.5% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +33.6% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -1.5% Q1'26: -2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.81× Q1'26: 2.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 168.20 Current price: 81.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
10 EPS Ana.
Dec 2027
11 Rev. Ana.
10 EPS Ana.
Dec 2028
11 Rev. Ana.
9 EPS Ana.
Dec 2029
5 Rev. Ana.
3 EPS Ana.
Revenue
728.10M
est: 732.91M (-0.7%)
889.20M
est: 898.09M (-1.0%)
1.00B
est: 1.21B (-16.7%)
1.39B
est: 1.39B (+0.1%)
1.53B
est: 1.54B (-0.5%)
1.52B
1.44B – 1.60B
-1.2% YoY
1.85B
1.67B – 2.07B
+22.2% YoY
2.11B
2.11B – 2.11B
+14.0% YoY
2.26B
2.09B – 2.46B
+7.0% YoY
EBITDA
296.40M
est: 333.90M (-11.2%)
442.40M
est: 409.16M (+8.1%)
521.10M
est: 713.23M (-26.9%)
723.20M
est: 824.60M (-12.3%)
767.50M
est: 908.34M (-15.5%)
897.83M
854.54M – 944.54M
-1.2% YoY
1.10B
986.36M – 1.23B
+22.2% YoY
1.25B
1.25B – 1.25B
+14.0% YoY
1.34B
1.24B – 1.46B
+7.0% YoY
EBIT
224.20M
est: 269.07M (-16.7%)
378.10M
est: 329.71M (+14.7%)
451.40M
est: 676.96M (-33.3%)
637.20M
est: 782.66M (-18.6%)
673.80M
est: 862.15M (-21.8%)
852.16M
811.08M – 896.50M
-1.2% YoY
1.04B
936.20M – 1.16B
+22.2% YoY
1.19B
1.19B – 1.19B
+14.0% YoY
1.27B
1.17B – 1.38B
+7.0% YoY
Net Income
156.50M
est: 239.80M (-34.7%)
293.80M
est: 327.04M (-10.2%)
338.70M
est: 417.20M (-18.8%)
338.70M
est: 548.20M (-38.2%)
520.60M
est: 558.72M (-6.8%)
479.36M
438.73M – 615.63M
-14.2% YoY
634.05M
539.69M – 805.20M
+32.3% YoY
739.40M
650.80M – 1.01B
+16.6% YoY
1.01B
904.31M – 1.12B
+36.0% YoY
SGA
299.90M
est: 246.40M (+21.7%)
299.00M
est: 301.93M (-1.0%)
225.30M
est: 360.30M (-37.5%)
359.40M
est: 416.55M (-13.7%)
403.70M
est: 458.86M (-12.0%)
453.55M
431.68M – 477.15M
-1.2% YoY
554.24M
498.27M – 619.08M
+22.2% YoY
631.67M
631.53M – 631.81M
+14.0% YoY
676.13M
623.92M – 735.45M
+7.0% YoY
EPS
1.55
est: 2.49 (-37.7%)
2.93
est: 3.40 (-13.7%)
3.47
est: 4.32 (-19.6%)
5.01
est: 5.50 (-8.9%)
5.49
est: 5.85 (-6.1%)
5.46
4.62 – 6.49
-6.6% YoY
7.54
5.69 – 8.48
+38.2% YoY
9.14
6.86 – 10.67
+21.2% YoY
10.59
9.53 – 11.80
+15.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-04 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-28 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-27 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-24 B 3/5 3/5 5/5 5/5 2/5 1/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 4/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
531.29M
OE per share TTM
5.62
Owner's Yield
5.80%
Maintenance CapEx ratio
18.24%
Maint CapEx / Avg PPE
2.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 84 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers International Real Estate ETF HAUZ 0.08% 788.7K 0.10%
2 iShares OMX Stockholm Capped UCITS ETF OM3X.DE 0.06% 137.2K 0.10%
3 iShares MSCI Europe Small-Cap ETF IEUS 0.04% 76.2K 0.41%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.04% 143.2K 0.23%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.04% 143.2K 0.23%
6 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.04% 1.31M 0.30%
7 WisdomTree International SmallCap Dividend Fund DLS 0.03% 293.4K 0.58%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 120.6K 0.48%
9 iShares Digitalisation UCITS ETF DGTL.L 0.03% 211.6K 0.40%
10 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.45M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.03M
Shares Outstanding
91.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonas Gustafsson Chief Executive Officer 7M male
Anna Forseback General Counsel
Anna Kempe Chief People & Culture Officer
Hanna Lindqvist Chief Technology Officer female
Jessica Sjoberg Chief Communications Officer female
Lisa Farrar Chief Operating Officer female
Ludvig Segelmark Head of Investor Relations
Marcus Westerlund Chief Sales Officer male
Anders Ornulf Chief Financial Officer male
Staffan Tell Head of PR
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits