Subscribe

Great Portland Estates Plc (GPE.L)

GBp334.80 -3.60 (-1.06%)
GB LSE Real Estate REIT - Office
Address 33 Cavendish Square W1G 0PW
London, GB
CEO Toby Courtauld
Website gpe.co.uk
IPO 1988-07-01
ISIN GB00BF5H9P87

Explore sections of this company profile

Also trades on London Stock Exchange · GPE.L (GBp) London Stock Exchange · GPOR.L (GBp) Other OTC · GPEAF (USD)
Description

Great Portland Estates Plc is a leading FTSE 250 company specializing in property investment and development, managing a substantial central London portfolio worth £2.6 billion. We adopt an agile and forward-thinking approach to portfolio management, adjusting our strategies in response to London's dynamic property market to consistently achieve outstanding long-term performance. Our goal is to craft highly desirable environments that attract occupants, thereby fostering success for our tenants, enriching local communities, and supporting the overall vitality of the capital.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp334.80 -3.60 (-1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.91
Float Shares
351.47M
Free Float %
86.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.77% +3.39% -1.96% -9.26% -2.57% -2.42% -5.53% -23.68% -47.58% -50.88% -24.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
334.80
DCF (Unlevered) 45.75 -86.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 0
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.63
Distress
Piotroski F-Score
2 / 9
Weak
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
★ Strong MOAT
  • Revenue growth
    +25.2% Q1'26: -34.9% (vs Q1'24)
  • EPS growth
    +26.7% Q1'26: +209.1% (vs Q1'24)
  • FCF margin
    Q1'26: -19.1% (vs Q1'24)
  • EBIT margin
    Q1'26: +157.3% (vs Q1'24)
  • ROIC
    Q1'26: +13.4% (vs Q1'24)
  • Share dilution
    +4.8% Q1'26: +59.4% (vs Q1'24)
  • Debt / EBITDA
    5.35× Q1'26: 2.20× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 59% × Ke + 41% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 50.14 Current price: 334.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
9 EPS Ana.
Mar 2027
2 Rev. Ana.
8 EPS Ana.
Mar 2028
5 Rev. Ana.
7 EPS Ana.
Mar 2029
2 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
85.40M
est: 66.81M (+27.8%)
120.00M
est: 65.14M (+84.2%)
111.90M
est: 78.72M (+42.2%)
381.20M
est: 83.77M (+355.0%)
105.10M
est: 75.54M (+39.1%)
102.40M
est: 84.52M (+21.2%)
88.50M
est: 70.73M (+25.1%)
84.20M
est: 74.48M (+13.1%)
91.20M
est: 69.70M (+30.9%)
95.40M
est: 81.32M (+17.3%)
94.20M
est: 85.34M (+10.4%)
93.59M
80.48M – 111.64M
+9.7% YoY
114.81M
109.09M – 120.53M
+22.7% YoY
138.67M
117.45M – 168.16M
+20.8% YoY
136.60M
130.01M – 143.19M
-1.5% YoY
197.38M
176.99M – 223.88M
+44.5% YoY
EBITDA
44.20M
est: 13.14M (+236.5%)
53.40M
est: 12.81M (+317.0%)
59.90M
est: 15.48M (+287.0%)
81.40M
est: 16.47M (+394.2%)
31.30M
est: 14.85M (+110.8%)
47.00M
est: 16.62M (+182.8%)
39.60M
est: 13.91M (+184.8%)
16.20M
est: 14.64M (+10.6%)
31.30M
est: 13.70M (+128.4%)
-288.50M
est: 15.99M (-1,904.3%)
132.20M
est: 26.21M (+404.4%)
28.74M
24.72M – 34.29M
+9.7% YoY
35.26M
33.51M – 37.02M
+22.7% YoY
42.59M
36.07M – 51.65M
+20.8% YoY
41.95M
39.93M – 43.98M
-1.5% YoY
60.62M
54.36M – 68.76M
+44.5% YoY
EBIT
523.70M
est: 12.39M (+4,126.3%)
569.90M
est: 12.08M (+4,617.5%)
-131.00M
est: 14.60M (-997.3%)
87.90M
est: 15.54M (+465.8%)
64.20M
est: 14.01M (+358.3%)
58.10M
est: 15.68M (+270.6%)
-194.20M
est: 13.12M (-1,580.4%)
175.80M
est: 13.81M (+1,172.7%)
-152.50M
est: 12.93M (-1,279.8%)
-290.10M
est: 15.08M (-2,023.3%)
130.50M
est: 25.57M (+410.4%)
28.04M
24.11M – 33.45M
+9.7% YoY
34.40M
32.68M – 36.11M
+22.7% YoY
41.54M
35.19M – 50.38M
+20.8% YoY
40.92M
38.95M – 42.90M
-1.5% YoY
59.13M
53.03M – 67.07M
+44.5% YoY
Net Income
508.20M
est: 38.60M (+1,216.7%)
556.20M
est: 45.08M (+1,133.8%)
-139.40M
est: 49.65M (-380.8%)
70.30M
est: 61.12M (+15.0%)
49.50M
est: 61.42M (-19.4%)
51.80M
est: 70.06M (-26.1%)
-201.90M
est: 52.41M (-485.3%)
167.20M
est: 43.96M (+280.4%)
-163.90M
est: 30.05M (-645.5%)
-307.80M
est: 26.78M (-1,249.5%)
116.00M
est: 24.88M (+366.2%)
32.64M
29.89M – 35.40M
+31.2% YoY
41.75M
39.51M – 43.99M
+27.9% YoY
54.38M
45.52M – 63.24M
+30.2% YoY
50.31M
49.84M – 50.78M
-7.5% YoY
68.83M
59.59M – 80.84M
+36.8% YoY
SGA
20.10M
est: 19.49M (+3.1%)
24.40M
est: 19.00M (+28.4%)
20.10M
est: 22.97M (-12.5%)
24.10M
est: 24.44M (-1.4%)
25.10M
est: 22.04M (+13.9%)
29.10M
est: 24.66M (+18.0%)
32.90M
est: 20.64M (+59.4%)
39.10M
est: 21.73M (+79.9%)
39.10M
est: 20.34M (+92.3%)
9.80M
est: 23.73M (-58.7%)
8.60M
est: 18.56M (-53.7%)
20.35M
17.50M – 24.27M
+9.7% YoY
24.96M
23.72M – 26.21M
+22.7% YoY
30.15M
25.54M – 36.56M
+20.8% YoY
29.70M
28.27M – 31.13M
-1.5% YoY
42.92M
38.48M – 48.68M
+44.5% YoY
EPS
1.81
est: 0.10 (+1,705.5%)
1.99
est: 0.12 (+1,599.5%)
-0.50
est: 0.13 (-487.7%)
0.20
est: 0.16 (+26.0%)
0.18
est: 0.16 (+12.8%)
0.20
est: 0.18 (+9.9%)
-0.80
est: 0.14 (-687.7%)
0.66
est: 0.11 (+478.1%)
-0.65
est: 0.08 (-933.8%)
-1.01
est: 0.07 (-1,574.1%)
0.30
est: 0.05 (+459.9%)
0.08
0.07 – 0.09
+50.4% YoY
0.10
0.10 – 0.11
+28.2% YoY
0.13
0.11 – 0.16
+25.6% YoY
0.12
0.12 – 0.13
-4.0% YoY
0.17
0.15 – 0.20
+37.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A- 4/5 1/5 4/5 5/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-36.46M
OE per share TTM
-0.09
Owner's Yield
-2.91%
Maintenance CapEx ratio
1.45%
Maint CapEx / Avg PPE
3.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 95 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares UK Property UCITS ETF IUKP.L 2.47% 15.57M 0.40%
2 iShares UK Property UCITS ETF UKPH.DE 2.47% 365.0K 0.42%
3 Amundi MSCI UK IMI SRI Climate Paris Aligned UCITS ETF DR - EUR (C) C1U.PA 1.16% 2.25M 0.18%
4 Amundi MSCI UK IMI SRI Climate Paris Aligned UCITS ETF DR - GBP (C) FT1K.L 1.16% 2.26M 0.18%
5 iShares MSCI Target UK Real Estate UCITS ETF UKRE.L 1.08% 2.12M 0.40%
6 Xtrackers FTSE Developed Europe Real Estate UCITS ETF 1C XDER.L 0.73% 5.78M 0.33%
7 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.67% 2.87M 0.05%
8 Invesco FTSE 250 UCITS ETF S250.L 0.43% 152.9K 0.12%
9 iShares FTSE 250 UCITS ETF MIDD.L 0.43% 3.63M 0.40%
10 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.43% 164.5K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.22M
Shares Outstanding
404.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Toby Augustine Courtauld MRICS Chief Executive Officer & Director 1M male
Toby Courtauld MRICS Chief Executive Officer & Director 1M male
Dan Nicholson Executive Director 832.0K male
Daniel Christopher Nicholson Executive Director 832.0K male
Janine Cole AIEMA MIOSH Sustainability & Social Impact Director female
Carrie Heiss Human Resource Director female
Jordan McLean Director of Digital & Technology
Lisa Day Head of Customer Experience - Ready to Fit female
Margherita Ceraolo Head of Digital & Technology Delivery female
Stephen Burrows Director of Investor Relations & Joint Director of Finance male
Steven Rollingson Head of IT male
Jayne Marie Cottam CFO & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits