Grainger plc (GRGTF)
Newcastle upon Tyne, GB
Grainger Plc engages in the investment, development, and management of properties. The firm owns and manages homes for rent across the United Kingdom. It operates through the following business segments: Private Rented Sector (PRS) and Reversionary. The PRS segment includes stabilised PRS assets as well as PRS. The Reversionary segment includes regulated tenancies, as well as CHARM portfolio. The company was founded in 1912 and is headquartered in Newcastle upon Tyne, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -3.67% | -3.67% | -19.85% | -11.02% | -8.70% | -29.05% | -26.32% | -49.40% | -49.40% | -49.40% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Real Estate - Development: +9.7%-9.0% Q1'26: 0.0% (vs Q1'24)
-
EPS growth Real Estate - Development: +20.5%+541.3% ★ Q1'26: +27.9% (vs Q1'24)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+99.1% ★ Q1'26: +29.4% (vs Q1'24)
-
EBIT margin Real Estate - Development: +19.8%+55.5% ★ Q1'26: +7.1% (vs Q1'24)
-
ROIC Real Estate - Development: +3.2%+4.1% ★ Q1'26: +0.9% (vs Q1'24)
-
Share dilution Real Estate - Development: +0.0%+0.1% Q1'26: +32.5% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×10.97× Q1'26: 46.73× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 6 Rev. Ana. 1 EPS Ana. |
Sep 2027 6 Rev. Ana. 1 EPS Ana. |
Sep 2028 2 Rev. Ana. 1 EPS Ana. |
Sep 2029 4 Rev. Ana. 1 EPS Ana. |
Sep 2030 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
243.40M
est: 58.19M (+318.3%)
|
218.50M
est: 55.10M (+296.5%)
|
264.70M
est: 42.05M (+529.4%)
|
270.10M
est: 43.17M (+525.7%)
|
218.40M
est: 72.48M (+201.3%)
|
208.70M
est: 79.12M (+163.8%)
|
246.40M
est: 94.25M (+161.4%)
|
277.50M
est: 90.27M (+207.4%)
|
267.10M
est: 101.64M (+162.8%)
|
284.60M
est: 123.61M (+130.2%)
|
258.90M
est: 143.21M (+80.8%)
|
157.16M
146.39M – 167.69M
+9.7% YoY
|
167.84M
154.24M – 177.39M
+6.8% YoY
|
177.73M
164.41M – 188.71M
+5.9% YoY
|
220.49M
203.97M – 234.12M
+24.1% YoY
|
234.99M
217.38M – 249.52M
+6.6% YoY
|
| EBITDA |
99.30M
est: 32.78M (+202.9%)
|
121.20M
est: 31.04M (+290.4%)
|
113.90M
est: 23.69M (+380.8%)
|
144.40M
est: 24.32M (+493.7%)
|
162.40M
est: 40.83M (+297.7%)
|
131.90M
est: 44.58M (+195.9%)
|
184.90M
est: 53.10M (+248.2%)
|
330.60M
est: 50.86M (+550.1%)
|
59.30M
est: 57.26M (+3.6%)
|
80.40M
est: 69.64M (+15.5%)
|
145.50M
est: 80.68M (+80.3%)
|
88.54M
82.47M – 94.47M
+9.7% YoY
|
94.56M
86.90M – 99.94M
+6.8% YoY
|
100.13M
92.63M – 106.32M
+5.9% YoY
|
124.22M
114.91M – 131.90M
+24.1% YoY
|
132.39M
122.47M – 140.57M
+6.6% YoY
|
| EBIT |
98.20M
est: 32.54M (+201.8%)
|
120.30M
est: 30.81M (+290.4%)
|
113.00M
est: 23.52M (+380.5%)
|
125.10M
est: 24.14M (+418.2%)
|
160.90M
est: 40.53M (+297.0%)
|
130.70M
est: 44.25M (+195.4%)
|
183.70M
est: 52.70M (+248.6%)
|
329.70M
est: 50.48M (+553.1%)
|
58.20M
est: 56.84M (+2.4%)
|
78.90M
est: 69.12M (+14.1%)
|
143.80M
est: 80.09M (+79.6%)
|
87.89M
81.86M – 93.77M
+9.7% YoY
|
93.86M
86.25M – 99.20M
+6.8% YoY
|
99.39M
91.94M – 105.53M
+5.9% YoY
|
123.30M
114.06M – 130.92M
+24.1% YoY
|
131.41M
121.56M – 139.53M
+6.6% YoY
|
| Net Income |
42.70M
est: 54.64M (-21.9%)
|
135.30M
est: 56.04M (+141.4%)
|
74.70M
est: 94.72M (-21.1%)
|
87.40M
est: 102.19M (-14.5%)
|
114.90M
est: 82.64M (+39.0%)
|
82.80M
est: 62.02M (+33.5%)
|
109.50M
est: 64.76M (+69.1%)
|
229.40M
est: 68.18M (+236.5%)
|
25.60M
est: 62.23M (-58.9%)
|
31.20M
est: 59.65M (-47.7%)
|
202.60M
est: 70.90M (+185.7%)
|
64.65M
58.35M – 69.84M
-8.8% YoY
|
70.37M
63.52M – 76.03M
+8.9% YoY
|
74.48M
67.23M – 80.47M
+5.8% YoY
|
93.17M
84.10M – 100.66M
+25.1% YoY
|
96.13M
86.76M – 103.85M
+3.2% YoY
|
| SGA |
35.40M
est: 7.63M (+364.1%)
|
35.10M
est: 7.22M (+386.0%)
|
31.00M
est: 5.51M (+462.4%)
|
32.00M
est: 5.66M (+465.5%)
|
30.20M
est: 9.50M (+217.9%)
|
31.00M
est: 10.37M (+198.9%)
|
33.30M
est: 12.35M (+169.6%)
|
35.80M
est: 11.83M (+202.6%)
|
33.50M
est: 13.32M (+151.5%)
|
35.30M
est: 16.20M (+117.9%)
|
36.70M
est: 18.77M (+95.5%)
|
20.60M
19.19M – 21.98M
+9.7% YoY
|
22.00M
20.22M – 23.25M
+6.8% YoY
|
23.30M
21.55M – 24.74M
+5.9% YoY
|
28.90M
26.73M – 30.69M
+24.1% YoY
|
30.80M
28.49M – 32.70M
+6.6% YoY
|
| EPS |
0.09
est: 0.07 (+28.0%)
|
0.30
est: 0.08 (+297.4%)
|
0.16
est: 0.13 (+25.4%)
|
0.19
est: 0.14 (+38.0%)
|
0.20
est: 0.11 (+79.6%)
|
0.13
est: 0.08 (+55.6%)
|
0.16
est: 0.09 (+83.4%)
|
0.31
est: 0.09 (+237.5%)
|
0.03
est: 0.08 (-58.7%)
|
0.04
est: 0.08 (-47.7%)
|
0.27
est: 0.10 (+182.7%)
|
0.09
0.08 – 0.09
-8.8% YoY
|
0.09
0.09 – 0.10
+8.9% YoY
|
0.10
0.09 – 0.11
+5.8% YoY
|
0.13
0.11 – 0.14
+25.1% YoY
|
0.13
0.12 – 0.14
+3.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE Developed Europe All Cap Index ETF VE.TO | 0.01% | 44.5K | 0.23% |
| 2 | Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO | 0.01% | 423.8K | 0.23% |
| 3 | Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO | 0.01% | 36.6K | 0.22% |
| 4 | Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO | 0.00% | 43.8K | 0.22% |
| 5 | Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO | 0.00% | 28.3K | 0.22% |
| 6 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 34.6K | 0.22% |
| 7 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 107.9K | 0.22% |
| 8 | Vanguard Growth ETF Portfolio VGRO.TO | 0.00% | 60.7K | 0.22% |
| 9 | Vanguard Balanced ETF Portfolio VBAL.TO | 0.00% | 24.6K | 0.22% |
| 10 | Vanguard Retirement Income ETF Portfolio VRIF.TO | 0.00% | 1.5K | 0.31% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Helen Christine Gordon MRICS | Chief Executive Officer & Executive Director | 2M | female |
| Robert J. Hudson | Group Chief Financial Officer & Executive Director | 2M | male |
| Eliza Pattinson | Director of Operations & Asset Management | — | female |
| Kurt Mueller | Director of Corporate Affairs | — | male |
| Melanie J. Tinto | Senior Vice President & Chief Human Resources Officer | — | female |
| Paul Glibbery | Chief Information Officer | — | male |
| Sapna Bedi FitzGerald | Group General Counsel & Company Secretary | — | female |
| Charlotte Hopkinson | Head of Sustainability & CSR | — | — |
| Thomas Grounds | Head of Research | — | — |
| David Smith | Group Accounting Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GRGTF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
