Subscribe

Great Portland Estates Plc (GPEAF)

USD4.01 +0.00 (+0.00%)
GB OTC Real Estate REIT - Office
Address 33 Cavendish Square W1G 0PW
London, GB
CEO Toby Courtauld
Website gpe.co.uk
IPO 2013-02-26
ISIN GB00BF5H9P87

Explore sections of this company profile

Also trades on London Stock Exchange · GPE.L (GBp) London Stock Exchange · GPOR.L (GBp) Other OTC · GPEAF (USD)
Description

Great Portland Estates Plc is a prominent, publicly listed real estate developer and investor within the FTSE 250, overseeing a substantial £2.6 billion portfolio of prime property assets located exclusively in central London. We implement an adaptive and strategic management approach, constantly adjusting our operations in response to London's real estate market dynamics to ensure exceptional long-term value creation. Our mission is to craft highly desirable and functional environments that draw in businesses and individuals, thereby fostering growth and vitality for our tenants, surrounding communities, and contributing to the overall prosperity of the capital.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD4.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
100
Beta
0.91
Float Shares
395.00M
Free Float %
97.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +8.09% -13.39% -13.76% -10.09% -12.25% -28.52% -53.10% -70.05% -62.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
4.01
DCF (Unlevered) 0.35 -91.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
2 / 9
Weak
Operational MOAT
  • Revenue growth
    +25.5% Q1'26: -34.7% (vs Q1'24)
  • EPS growth
    +30.0% Q1'26: +209.1% (vs Q1'24)
  • FCF margin
    Q1'26: -19.1% (vs Q1'24)
  • EBIT margin
    Q1'26: +157.3% (vs Q1'24)
  • ROIC
    Q1'26: +13.4% (vs Q1'24)
  • Share dilution
    +38.5% Q1'26: +59.4% (vs Q1'24)
  • Debt / EBITDA
    5.35× Q1'26: 2.19× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 64% × Ke + 36% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.39 Current price: 4.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
5 Rev. Ana.
1 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
85.40M
est: 66.75M (+27.9%)
120.00M
est: 65.32M (+83.7%)
111.90M
est: 78.87M (+41.9%)
381.20M
est: 83.57M (+356.1%)
105.10M
est: 75.16M (+39.8%)
102.40M
est: 84.83M (+20.7%)
88.50M
est: 70.61M (+25.3%)
84.20M
est: 74.53M (+13.0%)
91.20M
est: 69.52M (+31.2%)
95.40M
est: 81.78M (+16.7%)
94.20M
est: 85.19M (+10.6%)
93.83M
80.68M – 111.93M
+10.1% YoY
116.93M
111.10M – 122.75M
+24.6% YoY
141.22M
119.61M – 171.26M
+20.8% YoY
139.11M
124.74M – 157.78M
-1.5% YoY
201.02M
180.25M – 228.00M
+44.5% YoY
EBITDA
44.20M
est: 13.12M (+236.8%)
53.40M
est: 12.84M (+315.8%)
59.90M
est: 15.51M (+286.3%)
81.40M
est: 16.43M (+395.4%)
31.30M
est: 14.78M (+111.8%)
47.00M
est: 16.68M (+181.8%)
39.60M
est: 13.88M (+185.2%)
16.20M
est: 14.65M (+10.6%)
31.30M
est: 13.67M (+129.0%)
-288.50M
est: 16.08M (-1,894.2%)
132.20M
est: 26.16M (+405.3%)
28.82M
24.78M – 34.38M
+10.1% YoY
35.91M
34.12M – 37.70M
+24.6% YoY
43.37M
36.74M – 52.60M
+20.8% YoY
42.72M
38.31M – 48.46M
-1.5% YoY
61.74M
55.36M – 70.02M
+44.5% YoY
EBIT
523.70M
est: 12.38M (+4,130.4%)
569.90M
est: 12.11M (+4,604.2%)
-131.00M
est: 14.63M (-995.5%)
87.90M
est: 15.50M (+467.1%)
64.20M
est: 13.94M (+360.5%)
58.10M
est: 15.73M (+269.3%)
-194.20M
est: 13.10M (-1,582.9%)
175.80M
est: 13.82M (+1,171.8%)
-152.50M
est: 12.89M (-1,282.7%)
-290.10M
est: 15.17M (-2,012.6%)
130.50M
est: 25.52M (+411.3%)
28.11M
24.17M – 33.53M
+10.1% YoY
35.03M
33.29M – 36.77M
+24.6% YoY
42.31M
35.83M – 51.31M
+20.8% YoY
41.68M
37.37M – 47.27M
-1.5% YoY
60.22M
54.00M – 68.31M
+44.5% YoY
Net Income
508.20M
est: 38.56M (+1,218.0%)
556.20M
est: 45.21M (+1,130.3%)
-139.40M
est: 49.75M (-380.2%)
70.30M
est: 60.98M (+15.3%)
49.50M
est: 61.11M (-19.0%)
51.80M
est: 70.31M (-26.3%)
-201.90M
est: 52.31M (-485.9%)
167.20M
est: 43.98M (+280.2%)
-163.90M
est: 29.94M (-647.5%)
-307.80M
est: 26.53M (-1,260.4%)
116.00M
est: 28.52M (+306.7%)
43.08M
37.29M – 50.59M
+51.0% YoY
56.12M
48.58M – 65.91M
+30.3% YoY
70.46M
61.00M – 82.75M
+25.6% YoY
67.61M
58.53M – 79.40M
-4.0% YoY
92.67M
80.22M – 108.84M
+37.1% YoY
SGA
20.10M
est: 19.48M (+3.2%)
24.40M
est: 19.06M (+28.0%)
20.10M
est: 23.01M (-12.7%)
24.10M
est: 24.38M (-1.2%)
25.10M
est: 21.93M (+14.5%)
29.10M
est: 24.75M (+17.6%)
32.90M
est: 20.60M (+59.7%)
39.10M
est: 21.75M (+79.8%)
39.10M
est: 20.28M (+92.8%)
9.80M
est: 23.86M (-58.9%)
8.60M
est: 18.52M (-53.6%)
20.40M
17.54M – 24.34M
+10.1% YoY
25.42M
24.16M – 26.69M
+24.6% YoY
30.70M
26.01M – 37.24M
+20.8% YoY
30.25M
27.12M – 34.31M
-1.5% YoY
43.71M
39.19M – 49.57M
+44.5% YoY
EPS
1.81
est: 0.10 (+1,707.3%)
1.99
est: 0.12 (+1,594.8%)
-0.50
est: 0.13 (-487.0%)
0.20
est: 0.16 (+26.3%)
0.18
est: 0.16 (+13.4%)
0.20
est: 0.18 (+9.5%)
-0.80
est: 0.14 (-688.8%)
0.66
est: 0.11 (+477.7%)
-0.65
est: 0.08 (-935.9%)
-1.01
est: 0.07 (-1,565.9%)
0.30
est: 0.05 (+460.9%)
0.08
0.07 – 0.09
+51.0% YoY
0.11
0.09 – 0.12
+30.3% YoY
0.13
0.11 – 0.16
+25.6% YoY
0.13
0.11 – 0.15
-4.0% YoY
0.17
0.15 – 0.20
+37.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 1/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-36.39M
OE per share TTM
-0.08
Owner's Yield
-2.25%
Maintenance CapEx ratio
1.44%
Maint CapEx / Avg PPE
3.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Developed Europe All Cap Index ETF VE.TO 0.01% 46.8K 0.23%
2 Vanguard FTSE Developed All Cap ex North America Index ETF VIU.TO 0.01% 459.0K 0.23%
3 Vanguard FTSE Developed All Cap ex North America Index ETF (CAD-hedged) VI.TO 0.01% 39.7K 0.22%
4 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.01% 46.2K 0.22%
5 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.01% 29.8K 0.22%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 37.5K 0.22%
7 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 116.8K 0.22%
8 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 65.8K 0.22%
9 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 26.6K 0.22%
10 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 1.7K 0.31%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.22M
Shares Outstanding
403.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toby Augustine Courtauld MRICS Chief Executive Officer & Director 2M male
Toby Courtauld MRICS Chief Executive Officer & Director 2M male
Dan Nicholson Executive Director 1M male
Daniel Christopher Nicholson Executive Director 1M male
Janine Cole AIEMA MIOSH Sustainability & Social Impact Director female
Carrie Heiss Human Resource Director female
Jordan McLean Director of Digital & Technology
Lisa Day Head of Customer Experience - Ready to Fit female
Margherita Ceraolo Head of Digital & Technology Delivery female
Stephen Burrows Director of Investor Relations & Joint Director of Finance male
Steven Rollingson Head of IT male
Jayne Marie Cottam CFO & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits