Future plc (FUTR.L)
Bath, GB
Future plc, along with its associated companies, specializes in creating and disseminating content across a wide array of interests, including technology, gaming, television, entertainment, women's lifestyle, real-life topics, music, creative arts, photography, sports, home interests, and business-to-business sectors. Its primary operations are concentrated in the United States and the United Kingdom. The company's activities are organized into two main divisions: Media and Magazine. The Media division delivers a suite of services such as e-commerce solutions, digital advertising, event management, lead generation, newsletters, customer relationship management, and digital content licensing. Meanwhile, the Magazine division is responsible for producing specialized magazines and bookazines in both print and digital formats, in addition to offering print licensing services. Beyond these core areas, Future plc also provides endorsement licensing, comparison shopping tools, video content production, and various sales and distribution assistance for other publishing entities. The company was established in 1985 and is headquartered in Bath, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.23% | -5.92% | -4.91% | -21.58% | -47.34% | -38.99% | -49.81% | -69.29% | -86.48% | +182.82% | -92.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | -1 |
| Buy | 5 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Publishing: +0.8%-6.2% Q1'26: -10.8% (vs Q1'24)
-
EPS growth Publishing: +9.6%-7.5% Q1'26: -55.2% (vs Q1'24)
-
FCF margin FCF growth · Publishing: +28.6%+14.7% Q1'26: +19.2% (vs Q1'24)
-
EBIT margin Publishing: +12.9%+16.0% ★ Q1'26: +13.1% (vs Q1'24)
-
ROIC Publishing: +7.5%+6.6% Q1'26: +8.9% (vs Q1'24)
-
Share dilution Publishing: +0.0%-7.2% ★ Q1'26: -18.8% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×1.78× Q1'26: 1.20× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2010 actual |
Sep 2011 actual |
Sep 2012 actual |
Sep 2013 actual |
Sep 2014 actual |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 7 Rev. Ana. 6 EPS Ana. |
Sep 2027 7 Rev. Ana. 6 EPS Ana. |
Sep 2028 7 Rev. Ana. 5 EPS Ana. |
Sep 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
151.50M
est: 151.34M (+0.1%)
|
141.70M
est: 145.86M (-2.8%)
|
123.50M
est: 125.50M (-1.6%)
|
82.60M
est: 113.07M (-26.9%)
|
66.00M
est: 75.01M (-12.0%)
|
59.80M
est: 58.00M (+3.1%)
|
59.00M
est: 57.65M (+2.3%)
|
84.40M
est: 82.30M (+2.6%)
|
124.60M
est: 116.66M (+6.8%)
|
221.50M
est: 216.03M (+2.5%)
|
339.60M
est: 332.38M (+2.2%)
|
606.80M
est: 601.78M (+0.8%)
|
825.40M
est: 821.45M (+0.5%)
|
788.90M
est: 775.70M (+1.7%)
|
788.20M
est: 787.98M (+0.0%)
|
739.20M
est: 738.73M (+0.1%)
|
714.23M
705.29M – 719.54M
-3.3% YoY
|
711.74M
695.96M – 730.95M
-0.3% YoY
|
714.39M
686.87M – 741.90M
+0.4% YoY
|
841.01M
826.43M – 855.46M
+17.7% YoY
|
| EBITDA |
11.60M
est: 6.58M (+76.4%)
|
-14.50M
est: 7.81M (-285.7%)
|
5.70M
est: -14.65M (+138.9%)
|
1.70M
est: 1.71M (-0.7%)
|
-30.70M
est: 5.31M (-678.5%)
|
700.0K
est: 17.53M (-96.0%)
|
2.70M
est: 806.9K (+234.6%)
|
5.30M
est: -17.51M (+130.3%)
|
13.20M
est: 6.19M (+113.2%)
|
30.80M
est: 19.55M (+57.5%)
|
85.10M
est: 43.10M (+97.5%)
|
200.10M
est: 59.65M (+235.4%)
|
269.10M
est: 61.55M (+337.2%)
|
253.90M
est: 233.70M (+8.6%)
|
214.70M
est: 235.86M (-9.0%)
|
189.50M
est: 222.56M (-14.9%)
|
215.18M
212.49M – 216.78M
-3.3% YoY
|
214.43M
209.68M – 220.22M
-0.3% YoY
|
215.23M
206.94M – 223.52M
+0.4% YoY
|
253.37M
248.98M – 257.73M
+17.7% YoY
|
| EBIT |
7.00M
est: 5.91M (+18.5%)
|
-16.90M
est: 7.13M (-337.0%)
|
2.60M
est: -14.21M (+118.3%)
|
-1.20M
est: 2.88M (-141.6%)
|
-34.00M
est: 4.78M (-811.8%)
|
-2.10M
est: 11.77M (-117.8%)
|
2.30M
est: -1.71M (+234.1%)
|
600.0K
est: -19.57M (+103.1%)
|
5.30M
est: 1.21M (+338.7%)
|
15.40M
est: 9.09M (+69.4%)
|
55.00M
est: 24.12M (+128.0%)
|
142.70M
est: 33.39M (+327.4%)
|
188.70M
est: 34.45M (+447.8%)
|
174.10M
est: 156.80M (+11.0%)
|
131.10M
est: 158.25M (-17.2%)
|
118.20M
est: 149.33M (-20.8%)
|
144.38M
142.57M – 145.45M
-3.3% YoY
|
143.87M
140.68M – 147.76M
-0.3% YoY
|
144.41M
138.84M – 149.97M
+0.4% YoY
|
170.00M
167.06M – 172.92M
+17.7% YoY
|
| Net Income |
5.50M
est: 2.67M (+106.1%)
|
-19.30M
est: 5.30M (-464.1%)
|
200.0K
est: -16.63M (+101.2%)
|
4.30M
est: 180.2K (+2,286.4%)
|
-33.90M
est: 2.85M (-1,288.4%)
|
-1.30M
est: -26.51M (+95.1%)
|
-14.20M
est: -1.31M (-982.9%)
|
1.60M
est: -19.57M (+108.2%)
|
2.90M
est: 2.42M (+20.0%)
|
8.10M
est: 4.97M (+62.9%)
|
44.30M
est: 13.03M (+240.1%)
|
66.10M
est: 18.03M (+266.6%)
|
122.20M
est: 115.30M (+6.0%)
|
113.40M
est: 81.10M (+39.8%)
|
76.80M
est: 128.70M (-40.3%)
|
66.30M
est: 130.15M (-49.1%)
|
109.27M
106.57M – 111.96M
-16.0% YoY
|
109.95M
101.64M – 118.25M
+0.6% YoY
|
112.93M
100.48M – 125.37M
+2.7% YoY
|
95.64M
93.49M – 97.78M
-15.3% YoY
|
| SGA |
20.10M
est: 37.17M (-45.9%)
|
11.20M
est: 35.85M (-68.8%)
|
32.20M
est: 30.32M (+6.2%)
|
27.50M
est: 29.01M (-5.2%)
|
25.70M
est: 19.77M (+30.0%)
|
18.40M
est: 9.41M (+95.5%)
|
16.60M
est: 18.16M (-8.6%)
|
22.90M
est: 26.88M (-14.8%)
|
34.60M
est: 37.76M (-8.4%)
|
50.80M
est: 64.65M (-21.4%)
|
71.50M
est: 98.09M (-27.1%)
|
107.90M
est: 135.78M (-20.5%)
|
140.40M
est: 140.09M (+0.2%)
|
111.50M
est: 125.45M (-11.1%)
|
121.20M
est: 195.52M (-38.0%)
|
122.40M
est: 119.47M (+2.5%)
|
115.51M
114.06M – 116.37M
-3.3% YoY
|
115.10M
112.55M – 118.21M
-0.3% YoY
|
115.53M
111.08M – 119.98M
+0.4% YoY
|
136.01M
133.65M – 138.35M
+17.7% YoY
|
| EPS |
0.22
est: 0.22 (-1.0%)
|
-0.75
est: 0.15 (-606.0%)
|
0.01
est: 0.13 (-90.1%)
|
0.17
est: 0.08 (+109.4%)
|
-1.30
est: -0.07 (-1,701.2%)
|
-0.05
est: 0.02 (-366.5%)
|
-0.60
est: 0.03 (-1,908.5%)
|
0.04
est: 0.13 (-72.6%)
|
0.05
est: 0.20 (-76.9%)
|
0.10
est: 0.44 (-77.3%)
|
0.46
est: 0.69 (-33.1%)
|
0.59
est: 1.28 (-53.9%)
|
1.01
est: 1.59 (-36.6%)
|
0.95
est: 0.77 (+23.0%)
|
0.67
est: 1.21 (-44.4%)
|
0.63
est: 1.24 (-49.0%)
|
1.03
1.00 – 1.05
-16.5% YoY
|
1.05
0.95 – 1.11
+1.8% YoY
|
1.06
0.94 – 1.17
+1.2% YoY
|
0.90
0.88 – 0.92
-15.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Cambria Foreign Shareholder Yield ETF FYLD | 1.02% | 6.77M | 0.59% |
| 2 | Fidelity Investment Trust - Fidelity Special Values PLC FSV.L | 0.35% | 6.21M | 0.27% |
| 3 | Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L | 0.13% | 565.5K | 0.05% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 788.2K | 0.06% |
| 5 | iShares Digitalisation UCITS ETF DGTL.L | 0.01% | 100.1K | 0.40% |
| 6 | Invesco Global Buyback Achievers UCITS ETF BUYB.L | 0.01% | 17.3K | 0.39% |
| 7 | State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L | 0.01% | 93.9K | 0.20% |
| 8 | State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L | 0.01% | 93.9K | 0.20% |
| 9 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.36M | 0.06% |
| 10 | Schwab Fundamental International Small Company Index ETF FNDC | 0.01% | 286.0K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chin Shin Li Ying | Chief Executive Officer & Director | 604.0K | male |
| Sharjeel Suleman | Chief Financial Officer & Director | 460.0K | male |
| Lee Griffin | Senior Vice President of GoCompare | — | male |
| Marion Le Bot | Head of Investor Relations | — | female |
| Michael L. Peralta | Chief Revenue Officer | — | male |
| Neville Daniels | Managing Director of APAC | — | male |
| Rob George | Senior Vice President of eCommerce & Transformation | — | male |
| Simon Collis | Senior VP of Technology, Games Verticals, Audience Development & Content Strategy | — | male |
| Zack Sullivan | Chief Revenue Officer | — | male |
| Jason MacLellan | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for FUTR.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
