Grand City Properties S.A. (GRNNF)
Luxembourg, BC, LU
Grand City Properties S.A. engages in the residential real estate business in Germany, the United Kingdom, and internationally. It invests in, manages, and rents real estate properties in North Rhine-Westphalia and Berlin; and metropolitan regions of Dresden, Leipzig, and Halle. The company also engages in financing activities. The company was founded in 2004 and is based in Luxembourg, Luxembourg. Grand City Properties S.A. is a subsidiary of Aroundtown SA.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | -12.63% | -12.99% | -9.52% | -0.48% | +36.42% | -61.65% | -48.09% | -48.09% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Real Estate - Development: +9.7%+42.2% ★ Q1'26: +45.2% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+134.2% ★ Q1'26: -51.4% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+95.1% ★ Q1'26: +18.6% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+92.6% ★ Q1'26: +46.7% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+6.3% ★ Q1'26: +2.6% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+27.3% Q1'26: +15.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×10.21× Q1'26: 19.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 6 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
Dec 2029 5 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
333.50M
est: 401.31M (-16.9%)
|
442.67M
est: 457.22M (-3.2%)
|
496.88M
est: 584.85M (-15.0%)
|
545.23M
est: 578.47M (-5.7%)
|
560.30M
est: 581.23M (-3.6%)
|
372.46M
est: 564.31M (-34.0%)
|
374.55M
est: 527.48M (-29.0%)
|
396.04M
est: 534.42M (-25.9%)
|
607.74M
est: 580.79M (+4.6%)
|
422.69M
est: 536.96M (-21.3%)
|
601.23M
est: 552.42M (+8.8%)
|
559.87M
406.50M – 713.25M
+1.3% YoY
|
580.48M
353.06M – 634.35M
+3.7% YoY
|
574.48M
379.89M – 674.66M
-1.0% YoY
|
491.93M
325.31M – 577.71M
-14.4% YoY
|
| EBITDA |
487.57M
est: 180.24M (+170.5%)
|
813.44M
est: 205.35M (+296.1%)
|
827.81M
est: 262.67M (+215.2%)
|
746.53M
est: 259.80M (+187.3%)
|
663.55M
est: 261.04M (+154.2%)
|
301.79M
est: 253.44M (+19.1%)
|
299.38M
est: 236.90M (+26.4%)
|
305.53M
est: 240.02M (+27.3%)
|
-658.32M
est: 260.85M (-352.4%)
|
365.46M
est: 254.76M (+43.5%)
|
563.26M
est: 262.09M (+114.9%)
|
265.63M
192.86M – 338.39M
+1.3% YoY
|
275.41M
167.51M – 300.96M
+3.7% YoY
|
272.56M
180.24M – 320.08M
-1.0% YoY
|
233.39M
154.34M – 274.09M
-14.4% YoY
|
| EBIT |
485.84M
est: 17.70M (+2,644.9%)
|
811.74M
est: 20.17M (+3,925.4%)
|
825.76M
est: 25.79M (+3,101.3%)
|
743.95M
est: 25.51M (+2,816.0%)
|
659.68M
est: 25.63M (+2,473.3%)
|
594.49M
est: 24.89M (+2,288.6%)
|
837.35M
est: 23.26M (+3,499.3%)
|
275.67M
est: 23.57M (+1,069.6%)
|
-667.64M
est: 25.62M (-2,706.4%)
|
359.15M
est: 105.94M (+239.0%)
|
556.62M
est: 108.99M (+410.7%)
|
110.46M
80.20M – 140.72M
+1.3% YoY
|
114.53M
69.66M – 125.15M
+3.7% YoY
|
113.34M
74.95M – 133.10M
-1.0% YoY
|
97.05M
64.18M – 113.98M
-14.4% YoY
|
| Net Income |
343.93M
est: 139.68M (+146.2%)
|
544.82M
est: 159.27M (+242.1%)
|
534.57M
est: 393.82M (+35.7%)
|
488.63M
est: 520.17M (-6.1%)
|
406.95M
est: 432.87M (-6.0%)
|
395.07M
est: 294.90M (+34.0%)
|
548.56M
est: 397.66M (+37.9%)
|
153.96M
est: 55.19M (+179.0%)
|
-513.81M
est: -728.11M (+29.4%)
|
238.99M
est: -49.48M (+583.0%)
|
511.88M
est: 471.81M (+8.5%)
|
343.76M
192.39M – 421.68M
-27.1% YoY
|
353.99M
198.12M – 434.24M
+3.0% YoY
|
317.80M
177.87M – 389.85M
-10.2% YoY
|
620.77M
347.43M – 761.50M
+95.3% YoY
|
| SGA |
4.72M
est: 5.99M (-21.2%)
|
6.58M
est: 6.83M (-3.7%)
|
7.00M
est: 8.74M (-19.8%)
|
5.74M
est: 8.64M (-33.6%)
|
6.71M
est: 8.68M (-22.8%)
|
6.23M
est: 8.43M (-26.1%)
|
6.55M
est: 7.88M (-16.9%)
|
6.18M
est: 7.98M (-22.6%)
|
6.47M
est: 8.68M (-25.5%)
|
6.02M
est: 7.29M (-17.4%)
|
5.94M
est: 7.50M (-20.8%)
|
7.60M
5.52M – 9.68M
+1.3% YoY
|
7.88M
4.79M – 8.61M
+3.7% YoY
|
7.80M
5.16M – 9.16M
-1.0% YoY
|
6.68M
4.41M – 7.84M
-14.4% YoY
|
| EPS |
2.71
est: 0.81 (+235.4%)
|
3.56
est: 0.92 (+286.4%)
|
3.35
est: 2.28 (+47.1%)
|
2.74
est: 3.01 (-8.9%)
|
2.43
est: 2.50 (-3.0%)
|
2.13
est: 1.71 (+24.9%)
|
3.12
est: 2.30 (+35.6%)
|
0.77
est: 0.32 (+141.2%)
|
-3.39
est: -4.21 (+19.5%)
|
1.14
est: -0.22 (+607.0%)
|
2.67
est: 2.14 (+24.5%)
|
1.56
0.87 – 1.92
-27.1% YoY
|
1.61
0.90 – 1.97
+3.0% YoY
|
1.44
0.81 – 1.77
-10.2% YoY
|
2.82
1.58 – 3.46
+95.3% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Refael Zamir | Chief Executive Officer & Member of Management Board | 841.1K | male |
| Idan Hadad | Chief Financial Officer & Member of Management Board | 374.5K | male |
| Christian G. Windfuhr | Executive Chairman of the Board | 207.7K | male |
| Kathrin Lampen | Head of Legal | — | female |
| Kenan Wallenstein | Director of Sales & Marketing | — | male |
| Michael Bar-Yosef | Chief Capital Markets Officer & Member of Management Board | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GRNNF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
