Subscribe

Gyldendal A/S (GYLD-B.CO)

DK CPH Communication Services Publishing
Address Klareboderne 3 1001
Copenhagen, DK
CEO Hanne Gunnel Salomonsen
IPO 2000-01-03
ISIN DK0010247600

Explore sections of this company profile

Also trades on NASDAQ Copenhagen · GYLD-A.CO (DKK) NASDAQ Copenhagen · GYLD-B.CO (DKK)
Description

Headquartered in Copenhagen, Denmark, Gyldendal A/S, established in 1770, functions as a leading Danish publisher and book retailer. The company's diverse offerings encompass a broad spectrum of fiction and non-fiction titles for both adult and juvenile readers, as well as educational content designed for various academic levels. Additionally, it oversees the operation of several book clubs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
389
Beta
0.17
Float Shares
1.08M
Free Float %
36.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.03% +0.00% -2.03% -18.22% +6.04% -2.03% +18.40% +10.29% -17.87% -23.72% +108.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
386.00
DCF (Unlevered) 3,825.24 +891.0%
DCF (Levered) 2,103.18 +444.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.47
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    +10.5% Q4'25: +127.0% (vs Q3'24)
  • EPS growth Publishing: +9.6%
    +78.8% Q4'25: +161.9% (vs Q3'24)
  • FCF margin FCF growth · Publishing: +28.6%
    +11.7% Q4'25: +24.1% (vs Q3'24)
  • EBIT margin Publishing: +12.9%
    +6.7% Q4'25: +11.0% (vs Q3'24)
  • ROIC Publishing: +7.5%
    +11.2% Q4'25: +40.7% (vs Q3'24)
  • Share dilution Publishing: +0.0%
    +0.0% Q4'25: +0.0% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    0.07× Q4'25: 0.03× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 98% × Ke + 2% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,788.75 Current price: 388.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Revenue
863.03M
est: 809.00M (+6.7%)
853.54M
est: 824.00M (+3.6%)
EBITDA
86.52M
est: 76.11M (+13.7%)
70.12M
est: 77.53M (-9.6%)
EBIT
46.49M
est: 15.64M (+197.2%)
22.12M
est: 15.93M (+38.8%)
Net Income
33.89M
15.33M
SGA
160.92M
est: 344.18M (-53.2%)
156.66M
est: 350.56M (-55.3%)
EPS
33.53
15.17
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-10 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-09 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-08 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-04 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-03 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-02 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-01 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-23 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-22 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
228.90M
OE per share TTM
226.51
Owner's Yield
58.68%
Maintenance CapEx ratio
110.18%
Maint CapEx / Avg PPE
15.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
132.1K
Shares Outstanding
2.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hanne Gunnel Salomonsen Chief Executive Officer female
Henriette Schutze Chief Financial Officer female
Niels Overgaard Communications Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits