Subscribe

Green Landscaping Group AB (publ) (GREEN.ST)

SEK26.20 -0.20 (-0.76%)
SE STO Industrials Specialty Business Services
Address Mäster Samuelsgatan 9 111 44
Stockholm, SE
CEO Johan Nordstrom
Website glgroup.se
IPO 2018-03-23
ISIN SE0010985028

Explore sections of this company profile

Description

Green Landscaping Group AB (publ), headquartered in Stockholm, Sweden, and established in 2008, is a prominent provider of outdoor environment services across Sweden, Norway, and Finland. The company offers a comprehensive range of solutions for maintaining and enhancing green spaces. Its services include essential ground maintenance such as cleaning, lawn care, pruning, planting, harvesting, and general road upkeep. Furthermore, the group delivers specialized landscaping expertise covering architectural design, ground planning, plant technology, project coordination, inspections, and construction services. Green Landscaping caters to a diverse client base, including public sector entities like county councils and municipalities, as well as property managers, real estate companies, and other owners of outdoor areas. Beyond core landscaping, the company also provides critical services such as road maintenance, snow and ice removal for roads, streets, parks, marketplaces, and property grounds. Additional offerings extend to water and waste management, the design and maintenance of sports landscapes, and specialized arborist services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK26.20 -0.20 (-0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
126.1K
Beta
0.45
Float Shares
30.12M
Free Float %
53.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.26% -1.63% -22.66% -15.35% -21.75% -26.93% -47.29% -57.67% -49.08% +58.52% +58.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.20
DCF (Unlevered) 545.26 +1,981.2%
DCF (Levered) 275.63 +952.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.70
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -1.9% Q1'26: +13.6% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -35.1% Q1'26: -5.9% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +3.2% Q1'26: +7.4% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +4.1% Q1'26: +1.0% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +4.4% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    4.74× Q1'26: 1.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 36% × Ke + 64% × Kd (6.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 538.70 Current price: 26.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.18B
est: 1.18B (-0.3%)
1.97B
est: 1.99B (-1.0%)
2.11B
est: 2.10B (+0.8%)
3.14B
est: 3.08B (+1.8%)
4.81B
est: 4.63B (+3.9%)
5.83B
est: 6.13B (-4.8%)
6.35B
est: 6.42B (-1.0%)
6.23B
est: 6.28B (-0.8%)
6.70B
6.53B – 6.88B
+6.8% YoY
6.96B
6.72B – 7.20B
+3.8% YoY
7.25B
7.25B – 7.26B
+4.2% YoY
EBITDA
55.60M
est: 138.14M (-59.8%)
164.00M
est: 233.25M (-29.7%)
213.20M
est: 245.28M (-13.1%)
346.30M
est: 361.10M (-4.1%)
560.00M
est: 542.01M (+3.3%)
767.00M
est: 666.21M (+15.1%)
801.00M
est: 697.69M (+14.8%)
667.00M
est: 682.60M (-2.3%)
729.12M
709.94M – 748.30M
+6.8% YoY
757.10M
731.00M – 783.19M
+3.8% YoY
788.77M
787.94M – 789.60M
+4.2% YoY
EBIT
3.40M
est: 66.97M (-94.9%)
28.80M
est: 113.08M (-74.5%)
70.50M
est: 118.91M (-40.7%)
156.30M
est: 175.06M (-10.7%)
301.00M
est: 262.76M (+14.6%)
421.00M
est: 357.51M (+17.8%)
418.00M
est: 374.40M (+11.6%)
258.00M
est: 366.31M (-29.6%)
391.27M
380.98M – 401.56M
+6.8% YoY
406.28M
392.28M – 420.28M
+3.8% YoY
423.28M
422.83M – 423.72M
+4.2% YoY
Net Income
-5.70M
est: 65.37M (-108.7%)
7.20M
est: 59.29M (-87.9%)
37.50M
est: 78.14M (-52.0%)
92.00M
est: 149.50M (-38.5%)
184.00M
est: 214.44M (-14.2%)
216.00M
est: 223.00M (-3.1%)
196.00M
est: 245.61M (-20.2%)
128.00M
est: 146.82M (-12.8%)
201.24M
155.23M – 221.06M
+37.1% YoY
242.49M
201.45M – 257.49M
+20.5% YoY
269.61M
252.50M – 286.72M
+11.2% YoY
SGA
124.30M
est: 157.47M (-21.1%)
175.90M
est: 265.88M (-33.8%)
262.40M
est: 279.60M (-6.2%)
403.80M
est: 411.62M (-1.9%)
1.99B
est: 617.83M (+222.6%)
est: 665.26M (-100.0%)
est: 696.69M (-100.0%)
est: 681.63M (-100.0%)
728.08M
708.93M – 747.23M
+6.8% YoY
756.02M
729.96M – 782.08M
+3.8% YoY
787.65M
786.82M – 788.48M
+4.2% YoY
EPS
-0.18
est: 1.16 (-115.5%)
0.19
est: 1.05 (-81.9%)
0.90
est: 1.39 (-35.1%)
1.84
est: 2.65 (-30.6%)
3.42
est: 3.80 (-10.0%)
3.85
est: 3.95 (-2.6%)
3.48
est: 4.32 (-19.5%)
2.26
est: 2.58 (-12.6%)
3.31
2.73 – 3.89
+28.2% YoY
4.04
3.55 – 4.53
+22.0% YoY
4.75
4.45 – 5.05
+17.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
232.87M
OE per share TTM
4.08
Owner's Yield
13.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
17.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Europe ETF SPEU 0.00% 3.1K 0.07%
2 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
86.0K
Shares Outstanding
56.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Johan Nordstrom President & Chief Executive Officer 6M male
Daniel Lindeståhl Head of Lean male
Jakob Korner Vice President & Chief Operating Officer male
Magnus Larsson Head of Investor Relation male
Marcus Holmström Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits