Subscribe

Future plc (FUTR.L)

GBp311.60 +0.40 (+0.13%)
GB LSE Communication Services Publishing
Address Quay House BA1 1UA
Bath, GB
CEO Chin Shin Li Ying
IPO 1999-06-18
ISIN GB00BYZN9041

Explore sections of this company profile

Also trades on London Stock Exchange · FUTR.L (GBp) Other OTC · FRNWF (USD)
Description

Future plc, along with its associated companies, specializes in creating and disseminating content across a wide array of interests, including technology, gaming, television, entertainment, women's lifestyle, real-life topics, music, creative arts, photography, sports, home interests, and business-to-business sectors. Its primary operations are concentrated in the United States and the United Kingdom. The company's activities are organized into two main divisions: Media and Magazine. The Media division delivers a suite of services such as e-commerce solutions, digital advertising, event management, lead generation, newsletters, customer relationship management, and digital content licensing. Meanwhile, the Magazine division is responsible for producing specialized magazines and bookazines in both print and digital formats, in addition to offering print licensing services. Beyond these core areas, Future plc also provides endorsement licensing, comparison shopping tools, video content production, and various sales and distribution assistance for other publishing entities. The company was established in 1985 and is headquartered in Bath, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp311.60 +0.40 (+0.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
914.1K
Beta
1.29
Float Shares
90.82M
Free Float %
96.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.23% -5.92% -4.91% -21.58% -47.34% -38.99% -49.81% -69.29% -86.48% +182.82% -92.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
311.60
DCF (Unlevered) 2,242.42 +619.6%
DCF (Levered) 1,755.22 +463.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 1 -1
Buy 5 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.46
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Publishing: +0.8%
    -6.2% Q1'26: -10.8% (vs Q1'24)
  • EPS growth Publishing: +9.6%
    -7.5% Q1'26: -55.2% (vs Q1'24)
  • FCF margin FCF growth · Publishing: +28.6%
    +14.7% Q1'26: +19.2% (vs Q1'24)
  • EBIT margin Publishing: +12.9%
    +16.0% Q1'26: +13.1% (vs Q1'24)
  • ROIC Publishing: +7.5%
    +6.6% Q1'26: +8.9% (vs Q1'24)
  • Share dilution Publishing: +0.0%
    -7.2% Q1'26: -18.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×
    1.78× Q1'26: 1.20× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 50% × Ke + 50% × Kd (9.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,242.42 Current price: 311.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2010
actual
Sep 2011
actual
Sep 2012
actual
Sep 2013
actual
Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
7 Rev. Ana.
6 EPS Ana.
Sep 2027
7 Rev. Ana.
6 EPS Ana.
Sep 2028
7 Rev. Ana.
5 EPS Ana.
Sep 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
151.50M
est: 151.34M (+0.1%)
141.70M
est: 145.86M (-2.8%)
123.50M
est: 125.50M (-1.6%)
82.60M
est: 113.07M (-26.9%)
66.00M
est: 75.01M (-12.0%)
59.80M
est: 58.00M (+3.1%)
59.00M
est: 57.65M (+2.3%)
84.40M
est: 82.30M (+2.6%)
124.60M
est: 116.66M (+6.8%)
221.50M
est: 216.03M (+2.5%)
339.60M
est: 332.38M (+2.2%)
606.80M
est: 601.78M (+0.8%)
825.40M
est: 821.45M (+0.5%)
788.90M
est: 775.70M (+1.7%)
788.20M
est: 787.98M (+0.0%)
739.20M
est: 738.73M (+0.1%)
714.23M
705.29M – 719.54M
-3.3% YoY
711.74M
695.96M – 730.95M
-0.3% YoY
714.39M
686.87M – 741.90M
+0.4% YoY
841.01M
826.43M – 855.46M
+17.7% YoY
EBITDA
11.60M
est: 6.58M (+76.4%)
-14.50M
est: 7.81M (-285.7%)
5.70M
est: -14.65M (+138.9%)
1.70M
est: 1.71M (-0.7%)
-30.70M
est: 5.31M (-678.5%)
700.0K
est: 17.53M (-96.0%)
2.70M
est: 806.9K (+234.6%)
5.30M
est: -17.51M (+130.3%)
13.20M
est: 6.19M (+113.2%)
30.80M
est: 19.55M (+57.5%)
85.10M
est: 43.10M (+97.5%)
200.10M
est: 59.65M (+235.4%)
269.10M
est: 61.55M (+337.2%)
253.90M
est: 233.70M (+8.6%)
214.70M
est: 235.86M (-9.0%)
189.50M
est: 222.56M (-14.9%)
215.18M
212.49M – 216.78M
-3.3% YoY
214.43M
209.68M – 220.22M
-0.3% YoY
215.23M
206.94M – 223.52M
+0.4% YoY
253.37M
248.98M – 257.73M
+17.7% YoY
EBIT
7.00M
est: 5.91M (+18.5%)
-16.90M
est: 7.13M (-337.0%)
2.60M
est: -14.21M (+118.3%)
-1.20M
est: 2.88M (-141.6%)
-34.00M
est: 4.78M (-811.8%)
-2.10M
est: 11.77M (-117.8%)
2.30M
est: -1.71M (+234.1%)
600.0K
est: -19.57M (+103.1%)
5.30M
est: 1.21M (+338.7%)
15.40M
est: 9.09M (+69.4%)
55.00M
est: 24.12M (+128.0%)
142.70M
est: 33.39M (+327.4%)
188.70M
est: 34.45M (+447.8%)
174.10M
est: 156.80M (+11.0%)
131.10M
est: 158.25M (-17.2%)
118.20M
est: 149.33M (-20.8%)
144.38M
142.57M – 145.45M
-3.3% YoY
143.87M
140.68M – 147.76M
-0.3% YoY
144.41M
138.84M – 149.97M
+0.4% YoY
170.00M
167.06M – 172.92M
+17.7% YoY
Net Income
5.50M
est: 2.67M (+106.1%)
-19.30M
est: 5.30M (-464.1%)
200.0K
est: -16.63M (+101.2%)
4.30M
est: 180.2K (+2,286.4%)
-33.90M
est: 2.85M (-1,288.4%)
-1.30M
est: -26.51M (+95.1%)
-14.20M
est: -1.31M (-982.9%)
1.60M
est: -19.57M (+108.2%)
2.90M
est: 2.42M (+20.0%)
8.10M
est: 4.97M (+62.9%)
44.30M
est: 13.03M (+240.1%)
66.10M
est: 18.03M (+266.6%)
122.20M
est: 115.30M (+6.0%)
113.40M
est: 81.10M (+39.8%)
76.80M
est: 128.70M (-40.3%)
66.30M
est: 130.15M (-49.1%)
109.27M
106.57M – 111.96M
-16.0% YoY
109.95M
101.64M – 118.25M
+0.6% YoY
112.93M
100.48M – 125.37M
+2.7% YoY
95.64M
93.49M – 97.78M
-15.3% YoY
SGA
20.10M
est: 37.17M (-45.9%)
11.20M
est: 35.85M (-68.8%)
32.20M
est: 30.32M (+6.2%)
27.50M
est: 29.01M (-5.2%)
25.70M
est: 19.77M (+30.0%)
18.40M
est: 9.41M (+95.5%)
16.60M
est: 18.16M (-8.6%)
22.90M
est: 26.88M (-14.8%)
34.60M
est: 37.76M (-8.4%)
50.80M
est: 64.65M (-21.4%)
71.50M
est: 98.09M (-27.1%)
107.90M
est: 135.78M (-20.5%)
140.40M
est: 140.09M (+0.2%)
111.50M
est: 125.45M (-11.1%)
121.20M
est: 195.52M (-38.0%)
122.40M
est: 119.47M (+2.5%)
115.51M
114.06M – 116.37M
-3.3% YoY
115.10M
112.55M – 118.21M
-0.3% YoY
115.53M
111.08M – 119.98M
+0.4% YoY
136.01M
133.65M – 138.35M
+17.7% YoY
EPS
0.22
est: 0.22 (-1.0%)
-0.75
est: 0.15 (-606.0%)
0.01
est: 0.13 (-90.1%)
0.17
est: 0.08 (+109.4%)
-1.30
est: -0.07 (-1,701.2%)
-0.05
est: 0.02 (-366.5%)
-0.60
est: 0.03 (-1,908.5%)
0.04
est: 0.13 (-72.6%)
0.05
est: 0.20 (-76.9%)
0.10
est: 0.44 (-77.3%)
0.46
est: 0.69 (-33.1%)
0.59
est: 1.28 (-53.9%)
1.01
est: 1.59 (-36.6%)
0.95
est: 0.77 (+23.0%)
0.67
est: 1.21 (-44.4%)
0.63
est: 1.24 (-49.0%)
1.03
1.00 – 1.05
-16.5% YoY
1.05
0.95 – 1.11
+1.8% YoY
1.06
0.94 – 1.17
+1.2% YoY
0.90
0.88 – 0.92
-15.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
246.52M
OE per share TTM
2.32
Owner's Yield
82.10%
Maintenance CapEx ratio
37.45%
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Cambria Foreign Shareholder Yield ETF FYLD 1.02% 6.77M 0.59%
2 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.35% 6.21M 0.27%
3 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.13% 565.5K 0.05%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 788.2K 0.06%
5 iShares Digitalisation UCITS ETF DGTL.L 0.01% 100.1K 0.40%
6 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.01% 17.3K 0.39%
7 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 93.9K 0.20%
8 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 93.9K 0.20%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.36M 0.06%
10 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 286.0K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.4K
Shares Outstanding
94.16M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chin Shin Li Ying Chief Executive Officer & Director 604.0K male
Sharjeel Suleman Chief Financial Officer & Director 460.0K male
Lee Griffin Senior Vice President of GoCompare male
Marion Le Bot Head of Investor Relations female
Michael L. Peralta Chief Revenue Officer male
Neville Daniels Managing Director of APAC male
Rob George Senior Vice President of eCommerce & Transformation male
Simon Collis Senior VP of Technology, Games Verticals, Audience Development & Content Strategy male
Zack Sullivan Chief Revenue Officer male
Jason MacLellan Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits