Subscribe

PT Perdana Gapuraprima Tbk (GPRA.JK)

IDR98.00 -1.00 (-1.01%)
ID JKT Real Estate Real Estate - Development
Address The Bellezza Permata Hijau 12210
Jakarta, ID
CEO Arvin Fibrianto Iskandar
IPO 2007-10-10
ISIN ID1000107501

Explore sections of this company profile

Description

PT Perdana Gapuraprima Tbk is an Indonesian real estate developer active across both residential and commercial property sectors. The company's portfolio includes the creation of diverse projects such as shopping centers, office spaces, apartments, hotels, condotels, and private homes, alongside comprehensive mixed-use developments. Beyond its development activities, it also plays a role in the acquisition, planning, execution, and oversight of construction projects, especially housing developments, and is involved in the buying and selling of land rights and properties. Founded in 1987, the company is headquartered in Jakarta, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR98.00 -1.00 (-1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34M
Beta
0.18
Float Shares
1.30B
Free Float %
30.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.94% +3.06% -12.17% -12.93% -25.19% -29.86% -26.28% -8.18% +62.90% -51.90% -60.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
98.00
DCF (Unlevered) 567.29 +478.9%
DCF (Levered) 182.72 +86.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.19
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    -12.1% Q1'26: -39.1% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -32.4% Q1'26: -82.9% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +20.7% Q1'26: -16.9% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +24.8% Q1'26: +16.2% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +6.8% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    2.17× Q1'26: 3.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 60% × Ke + 40% × Kd (9.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 567.29 Current price: 98.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
454.28B
est: 339.00B (+34.0%)
476.00B
476.00B – 476.00B
+40.4% YoY
400.00B
400.00B – 400.00B
-16.0% YoY
EBITDA
132.15B
est: 98.37B (+34.3%)
138.12B
138.12B – 138.12B
+40.4% YoY
116.07B
116.07B – 116.07B
-16.0% YoY
EBIT
112.82B
est: 86.44B (+30.5%)
121.38B
121.38B – 121.38B
+40.4% YoY
102.00B
102.00B – 102.00B
-16.0% YoY
Net Income
81.85B
est: 57.73B (+41.8%)
88.53B
88.53B – 88.53B
+53.3% YoY
40.20B
40.20B – 40.20B
-54.6% YoY
SGA
123.68B
est: 55.64B (+122.3%)
78.12B
78.12B – 78.12B
+40.4% YoY
65.65B
65.65B – 65.65B
-16.0% YoY
EPS
19.14
est: 13.50 (+41.8%)
20.70
20.70 – 20.70
+53.3% YoY
9.40
9.40 – 9.40
-54.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-25 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 3/5 5/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-19 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-18 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-13 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-12 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-05-04 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
39.62B
OE per share TTM
9.26
Owner's Yield
9.17%
Maintenance CapEx ratio
130.71%
Maint CapEx / Avg PPE
13.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
998.39M
Shares Outstanding
4.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arvin Fibrianto Iskandar President Director male
Nuning Budiani Head of Internal Audit Unit female
Rinny Febrianty Mustikasari Corporate Secretary female
Tri Rahayuningsih Head of Finance & Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits