Subscribe

Heineken Holding N.V. (HEIO.AS)

EUR69.50 +0.25 (+0.36%)
NL AMS Consumer Defensive Beverages - Alcoholic
Address Tweede Weteringplantsoen 5 1017 ZD
Amsterdam, NL
CEO Martha Bulhak
IPO 2004-05-04
ISIN NL0000008977

Explore sections of this company profile

Also trades on Euronext Amsterdam · HEIO.AS (EUR) Other OTC · HKHHF (USD) Other OTC · HKHHY (USD) Vienna Stock Exchange · HEIO.VI (EUR)
Description

Operating through its diverse subsidiaries, Heineken Holding N.V. focuses on the global production and sale of both beer and cider. Its vast portfolio encompasses nearly 300 distinct brands, ranging from internationally recognized names to regional, local, and specialized beverage options. The company maintains a significant market presence across various continents, including Africa, the Middle East, Europe, the Americas, and the Asia Pacific. Established in Amsterdam, the Netherlands, it traces its origins back to 1864. Ultimately, Heineken Holding N.V. functions as a subsidiary of L'Arche Green N.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR69.50 +0.25 (+0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
221.8K
Beta
0.62
Float Shares
120.82M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.20% -2.29% +2.48% -15.44% +0.57% -0.80% -9.77% -23.15% -24.97% -15.79% +153.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
69.50
DCF (Unlevered) 244.47 +251.8%
DCF (Levered) 186.76 +168.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.10
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Alcoholic: +1.2%
    -3.6% Q4'25: -8.0% (vs Q4'23)
  • EPS growth Beverages - Alcoholic: +10.7%
    +92.6% Q4'25: -23.7% (vs Q4'23)
  • FCF margin FCF growth · Beverages - Alcoholic: -4.0%
    +9.6% Q4'25: +17.1% (vs Q4'23)
  • EBIT margin Beverages - Alcoholic: +13.7%
    +12.6% Q4'25: +15.6% (vs Q4'23)
  • ROIC Beverages - Alcoholic: +6.8%
    +7.2% Q4'25: +18.3% (vs Q4'23)
  • Share dilution Beverages - Alcoholic: +0.0%
    -0.6% Q4'25: +28.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×
    3.29× Q4'25: 1.62× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 46% × Ke + 54% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 244.47 Current price: 69.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
9.88B
est.
10.06B
est: 10.16B (-0.9%)
10.80B
est: 10.68B (+1.1%)
11.83B
est: 10.92B (+8.3%)
12.56B
est: 12.90B (-2.6%)
14.32B
est: 14.27B (+0.3%)
14.70B
est: 15.08B (-2.5%)
16.13B
est: 17.13B (-5.8%)
17.12B
est: 17.34B (-1.3%)
18.38B
est: 18.39B (0.0%)
19.20B
est: 19.64B (-2.2%)
19.26B
est: 20.24B (-4.9%)
20.51B
est: 20.57B (-0.3%)
20.79B
est: 20.94B (-0.7%)
21.89B
est: 22.23B (-1.5%)
22.47B
est: 22.38B (+0.4%)
23.97B
est: 23.81B (+0.7%)
19.72B
est: 20.16B (-2.2%)
21.94B
est: 21.42B (+2.4%)
28.72B
est: 28.51B (+0.7%)
30.36B
est: 30.28B (+0.3%)
29.82B
est: 30.07B (-0.8%)
28.75B
est: 28.67B (+0.3%)
31.21B
31.21B – 31.21B
+8.9% YoY
32.79B
32.79B – 32.79B
+5.1% YoY
34.30B
34.26B – 34.34B
+4.6% YoY
35.89B
35.89B – 35.89B
+4.7% YoY
37.63B
37.63B – 37.63B
+4.8% YoY
EBITDA
2.02B
est.
1.93B
est: 1.67B (+15.7%)
2.11B
est: 2.14B (-1.4%)
2.63B
est: 2.19B (+20.2%)
1.80B
est: 2.58B (-30.3%)
2.27B
est: 2.86B (-20.6%)
3.14B
est: 1.14B (+175.7%)
3.69B
est: 1.66B (+122.1%)
3.69B
est: 1.96B (+88.4%)
3.81B
est: 2.30B (+66.1%)
4.09B
est: 3.49B (+17.1%)
4.12B
est: 2.41B (+70.8%)
4.32B
est: 2.66B (+62.3%)
4.21B
est: 3.04B (+38.4%)
4.85B
est: 3.14B (+54.2%)
4.67B
est: 2.96B (+57.7%)
5.54B
est: 3.35B (+65.0%)
2.56B
est: 3.32B (-22.8%)
6.38B
est: 3.69B (+73.0%)
6.67B
est: 3.84B (+73.9%)
5.82B
est: 4.09B (+42.5%)
5.29B
est: 6.67B (-20.6%)
6.22B
est: 6.36B (-2.1%)
6.92B
6.92B – 6.92B
+8.9% YoY
7.27B
7.27B – 7.27B
+5.1% YoY
7.60B
7.60B – 7.61B
+4.6% YoY
7.96B
7.96B – 7.96B
+4.7% YoY
8.34B
8.34B – 8.34B
+4.8% YoY
EBIT
1.17B
est.
1.28B
est: 1.18B (+9.0%)
1.37B
est: 1.24B (+10.6%)
1.90B
est: 1.28B (+48.4%)
1.48B
est: 1.49B (-1.1%)
1.06B
est: 1.66B (-36.0%)
2.06B
est: 1.25B (+65.0%)
2.57B
est: 1.85B (+38.9%)
2.53B
est: 2.31B (+9.3%)
4.19B
est: 2.35B (+78.5%)
2.75B
est: 3.94B (-30.3%)
2.95B
est: 2.63B (+12.1%)
3.30B
est: 2.85B (+15.8%)
2.68B
est: 3.10B (-13.6%)
3.29B
est: 2.95B (+11.8%)
3.13B
est: 3.40B (-8.1%)
3.65B
est: 3.30B (+10.6%)
685.00M
est: 3.31B (-79.3%)
4.54B
est: 3.68B (+23.2%)
4.66B
est: 3.83B (+21.6%)
2.94B
est: 4.08B (-27.9%)
2.69B
est: 4.10B (-34.5%)
3.62B
est: 3.91B (-7.5%)
4.26B
4.26B – 4.26B
+8.9% YoY
4.47B
4.47B – 4.47B
+5.1% YoY
4.68B
4.67B – 4.68B
+4.6% YoY
4.89B
4.89B – 4.89B
+4.7% YoY
5.13B
5.13B – 5.13B
+4.8% YoY
Net Income
477.81M
est.
321.00M
est: 465.13M (-31.0%)
381.00M
est: 433.55M (-12.1%)
606.00M
est: 485.23M (+24.9%)
404.00M
est: 628.79M (-35.7%)
347.00M
est: 620.17M (-44.0%)
1.14B
est: 110.96M (+929.2%)
1.57B
est: 579.16M (+170.7%)
1.56B
est: 728.98M (+114.0%)
1.48B
est: 760.22M (+94.3%)
683.00M
est: 1.58B (-56.7%)
760.00M
est: 703.78M (+8.0%)
957.00M
est: 778.63M (+22.9%)
779.00M
est: 965.38M (-19.3%)
977.00M
est: 833.43M (+17.2%)
961.00M
est: 991.78M (-3.1%)
2.37B
est: 1.02B (+132.5%)
-88.00M
est: 990.91M (-108.9%)
3.54B
est: 1.10B (+220.9%)
3.04B
est: 1.30B (+133.9%)
1.17B
est: 3.02B (-61.1%)
498.00M
est: 918.00M (-45.8%)
952.00M
est: 1.34B (-29.2%)
1.60B
1.60B – 1.60B
+19.3% YoY
1.78B
1.78B – 1.78B
+10.8% YoY
2.00B
2.00B – 2.00B
+12.6% YoY
2.24B
2.24B – 2.24B
+12.2% YoY
2.52B
2.52B – 2.52B
+12.5% YoY
SGA
1.74B
est.
est: 3.89B (-100.0%)
est: 1.84B (-100.0%)
est: 1.88B (-100.0%)
est: 2.22B (-100.0%)
est: 2.46B (-100.0%)
est: 6.04B (-100.0%)
est: 6.35B (-100.0%)
est: 6.63B (-100.0%)
2.25B
est: 7.45B (-69.8%)
2.42B
est: 8.12B (-70.2%)
2.45B
est: 7.84B (-68.8%)
2.76B
est: 7.77B (-64.5%)
2.84B
est: 8.29B (-65.8%)
2.91B
est: 8.72B (-66.6%)
2.49B
est: 10.31B (-75.8%)
6.05B
est: 11.15B (-45.7%)
5.02B
est: 9.76B (-48.6%)
5.11B
est: 10.84B (-52.9%)
7.10B
est: 11.28B (-37.1%)
4.39B
est: 12.02B (-63.5%)
est: 3.76B (-100.0%)
est: 3.58B (-100.0%)
3.90B
3.90B – 3.90B
+8.9% YoY
4.10B
4.10B – 4.10B
+5.1% YoY
4.29B
4.28B – 4.29B
+4.6% YoY
4.49B
4.49B – 4.49B
+4.7% YoY
4.70B
4.70B – 4.70B
+4.8% YoY
EPS
1.69
est.
1.31
est: 1.65 (-20.7%)
1.55
est: 1.54 (+0.6%)
2.47
est: 1.72 (+43.3%)
1.65
est: 2.23 (-26.1%)
0.43
est: 2.20 (-80.5%)
2.08
est: 2.20 (-5.4%)
2.65
est: 2.85 (-7.0%)
2.49
est: 2.75 (-9.3%)
5.07
est: 2.91 (+74.4%)
2.37
est: 2.79 (-15.2%)
2.64
est: 3.20 (-17.6%)
3.32
est: 3.31 (+0.3%)
2.70
est: 3.42 (-21.0%)
3.39
est: 3.37 (+0.5%)
3.41
est: 4.05 (-15.9%)
8.26
est: 4.46 (+85.0%)
-0.31
est: 1.75 (-117.7%)
12.29
est: 3.29 (+273.6%)
10.58
est: 4.67 (+126.6%)
4.13
est: 3.98 (+3.8%)
1.76
est: 3.27 (-46.1%)
3.39
est: 4.78 (-29.1%)
5.71
5.71 – 5.71
+19.3% YoY
6.32
6.32 – 6.32
+10.8% YoY
7.12
7.12 – 7.12
+12.6% YoY
7.99
7.99 – 7.99
+12.2% YoY
8.98
8.98 – 8.98
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-15 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-14 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-13 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-12 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-11 B 3/5 5/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-07 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-06 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-05 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-05-04 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-04-30 B 3/5 5/5 3/5 3/5 1/5 2/5 2/5
2026-04-29 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-28 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-27 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-24 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-23 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-22 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-21 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-20 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-17 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-16 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5
2026-04-15 B 3/5 5/5 3/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.94B
OE per share TTM
19.90
Owner's Yield
26.43%
Maintenance CapEx ratio
261.11%
Maint CapEx / Avg PPE
51.7%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
4
Total invested
651.79M
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
4
-1 vs prev Q
New positions
0
Closed positions
1
Increased
0
Reduced
2
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 GARDNER RUSSO & QUINN LLC 9.20M -85.6K (-0.9%) 674.25M +37.6M (+5.9%) 3.26% -0.030 pp 7.28% +0.453 pp EUR46.03 +35.6% 60 qtrs
2 BANYAN CAPITAL MANAGEMENT, INC. 137.6K -519.0 (-0.4%) 10.08M +627.6K (+6.6%) 0.05% 0.000 pp 4.38% +0.088 pp EUR73.77 -15.4% 12 qtrs
3 RBO & CO LLC 126.6K -33.3K (-20.9%) 9.27M -1.7M (-15.4%) 0.04% -0.012 pp 1.48% -0.239 pp EUR74.43 -16.2% 18 qtrs
4 SAYBROOK CAPITAL /NC 10.3K +— (+0.0%) 754.7K +48.6K (+6.9%) 0.00% +0.000 pp 0.19% +0.003 pp EUR56.41 +10.6% 52 qtrs
5 BOIT C F DAVID 3.5K +— (+0.0%) 255.0K +16.9K (+7.1%) 0.00% +0.000 pp 0.11% +0.003 pp EUR71.82 -13.1% 9 qtrs
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
40.8K
Shares Outstanding
276.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Charlene Lucille de Carvalho-Heineken Executive Director 4M female
Michel R. de Carvalho Executive Director 4M male
Christiaan Prins Director of Global Communication male
Martha Bulhak Chief Executive Officer of Pivovarna Lasko Union (PLU) female
Raoul-Tristan Van Strien Global Director of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits