Subscribe

Groupe Pizzorno Environnement (GPE.PA)

EUR61.80 -0.40 (-0.64%)
FR PAR Industrials Waste Management
Address 109, rue Jean Aicard 83300
Draguignan, FR
CEO Frederic Devalle
IPO 2005-07-14
ISIN FR0010214064

Explore sections of this company profile

Description

Operating predominantly in France, Groupe Pizzorno Environnement delivers a broad spectrum of environmental services. Its core activities encompass the full lifecycle of waste management, including the collection, transportation, secure storage, and ultimate treatment of various refuse types such as household, urban, and industrial waste, as well as sludge and bottom ash. The company further specializes in the systematic sorting and reclamation of domestic and urban residues. Additionally, it provides cleaning and sanitation solutions for both public entities and private citizens. Beyond these services, Groupe Pizzorno Environnement is involved in the production of secondary raw materials, the development of technologies and services for bio-waste recovery, and the generation of heat and energy from its waste processing operations. Founded in 1974, the company is headquartered in Draguignan, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR61.80 -0.40 (-0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
287
Beta
-0.01
Float Shares
179.3K
Free Float %
4.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -0.33% -0.33% +2.35% +5.17% -13.11% +13.38% +165.22% +302.64% +105.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
61.80
DCF (Unlevered) 180.88 +192.7%
DCF (Levered) 204.94 +231.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.70
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +0.5% Q4'25: +2.9% (vs Q4'23)
  • EPS growth Waste Management: +10.8%
    +68.0% Q4'25: -1.1% (vs Q4'23)
  • FCF margin FCF growth · Waste Management: +46.5%
    +15.5% Q4'25: +9.6% (vs Q4'23)
  • EBIT margin Waste Management: +13.2%
    +9.2% Q4'25: +6.2% (vs Q4'23)
  • ROIC Waste Management: +6.2%
    +16.1% Q4'25: +19.6% (vs Q4'23)
  • Share dilution Waste Management: +0.0%
    +0.0% Q4'25: -0.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    1.81× Q4'25: 1.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 180.88 Current price: 61.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
107.35M
est: 109.32M (-1.8%)
115.63M
est: 120.11M (-3.7%)
137.96M
est: 139.17M (-0.9%)
158.52M
est: 159.96M (-0.9%)
168.14M
est: 171.03M (-1.7%)
190.03M
est: 193.46M (-1.8%)
196.32M
est: 199.65M (-1.7%)
212.26M
est: 211.12M (+0.5%)
229.88M
est: 232.43M (-1.1%)
222.25M
est: 222.20M (+0.0%)
218.64M
est: 218.60M (+0.0%)
230.31M
est: 230.30M (+0.0%)
232.95M
est: 230.40M (+1.1%)
217.57M
est: 218.10M (-0.2%)
198.70M
est: 196.90M (+0.9%)
208.28M
est: 206.70M (+0.8%)
226.87M
est: 214.50M (+5.8%)
264.57M
est: 260.90M (+1.4%)
273.05M
est: 269.90M (+1.2%)
274.48M
est: 279.30M (-1.7%)
284.90M
284.90M – 284.90M
+2.0% YoY
290.60M
290.60M – 290.60M
+2.0% YoY
EBITDA
20.68M
est: 19.90M (+4.0%)
21.74M
est: 17.58M (+23.6%)
22.97M
est: 20.18M (+13.8%)
24.82M
est: 21.14M (+17.4%)
28.91M
est: 30.51M (-5.3%)
33.59M
est: 34.52M (-2.7%)
33.36M
est: 35.62M (-6.3%)
41.25M
est: 37.67M (+9.5%)
45.37M
est: 41.47M (+9.4%)
39.06M
est: 40.44M (-3.4%)
42.83M
est: 39.78M (+7.6%)
39.87M
est: 41.91M (-4.9%)
27.20M
est: 41.93M (-35.1%)
30.63M
est: 39.69M (-22.8%)
20.89M
est: 35.84M (-41.7%)
40.69M
est: 37.62M (+8.2%)
49.76M
est: 39.04M (+27.5%)
49.30M
est: 19.56M (+152.0%)
55.66M
est: 64.68M (-13.9%)
60.84M
est: 66.93M (-9.1%)
68.27M
68.27M – 68.27M
+2.0% YoY
69.64M
69.64M – 69.64M
+2.0% YoY
EBIT
9.53M
est: 7.31M (+30.4%)
10.78M
est: 10.44M (+3.3%)
9.45M
est: 12.17M (-22.3%)
7.22M
est: 11.03M (-34.6%)
13.79M
est: 11.20M (+23.1%)
16.42M
est: 12.67M (+29.5%)
8.20M
est: 13.08M (-37.3%)
12.94M
est: 13.83M (-6.5%)
11.54M
est: 15.23M (-24.2%)
12.67M
est: 14.85M (-14.7%)
14.80M
est: 14.61M (+1.3%)
10.30M
est: 15.39M (-33.1%)
-5.47M
est: 15.40M (-135.5%)
4.83M
est: 14.58M (-66.9%)
-4.24M
est: 13.16M (-132.2%)
16.73M
est: 13.81M (+21.1%)
25.36M
est: 14.33M (+76.9%)
20.79M
est: 1.98M (+947.6%)
23.16M
est: 24.17M (-4.2%)
25.35M
est: 25.02M (+1.3%)
25.52M
25.52M – 25.52M
+2.0% YoY
26.03M
26.03M – 26.03M
+2.0% YoY
Net Income
4.39M
est: 5.00M (-12.2%)
5.37M
est: 4.83M (+11.0%)
3.87M
est: 6.26M (-38.2%)
1.77M
est: 4.83M (-63.4%)
4.33M
est: 5.18M (-16.4%)
8.20M
est: 7.14M (+14.9%)
2.05M
est: 2.86M (-28.3%)
3.94M
est: 5.49M (-28.3%)
5.51M
est: 7.14M (-22.9%)
5.16M
est: 6.96M (-25.8%)
9.03M
est: 9.63M (-6.2%)
7.30M
est: 6.03M (+20.9%)
-389.0K
est: 472.5K (-182.3%)
1.80M
est: -1.53M (+217.9%)
-6.89M
est: 2.36M (-391.6%)
9.45M
est: 9.96M (-5.1%)
18.43M
est: 7.85M (+134.8%)
14.65M
est: 1.58M (+826.2%)
13.98M
est: 13.20M (+5.9%)
23.51M
est: 24.89M (-5.5%)
16.12M
16.12M – 16.12M
-35.2% YoY
16.47M
16.47M – 16.47M
+2.2% YoY
SGA
est: 17.65M (-100.0%)
est: 50.98M (-100.0%)
44.48M
est: 60.02M (-25.9%)
52.01M
est: 71.61M (-27.4%)
55.99M
est: 27.07M (+106.8%)
48.46M
est: 30.62M (+58.3%)
4.82M
est: 31.60M (-84.8%)
49.26M
est: 33.42M (+47.4%)
54.96M
est: 36.79M (+49.4%)
50.06M
est: 35.88M (+39.5%)
49.19M
est: 35.30M (+39.4%)
55.40M
est: 37.19M (+49.0%)
59.00M
est: 37.20M (+58.6%)
11.49M
est: 117.41M (-90.2%)
46.29M
est: 31.79M (+45.6%)
39.55M
est: 33.37M (+18.5%)
42.67M
est: 34.63M (+23.2%)
51.96M
est: 108.68M (-52.2%)
est: 107.80M (-100.0%)
-6.57M
est: 30.75M (-121.4%)
31.36M
31.36M – 31.36M
+2.0% YoY
31.99M
31.99M – 31.99M
+2.0% YoY
EPS
1.82
est: 1.29 (+40.8%)
1.34
est: 1.41 (-4.9%)
0.97
est: 1.09 (-10.7%)
0.44
est: 1.08 (-59.3%)
1.12
est: 1.33 (-16.0%)
1.98
est: 1.84 (+7.7%)
0.51
est: 0.74 (-30.8%)
1.02
est: 1.41 (-27.9%)
1.42
est: 1.84 (-22.8%)
1.34
est: 1.80 (-25.6%)
2.34
est: 2.49 (-6.1%)
1.91
est: 1.56 (+22.3%)
-0.10
est: 0.12 (-181.8%)
0.47
est: -0.40 (+219.0%)
-1.78
est: 0.61 (-391.2%)
2.45
est: 2.58 (-4.9%)
4.89
est: 2.03 (+140.7%)
3.52
est: 3.62 (-2.8%)
3.62
est: 3.41 (+6.0%)
6.08
est: 6.44 (-5.6%)
4.17
4.17 – 4.17
-35.2% YoY
4.26
4.26 – 4.26
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-26 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-25 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-21 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-19 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-18 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-15 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-06 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-05 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-05-04 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-29 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
50.83M
OE per share TTM
13.12
Owner's Yield
21.56%
Maintenance CapEx ratio
208.96%
Maint CapEx / Avg PPE
44.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.3K
Shares Outstanding
3.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Frederic Devalle Chief Executive Officer & Director 260.1K male
Magali Devalle President, Purchasing Director & Chairman 197.9K female
Maria de Via Carrozza Chief Financial Officer 109.9K female
Jean-Charles Devalle Chief of Staff & Director of General Affairs male
Laurence Gouin Director of Human Resources female
Philippe Bonifacio Legal Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits