Hacksaw AB (HACK.ST)
Stockholm, SE
Hacksaw AB (publ) operates as a B2B technology platform and game development company in Sweden and Czech Republic. It develops and distributes games comprising digital slots, scratch cards, and instant win games for private and state-owned iGaming operators, as well as develops remote gaming servers. The company was incorporated in 2017 and is based in Stockholm, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.84% | +1.30% | +0.97% | +32.90% | +18.76% | +27.14% | +4.00% | +4.00% | +4.00% | +4.00% | +4.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Business Services: +7.6%+44.4% ★ Q1'26: +28.0% (vs Q1'25)
-
EPS growth Specialty Business Services: +24.4%+56.3% ★ Q1'26: +88.0% (vs Q1'25)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+71.4% ★ Q1'26: +75.1% (vs Q1'25)
-
EBIT margin Specialty Business Services: +9.0%+77.3% ★ Q1'26: +83.6% (vs Q1'25)
-
ROIC Specialty Business Services: +7.8%+618.0% ★ Q1'26: +722.3% (vs Q1'25)
-
Share dilution Specialty Business Services: +0.4%-6.7% ★ Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×0.02× ★ Q1'26: 0.01× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 4 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 5 Rev. Ana. 4 EPS Ana. |
Dec 2029 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
197.37M
est: 2.17B (-90.9%)
|
2.85B
2.77B – 2.94B
+31.6% YoY
|
3.69B
3.43B – 3.90B
+29.4% YoY
|
4.67B
4.42B – 4.88B
+26.5% YoY
|
6.76B
6.41B – 7.07B
+44.8% YoY
|
| EBITDA |
157.11M
est: 1.81B (-91.3%)
|
2.38B
2.31B – 2.45B
+31.6% YoY
|
3.08B
2.86B – 3.25B
+29.4% YoY
|
3.89B
3.69B – 4.07B
+26.5% YoY
|
5.64B
5.34B – 5.89B
+44.8% YoY
|
| EBIT |
152.52M
est: 1.75B (-91.3%)
|
2.31B
2.24B – 2.38B
+31.6% YoY
|
2.99B
2.78B – 3.16B
+29.4% YoY
|
3.78B
3.58B – 3.95B
+26.5% YoY
|
5.47B
5.19B – 5.72B
+44.8% YoY
|
| Net Income |
133.64M
est: 1.50B (-91.1%)
|
2.07B
1.98B – 2.16B
+38.4% YoY
|
2.67B
2.39B – 2.95B
+28.8% YoY
|
3.20B
2.92B – 3.48B
+19.9% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
—
|
—
— – —
|
—
— – —
|
—
— – —
|
—
— – —
|
| EPS |
0.50
est: 5.58 (-91.0%)
|
7.53
7.36 – 8.02
+34.8% YoY
|
9.66
8.87 – 10.95
+28.3% YoY
|
12.18
10.84 – 12.91
+26.1% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-11 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-10 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-09 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-08 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-05 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-04 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-03 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-02 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
| 2026-06-01 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 4/5 | 3/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares OMX Stockholm Capped UCITS ETF OM3X.DE | 0.12% | 264.0K | 0.10% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.07% | 444.8K | 0.24% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.07% | 12.76M | 0.36% |
| 4 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.03% | 1.00M | 0.30% |
| 5 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 43.1K | 0.41% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 72.8K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 865.0K | 0.06% |
| 8 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.01% | 107.7K | 0.30% |
| 9 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.01% | 42.8K | 0.23% |
| 10 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.01% | 42.8K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ana Vrabic Verdir | Interim Group CEO & Director | 22.0K | female |
| Christoffer Kallberg | Group Chief Executive Officer | — | male |
| Darren Luke Camilleri Mizzi | Chief Legal Officer | — | male |
| Gabriel Fenech | Chief Technology Officer | — | male |
| Marcus Cordes | Operational Chief Executive Officer | — | male |
| Mikael Rahm | Group Chief Financial Officer | — | male |
| Philippa Gregory | Chief Compliance Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for HACK.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
