Subscribe

DMG Mori AG (GIL.DE)

EUR47.20 +0.20 (+0.43%)
DE XETRA Industrials Manufacturing - Tools & Accessories
Address Gildemeisterstrasse 60 33689
Bielefeld, NW, DE
CEO Alfred Geibler
IPO 1998-11-11
ISIN DE0005878003

Explore sections of this company profile

Description

DMG Mori AG is a leading global provider of advanced cutting machine tools, structured into two main operating segments: Machine Tools and Industrial Services. The Machine Tools division offers a wide array of equipment, encompassing universal turning machines, sophisticated turn-mill centers, vertical and horizontal production turning systems, and multi-spindle machining centers. Furthermore, this segment provides cutting-edge 5-axis milling centers, ultrasonic, lasertec, and additive manufacturing products, including selective laser melting technology, along with integrated software solutions. The Industrial Services segment delivers vital support functions such as service agreements, repair operations, routine maintenance, and specialized training programs. The company's diverse clientele spans high-tech industries, including aerospace, automotive, die and mold manufacturing, medical, and semiconductor sectors. Founded in 1870, DMG Mori AG is headquartered in Bielefeld, Germany. It was formerly known as DMG Mori Seiki Aktiengesellschaft before rebranding as DMG MORI AKTIENGESELLSCHAFT in June 2015, and functions as a subsidiary of DMG Mori Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR47.20 +0.20 (+0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2.4K
Beta
0.04
Float Shares
8.17M
Free Float %
10.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.62% -0.83% -0.83% +0.00% +3.00% +2.13% +5.26% +12.94% +16.50% +14.70% +771.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
47.20
DCF (Unlevered) 17.53 -62.8%
DCF (Levered) 41.65 -11.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.26
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    -6.2% Q1'26: +0.7% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +132.0% Q1'26: -21.1% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +5.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +5.0% Q1'26: +3.2% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +5.1% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    0.38× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 98% × Ke + 2% × Kd (27.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.28 Current price: 47.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1995
actual
Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
376.32M
est.
379.81M
est.
396.71M
est.
589.03M
est.
622.75M
est.
934.13M
est.
1.16B
est.
1.07B
est: 1.05B (+2.3%)
1.02B
est: 1.00B (+2.2%)
1.08B
est: 1.07B (+0.7%)
1.13B
est: 1.13B (-0.8%)
1.33B
est: 1.35B (-1.5%)
1.56B
est: 1.52B (+2.7%)
1.90B
est: 1.92B (-1.1%)
1.14B
est: 1.23B (-6.9%)
1.37B
est: 1.34B (+2.3%)
1.69B
est: 1.70B (-0.6%)
2.04B
est: 2.05B (-0.5%)
2.05B
est: 2.11B (-2.6%)
2.23B
est: 2.23B (+0.1%)
2.30B
est: 2.30B (+0.3%)
2.27B
est: 2.27B (+0.0%)
2.35B
est: 2.32B (+1.4%)
2.66B
est: 2.50B (+6.2%)
2.70B
est: 2.58B (+4.9%)
1.83B
est: 2.65B (-30.9%)
2.05B
est: 2.47B (-16.9%)
2.23B
est: 2.30B (-3.0%)
2.09B
est: 2.27B (-7.7%)
2.32B
2.32B – 2.32B
+2.2% YoY
2.50B
2.50B – 2.50B
+8.0% YoY
2.58B
2.58B – 2.58B
+3.0% YoY
2.65B
2.65B – 2.65B
+2.9% YoY
EBITDA
44.50M
est.
44.03M
est.
45.99M
est.
68.28M
est.
72.19M
est.
108.29M
est.
60.17M
est.
32.68M
est: 55.00M (-40.6%)
48.80M
est: 5.04M (+869.0%)
43.66M
est: 23.69M (+84.3%)
88.11M
est: 11.94M (+637.9%)
111.53M
est: 30.55M (+265.1%)
160.45M
est: 54.69M (+193.4%)
191.52M
est: 109.32M (+75.2%)
64.66M
est: 81.68M (-20.8%)
72.28M
est: 14.30M (+405.4%)
130.34M
est: 632.8K (+20,496.4%)
174.22M
est: 89.60M (+94.5%)
191.85M
est: 146.97M (+30.5%)
234.30M
est: 173.98M (+34.7%)
283.66M
est: 214.41M (+32.3%)
168.71M
est: 252.34M (-33.1%)
257.10M
est: 152.47M (+68.6%)
287.94M
est: 295.64M (-2.6%)
302.04M
est: 304.51M (-0.8%)
156.81M
est: 298.69M (-47.5%)
194.49M
est: 293.43M (-33.7%)
343.86M
est: 216.06M (+59.2%)
182.85M
est: 213.12M (-14.2%)
217.75M
217.75M – 217.75M
+2.2% YoY
235.16M
235.16M – 235.16M
+8.0% YoY
242.21M
242.21M – 242.21M
+3.0% YoY
249.27M
249.27M – 249.27M
+2.9% YoY
EBIT
31.79M
est.
31.45M
est.
25.62M
est.
48.77M
est.
51.57M
est.
77.35M
est.
78.20M
est.
-5.08M
est: 63.22M (-108.0%)
12.37M
est: 16.66M (-25.7%)
14.32M
est: 37.19M (-61.5%)
56.87M
est: 43.88M (+29.6%)
726.78M
est: 67.05M (+984.0%)
128.14M
est: 93.03M (+37.7%)
160.86M
est: 159.30M (+1.0%)
35.54M
est: 100.95M (-64.8%)
42.82M
est: 32.95M (+29.9%)
96.73M
est: 56.95M (+69.8%)
135.78M
est: 135.66M (+0.1%)
145.50M
est: 136.78M (+6.4%)
186.11M
est: 155.92M (+19.4%)
226.02M
est: 190.35M (+18.7%)
105.98M
est: 182.45M (-41.9%)
183.40M
est: 105.32M (+74.1%)
224.21M
est: 211.17M (+6.2%)
229.21M
est: 217.50M (+5.4%)
81.50M
est: 226.32M (-64.0%)
127.40M
est: 209.59M (-39.2%)
269.21M
est: 120.80M (+122.9%)
104.90M
est: 119.16M (-12.0%)
121.75M
121.75M – 121.75M
+2.2% YoY
131.48M
131.48M – 131.48M
+8.0% YoY
135.42M
135.42M – 135.42M
+3.0% YoY
139.37M
139.37M – 139.37M
+2.9% YoY
Net Income
-45.75M
est.
-15.85M
est.
19.07M
est.
74.56M
est.
51.52M
est.
47.55M
est.
45.38M
est.
-18.71M
est: 36.30M (-151.5%)
-3.58M
est: -18.50M (+80.7%)
5.58M
est: -3.97M (+240.6%)
est: 5.76M (-100.0%)
27.24M
est: 16.29M (+67.3%)
50.14M
est: 30.67M (+63.5%)
81.12M
est: 63.39M (+28.0%)
4.71M
est: 51.75M (-90.9%)
4.30M
est: 4.87M (-11.7%)
46.85M
est: 5.32M (+781.3%)
77.29M
est: 56.44M (+37.0%)
85.08M
est: 79.56M (+6.9%)
110.58M
est: 89.89M (+23.0%)
149.40M
est: 115.25M (+29.6%)
44.82M
est: 146.66M (-69.4%)
117.44M
est: 45.41M (+158.6%)
148.26M
est: 122.25M (+21.3%)
151.87M
est: 143.29M (+6.0%)
51.89M
est: 155.01M (-66.5%)
84.17M
est: 174.94M (-51.9%)
78.51M
est: 112.46M (-30.2%)
182.85M
est: 75.95M (+140.7%)
104.83M
104.83M – 104.83M
+38.0% YoY
122.25M
122.25M – 122.25M
+16.6% YoY
143.29M
143.29M – 143.29M
+17.2% YoY
227.54M
227.54M – 227.54M
+58.8% YoY
SGA
40.27M
est.
40.64M
est.
42.45M
est.
63.03M
est.
66.64M
est.
99.95M
est.
124.26M
est.
est: 112.22M (-100.0%)
est: 107.02M (-100.0%)
est: 114.71M (-100.0%)
-57.56M
est: 121.42M (-147.4%)
-71.39M
est: 144.34M (-149.5%)
-82.98M
est: 162.77M (-151.0%)
152.15M
est: 205.94M (-26.1%)
87.74M
est: 131.41M (-33.2%)
173.92M
est: 143.60M (+21.1%)
155.26M
est: 39.36M (+294.4%)
174.93M
est: 50.41M (+247.0%)
187.83M
est: 326.26M (-42.4%)
199.00M
est: 344.37M (-42.2%)
218.90M
est: 346.60M (-36.8%)
212.10M
est: 358.16M (-40.8%)
180.38M
est: 355.44M (-49.3%)
164.90M
est: 267.50M (-38.4%)
171.34M
est: 275.53M (-37.8%)
131.17M
est: 306.32M (-57.2%)
562.70M
est: 265.51M (+111.9%)
145.64M
est: 264.62M (-45.0%)
235.46M
est: 261.02M (-9.8%)
266.70M
266.70M – 266.70M
+2.2% YoY
288.01M
288.01M – 288.01M
+8.0% YoY
296.65M
296.65M – 296.65M
+3.0% YoY
305.29M
305.29M – 305.29M
+2.9% YoY
EPS
-0.58
est.
-0.12
est.
0.24
est.
0.94
est.
0.64
est.
0.73
est.
0.88
est.
-0.62
est: -0.27 (-130.7%)
-0.12
est: 0.05 (-364.7%)
0.14
est: 0.18 (-23.6%)
est: 0.29 (-100.0%)
0.60
est: 0.60 (+0.1%)
1.10
est: 1.03 (+7.0%)
1.77
est: 1.79 (-1.1%)
0.09
est: 0.08 (+25.1%)
0.09
est: 0.07 (+19.3%)
0.83
est: 0.70 (+18.9%)
1.28
est: 1.36 (-6.0%)
1.33
est: 1.30 (+2.1%)
1.41
est: 1.42 (-0.8%)
1.90
est: 1.43 (+33.2%)
0.57
est: 0.96 (-40.8%)
1.49
est: 1.33 (+12.0%)
1.88
est: 1.55 (+21.2%)
1.93
est: 1.82 (+6.2%)
0.66
est: 2.89 (-77.1%)
1.07
est: 2.21 (-51.6%)
1.00
est: 1.43 (-29.9%)
2.32
est: 0.96 (+140.8%)
1.33
1.33 – 1.33
+38.0% YoY
1.55
1.55 – 1.55
+16.6% YoY
1.82
1.82 – 1.82
+17.2% YoY
2.89
2.89 – 2.89
+58.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-71.53M
OE per share TTM
-0.91
Owner's Yield
-1.88%
Maintenance CapEx ratio
86.36%
Maint CapEx / Avg PPE
21.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.3K
Shares Outstanding
78.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfred Geibler Chief Executive Officer & Chairman of the Executive Board 2M male
Maurice Eschweiler Chief Representative 381.0K
Hirotake Kobayashi Member of the Executive Board male
Martin Poschmann Director of Finance & Treasury male
Philipp Kriener Head of Design male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits