Subscribe

Glacier Media Inc. (GVC.TO)

CAD0.35 +0.00 (+0.00%)
CA TSX Communication Services Publishing
Address 2188 Yukon Street V5Y 3P1
Vancouver, BC, CA
CEO Mark Melville
IPO 2000-08-24
ISIN CA3763941026

Explore sections of this company profile

Also trades on Other OTC · GLMFF (USD) Toronto Stock Exchange · GVC.TO (CAD)
Description

Glacier Media Inc. operates as a comprehensive provider of information and marketing solutions, primarily serving clients across Canada and the United States. The company's operations are divided into three core segments: Environmental and Property Information, Commodity Information, and Community Media. The Environmental and Property Information division furnishes essential environmental risk data and related products to professionals such as environmental consultants, commercial real estate brokers, financial institutions, and insurance companies. It also develops digital audit guides and compliance tools for environmental health and safety assessments, and manages REW.ca, a prominent online marketplace for residential real estate listings that empowers consumers with key data and insights for property decisions. The Commodity Information segment supports the Canadian agricultural sector through a variety of digital media, listings, publications, exhibitions, weather services, and marketing subscriptions. Additionally, it offers databases, conferences, digital media resources, and e-learning programs tailored for the mining industry. The Community Media segment focuses on local engagement, offering local news, general community information, and classifieds via dedicated websites. This segment also provides a broad spectrum of digital marketing services, including website design, social media management, programmatic advertising, content marketing, brand videos, and search engine optimization/marketing. Furthermore, it licenses community website platform software and prints newspapers. Glacier Media's diverse client base encompasses sectors such as agriculture, mining and metals, regional businesses, real estate, environmental risk management, regulatory compliance, and general community needs. Headquartered in Vancouver, Canada, the company was established in 1988 and rebranded as Glacier Media Inc. in July 2008, formerly known as Glacier Ventures International Corp.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD0.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.3K
Beta
0.70
Float Shares
49.14M
Free Float %
37.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.43% -1.43% +7.81% +15.00% +102.94% +38.00% +155.56% +32.69% -15.85% -51.41% -65.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.35
DCF (Levered) 0.09 -74.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.90
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -3.1% Q1'26: -8.1% (vs Q1'25)
  • EPS growth Publishing: +9.6%
    +125.7% Q1'26: +61.7% (vs Q1'25)
  • FCF margin FCF growth · Publishing: +28.6%
    +8.3% Q1'26: +10.4% (vs Q1'25)
  • EBIT margin Publishing: +12.9%
    -1.1% Q1'26: -4.3% (vs Q1'25)
  • ROIC Publishing: +7.5%
    -2.6% Q1'26: -9.6% (vs Q1'25)
  • Share dilution Publishing: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    1.65× Q1'26: 3.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 79% × Ke + 21% × Kd (7.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Revenue
28.89M
est: 29.28M (-1.3%)
41.24M
est: 41.61M (-0.9%)
62.57M
est: 63.08M (-0.8%)
186.17M
est: 183.02M (+1.7%)
216.40M
est: 219.80M (-1.5%)
249.09M
est: 253.79M (-1.8%)
229.13M
est: 228.10M (+0.5%)
242.61M
est: 243.88M (-0.5%)
267.39M
est: 272.31M (-1.8%)
297.11M
est: 335.53M (-11.4%)
295.62M
est: 325.83M (-9.3%)
247.87M
est: 318.18M (-22.1%)
220.70M
est: 234.46M (-5.9%)
198.79M
est: 237.44M (-16.3%)
191.17M
est: 227.16M (-15.8%)
188.37M
est: 220.37M (-14.5%)
184.79M
est: 203.10M (-9.0%)
EBITDA
6.11M
est: -1.26M (+584.1%)
7.30M
est: 8.16M (-10.5%)
11.40M
est: 9.55M (+19.4%)
36.29M
est: 28.83M (+25.9%)
47.31M
est: 31.37M (+50.8%)
45.01M
est: 42.34M (+6.3%)
30.91M
est: 30.65M (+0.9%)
41.01M
est: 24.03M (+70.7%)
53.02M
est: 37.30M (+42.1%)
40.02M
est: 57.14M (-30.0%)
-52.68M
est: 31.69M (-266.2%)
27.79M
est: -59.48M (+146.7%)
-169.59M
est: 9.64M (-1,858.6%)
17.33M
est: -10.03M (+272.7%)
14.01M
est: -9.60M (+245.9%)
14.60M
est: 10.01M (+45.8%)
48.45M
est: -8.76M (+653.4%)
EBIT
4.67M
est: -3.51M (+233.2%)
4.81M
est: 6.25M (-23.1%)
8.63M
est: 6.06M (+42.4%)
27.57M
est: 21.32M (+29.3%)
38.24M
est: 21.74M (+75.9%)
34.51M
est: 33.37M (+3.4%)
18.91M
est: 22.65M (-16.5%)
26.95M
est: 12.92M (+108.5%)
38.95M
est: 24.23M (+60.8%)
25.88M
est: 42.26M (-38.8%)
21.05M
est: 20.48M (+2.8%)
15.04M
est: -70.02M (+121.5%)
-193.51M
est: 7.63M (-2,637.2%)
7.01M
est: -27.89M (+125.1%)
2.01M
est: -26.68M (+107.5%)
3.13M
est: -613.5K (+610.9%)
31.03M
est: -24.34M (+227.5%)
Net Income
2.50M
est: 13.91M (-82.0%)
2.21M
est: 3.55M (-37.8%)
5.33M
est: 3.33M (+59.8%)
12.98M
est: 15.48M (-16.2%)
30.58M
est: 15.61M (+95.9%)
28.27M
est: 35.33M (-20.0%)
13.93M
est: 25.44M (-45.2%)
13.58M
est: 14.85M (-8.5%)
25.73M
est: 23.00M (+11.9%)
10.00M
est: 31.67M (-68.4%)
-64.85M
est: 10.24M (-733.2%)
-250.0K
est: -63.38M (+99.6%)
-152.81M
est: -184.2K (-82,849.1%)
1.42M
est: 8.81M (-83.9%)
-1.16M
est: 10.65M (-110.9%)
654.0K
est: -1.15M (+157.1%)
34.25M
SGA
3.90M
est: 7.23M (-46.1%)
5.76M
est: 5.54M (+4.0%)
9.99M
est: 8.79M (+13.6%)
30.51M
est: 29.21M (+4.4%)
37.84M
est: 36.63M (+3.3%)
42.84M
est: 43.64M (-1.8%)
46.39M
est: 38.47M (+20.6%)
45.26M
est: 49.56M (-8.7%)
50.24M
est: 50.58M (-0.7%)
59.28M
est: 61.85M (-4.2%)
57.79M
est: 57.30M (+0.9%)
49.45M
est: 56.44M (-12.4%)
47.52M
est: 36.44M (+30.4%)
42.79M
est: 57.45M (-25.5%)
39.76M
est: 54.96M (-27.7%)
40.40M
est: 39.15M (+3.2%)
40.27M
est: 50.13M (-19.7%)
EPS
0.11
est: 0.11 (+3.7%)
0.09
est: 0.11 (-21.2%)
0.16
est: 0.15 (+9.3%)
0.18
est: 0.16 (+11.4%)
0.32
est: 0.26 (+25.5%)
0.29
est: 0.37 (-21.0%)
0.15
est: 0.22 (-31.7%)
0.15
est: 0.27 (-44.4%)
0.29
est: 0.24 (+19.6%)
0.11
est: 0.20 (-44.4%)
-0.73
est: 0.09 (-874.4%)
0.00
est: 0.15 (-101.8%)
-1.72
est: 0.08 (-2,228.7%)
0.01
est: 0.07 (-84.8%)
-0.01
est: 0.08 (-113.1%)
0.01
est: 0.08 (-92.7%)
0.29
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 2/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A- 4/5 2/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A- 4/5 2/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A- 4/5 2/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 2/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-22 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 2/5 3/5 4/5
2026-04-17 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5
2026-04-16 B+ 3/5 2/5 4/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.57M
OE per share TTM
0.02
Owner's Yield
5.60%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.3K
Shares Outstanding
131.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Melville President, Chief Executive Officer & Director 455.0K male
Orest E. Smysnuik Chief Financial Officer 282.2K male
Bruce William Aunger Secretary & Independent Director 30.0K male
Craig Roberts Executive Vice President of Business Information male
Peter Kvarnstrom President of Community Media male
Steve Britten President of Specialty Technical Publishers male
Sue Belisle President & Publisher of Business - Vancouver Media Group female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits