G.M. Breweries Limited (GMBREW.NS)
Mumbai, IN
G.M. Breweries Limited is an Indian firm dedicated to the production and distribution of various alcoholic beverages across the nation. Its diverse range of spirits includes both domestically manufactured foreign liquor (IMFL) and traditional country liquor. These products are marketed under distinct brand names such as G.M.SANTRA, G.M.DOCTOR, G.M.LIMBU PUNCH, and G.M.DILBAHAR SOUNF. The company, which began operations in 1981, is headquartered in Mumbai, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.18% | +3.82% | -0.08% | -6.74% | -10.11% | -25.54% | +21.55% | +95.75% | +96.97% | +124.35% | +41,716.28% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Wineries & Distilleries: -2.7%-48.8% Q1'26: +20.0% (vs Q1'25)
-
EPS growth Beverages - Wineries & Distilleries: -4.2%+21.5% ★ Q1'26: -10.6% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%-9.4% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Beverages - Wineries & Distilleries: +16.0%+27.5% ★ Q1'26: +33.7% (vs Q1'25)
-
ROIC Beverages - Wineries & Distilleries: +6.4%+14.3% ★ Q1'26: +19.7% (vs Q1'25)
-
Share dilution Beverages - Wineries & Distilleries: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×0.16× Q1'26: 0.12× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
Mar 2032 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.89B
est: 2.96B (-2.7%)
|
3.07B
est: 3.07B (-0.1%)
|
3.60B
est: 3.65B (-1.6%)
|
3.75B
est: 3.79B (-1.1%)
|
20.30B
est: 16.05B (+26.5%)
|
4.63B
est: 17.66B (-73.8%)
|
4.68B
est: 5.17B (-9.6%)
|
3.40B
est: 5.81B (-41.5%)
|
17.78B
est: 6.54B (+172.1%)
|
5.94B
est: 20.59B (-71.2%)
|
14.61B
est: 3.65B (+299.8%)
|
3.65B
3.65B – 3.65B
+0.0% YoY
|
3.79B
3.79B – 3.79B
+3.8% YoY
|
16.05B
16.05B – 16.05B
+323.3% YoY
|
17.66B
17.66B – 17.66B
+10.0% YoY
|
5.17B
5.17B – 5.17B
-70.7% YoY
|
5.81B
5.81B – 5.81B
+12.3% YoY
|
6.54B
6.54B – 6.54B
+12.5% YoY
|
| EBITDA |
422.97M
est: 488.13M (-13.3%)
|
352.33M
est: 506.23M (-30.4%)
|
857.43M
est: 387.45M (+121.3%)
|
728.80M
est: 1.01B (-27.6%)
|
1.17B
est: 2.64B (-55.6%)
|
1.31B
est: 4.66B (-72.0%)
|
965.02M
est: 851.81M (+13.3%)
|
1.05B
est: 956.51M (+10.3%)
|
1.23B
est: 1.22B (+0.8%)
|
1.36B
est: 3.41B (-60.0%)
|
1.18B
est: 580.83M (+102.5%)
|
580.83M
580.83M – 580.83M
+0.0% YoY
|
602.76M
602.76M – 602.76M
+3.8% YoY
|
2.55B
2.55B – 2.55B
+323.3% YoY
|
2.81B
2.81B – 2.81B
+10.0% YoY
|
822.42M
822.42M – 822.42M
-70.7% YoY
|
923.51M
923.51M – 923.51M
+12.3% YoY
|
1.04B
1.04B – 1.04B
+12.5% YoY
|
| EBIT |
354.03M
est: 467.68M (-24.3%)
|
320.25M
est: 485.02M (-34.0%)
|
898.36M
est: 352.60M (+154.8%)
|
671.98M
est: 873.20M (-23.0%)
|
1.11B
est: 2.53B (-56.0%)
|
1.23B
est: 4.05B (-69.5%)
|
908.34M
est: 816.12M (+11.3%)
|
1.00B
est: 916.44M (+9.2%)
|
1.18B
est: 931.26M (+26.8%)
|
1.32B
est: 3.26B (-59.7%)
|
1.12B
est: 562.10M (+100.0%)
|
562.10M
562.10M – 562.10M
+0.0% YoY
|
583.33M
583.33M – 583.33M
+3.8% YoY
|
2.47B
2.47B – 2.47B
+323.3% YoY
|
2.72B
2.72B – 2.72B
+10.0% YoY
|
795.90M
795.90M – 795.90M
-70.7% YoY
|
893.74M
893.74M – 893.74M
+12.3% YoY
|
1.01B
1.01B – 1.01B
+12.5% YoY
|
| Net Income |
215.39M
est: 267.37M (-19.4%)
|
186.34M
est: 212.90M (-12.5%)
|
583.11M
est: 221.44M (+163.3%)
|
439.11M
est: 608.36M (-27.8%)
|
728.99M
est: 729.06M (0.0%)
|
823.03M
est: 2.82B (-70.8%)
|
678.50M
est: 935.81M (-27.5%)
|
800.91M
est: 1.07B (-25.5%)
|
933.60M
est: 776.18M (+20.3%)
|
998.65M
est: 1.02B (-2.1%)
|
1.29B
est: 623.22M (+107.1%)
|
623.22M
623.22M – 623.22M
+0.0% YoY
|
610.94M
610.94M – 610.94M
-2.0% YoY
|
729.10M
729.10M – 729.10M
+19.3% YoY
|
944.27M
944.27M – 944.27M
+29.5% YoY
|
935.86M
935.86M – 935.86M
-0.9% YoY
|
1.07B
1.07B – 1.07B
+14.8% YoY
|
1.26B
1.26B – 1.26B
+16.8% YoY
|
| SGA |
154.09M
est: 26.26M (+486.7%)
|
85.35M
est: 27.24M (+213.4%)
|
60.95M
est: 303.56M (-79.9%)
|
19.20M
est: 386.91M (-95.0%)
|
18.39M
est: 142.19M (-87.1%)
|
21.26M
est: 156.41M (-86.4%)
|
28.36M
est: 45.83M (-38.1%)
|
21.99M
est: 51.46M (-57.3%)
|
23.23M
est: 347.12M (-93.3%)
|
108.18M
est: 183.26M (-41.0%)
|
137.42M
est: 27.64M (+397.2%)
|
27.64M
27.64M – 27.64M
+0.0% YoY
|
28.68M
28.68M – 28.68M
+3.8% YoY
|
121.42M
121.42M – 121.42M
+323.3% YoY
|
133.56M
133.56M – 133.56M
+10.0% YoY
|
39.13M
39.13M – 39.13M
-70.7% YoY
|
43.94M
43.94M – 43.94M
+12.3% YoY
|
49.44M
49.44M – 49.44M
+12.5% YoY
|
| EPS |
14.73
est: 11.70 (+25.9%)
|
10.20
est: 9.32 (+9.5%)
|
31.90
est: 27.28 (+16.9%)
|
23.87
est: 26.74 (-10.7%)
|
49.86
est: 31.91 (+56.3%)
|
45.03
est: 41.33 (+9.0%)
|
37.12
est: 40.96 (-9.4%)
|
35.06
est: 47.04 (-25.5%)
|
40.86
est: 54.96 (-25.7%)
|
43.69
est: 44.42 (-1.6%)
|
56.48
est: 27.28 (+107.1%)
|
27.28
27.28 – 27.28
+0.0% YoY
|
26.74
26.74 – 26.74
-2.0% YoY
|
31.91
31.91 – 31.91
+19.3% YoY
|
41.33
41.33 – 41.33
+29.5% YoY
|
40.96
40.96 – 40.96
-0.9% YoY
|
47.04
47.04 – 47.04
+14.8% YoY
|
54.96
54.96 – 54.96
+16.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-11 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-10 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-09 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-08 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-05 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-04 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-03 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-02 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-06-01 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-29 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 4/5 | 3/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 2/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jimmy William Almeida | Executive Chairman & MD | — | male |
| Jyoti Jimmy Almeida | Whole Time Director | — | female |
| Kiran Yashawant Parashare | Whole Time Director | — | male |
| L. Lobo | General Manager of Sales & Marketing | — | — |
| S. Swaminathan | Chief Financial Officer | — | male |
| Sandeep Kutchhi | Vice President of Finance, Compliance Officer & Company Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for GMBREW.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
