Subscribe

FirstRand Limited (FSR.JO)

ZAc9,632.00 -26.00 (-0.27%)
ZA JNB Financial Services Banks
Address 4 Merchant Place 2196
Sandton, GP, ZA
CEO Mary Vilakazi
IPO 2000-01-04
ISIN ZAE000066304

Explore sections of this company profile

Also trades on Johannesburg Stock Exchange · FSR.JO (ZAc) Other OTC · FANDF (USD) Other OTC · FANDY (USD)
Description

FirstRand Ltd. operates as a holding company, which engages in the provision of banking, insurance and investment products and services to retail, commercial, corporate and public sector customers. It operates through the following segments: FNB, FNB Africa, WesBank, RMB, and Centre. The FNB segment offers financial products and services to market segments including consumer, small business, agricultural, medium-sized corporate, parastatal and government entities. The FNB Africa segment is composed of a support division acting as strategic enabler, facilitator and coordinator for FNB's broader Africa businesses. The WesBank segment represents the bank's activities in instalment credit, fleet management and related services in the retail, commercial and corporate segments of South Africa. The RMB segment refers to the bank's activities in the corporate and investment banking segments in South Africa, the broader African continent and India. The Centre segment includes group-wide functions, including treasury, finance, tax, STET, regulatory risk management, and internal audit. The company was founded in 1966 and is headquartered in Johannesburg, South Africa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ZAc9,632.00 -26.00 (-0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.55
Float Shares
5.55B
Free Float %
99.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.20% +2.36% +4.70% -6.87% +13.38% +1.80% +23.98% +55.34% +64.79% +113.64% +1,327.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9,632.00
DCF (Unlevered) 13,442.87 +39.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.65
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Banks: +13.8%
    +5.0% Q4'25: +9.3% (vs Q4'23)
  • EPS growth Banks: +25.1%
    +9.8% Q4'25: +19.0% (vs Q4'23)
  • FCF margin FCF growth · Banks: +75.8%
    -95.0% Q4'25: +25.5% (vs Q4'23)
  • EBIT margin Banks: +27.6%
    +20.3% Q4'25: +23.4% (vs Q4'23)
  • ROIC Banks: +1.1%
    +8.8% Q4'25: +111.2% (vs Q4'23)
  • Share dilution Banks: +0.1%
    -0.1% Q4'25: -0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Banks: 1.37×
    4.00× Q4'25: 0.35× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 69% × Ke + 31% × Kd (46.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13,442.87 Current price: 9,632.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
7 Rev. Ana.
6 EPS Ana.
Jun 2027
7 Rev. Ana.
6 EPS Ana.
Jun 2028
7 Rev. Ana.
4 EPS Ana.
Revenue
111.17B
est: 72.67B (+53.0%)
125.92B
est: 76.77B (+64.0%)
139.84B
est: 83.92B (+66.6%)
153.83B
est: 90.87B (+69.3%)
177.64B
est: 101.80B (+74.5%)
171.06B
est: 105.76B (+61.7%)
159.48B
est: 104.89B (+52.1%)
166.37B
est: 115.49B (+44.1%)
214.95B
est: 131.60B (+63.3%)
257.55B
est: 141.32B (+82.3%)
270.30B
est: 148.14B (+82.5%)
159.00B
157.74B – 160.36B
+7.3% YoY
170.88B
168.96B – 172.02B
+7.5% YoY
184.00B
182.95B – 185.04B
+7.7% YoY
EBITDA
30.41B
est: 28.98B (+4.9%)
31.64B
est: 30.61B (+3.3%)
34.85B
est: 33.46B (+4.1%)
38.02B
est: 36.23B (+4.9%)
43.33B
est: 40.59B (+6.7%)
27.71B
est: 42.17B (-34.3%)
40.06B
est: 41.82B (-4.2%)
49.34B
est: 46.05B (+7.1%)
54.40B
est: 52.48B (+3.7%)
54.92B
est: 34.87B (+57.5%)
59.34B
est: 36.55B (+62.3%)
39.23B
38.92B – 39.56B
+7.3% YoY
42.16B
41.69B – 42.44B
+7.5% YoY
45.40B
45.14B – 45.65B
+7.7% YoY
EBIT
28.32B
est: 26.65B (+6.3%)
29.23B
est: 28.15B (+3.8%)
32.12B
est: 30.78B (+4.4%)
35.19B
est: 33.32B (+5.6%)
40.44B
est: 37.33B (+8.3%)
23.60B
est: 38.79B (-39.2%)
35.75B
est: 38.46B (-7.0%)
45.34B
est: 42.35B (+7.1%)
50.36B
est: 48.26B (+4.3%)
50.60B
est: 31.96B (+58.3%)
54.94B
est: 33.50B (+64.0%)
35.96B
35.67B – 36.26B
+7.3% YoY
38.64B
38.21B – 38.90B
+7.5% YoY
41.61B
41.37B – 41.85B
+7.7% YoY
Net Income
21.93B
est: 21.24B (+3.3%)
22.91B
est: 22.76B (+0.6%)
24.93B
est: 24.33B (+2.5%)
27.01B
est: 26.17B (+3.2%)
30.88B
est: 27.76B (+11.2%)
18.17B
est: 18.91B (-3.9%)
27.52B
est: 24.61B (+11.8%)
33.60B
est: 32.97B (+1.9%)
37.45B
est: 36.80B (+1.8%)
39.71B
est: 38.19B (+4.0%)
43.54B
est: 40.42B (+7.7%)
39.68B
39.08B – 40.27B
-1.8% YoY
54.09B
52.28B – 55.89B
+36.3% YoY
58.38B
55.97B – 60.80B
+7.9% YoY
SGA
24.57B
est: 3.72B (+560.7%)
25.99B
est: 3.93B (+561.7%)
27.54B
est: 4.29B (+541.3%)
35.02B
est: 4.65B (+653.3%)
39.46B
est: 5.21B (+657.6%)
38.43B
est: 5.41B (+610.2%)
41.57B
est: 5.37B (+674.5%)
43.99B
est: 5.91B (+644.5%)
50.22B
est: 6.73B (+645.7%)
53.79B
est: 33.22B (+61.9%)
56.18B
est: 34.82B (+61.3%)
37.38B
37.08B – 37.70B
+7.3% YoY
40.17B
39.72B – 40.44B
+7.5% YoY
43.25B
43.01B – 43.50B
+7.7% YoY
EPS
3.90
est: 3.79 (+2.8%)
4.02
est: 4.07 (-1.1%)
4.45
est: 4.34 (+2.4%)
4.82
est: 4.67 (+3.1%)
5.51
est: 4.96 (+11.1%)
3.04
est: 3.38 (-10.0%)
4.77
est: 4.39 (+8.5%)
5.84
est: 5.89 (-0.8%)
6.48
est: 6.57 (-1.4%)
6.81
est: 6.81 (-0.1%)
7.49
est: 7.23 (+3.5%)
7.11
6.98 – 7.19
-1.7% YoY
9.53
9.34 – 9.98
+34.1% YoY
10.40
10.00 – 10.86
+9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 4/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 4/5 3/5 3/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 3/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-5.22B
OE per share TTM
-0.93
Owner's Yield
-1.01%
Maintenance CapEx ratio
28.10%
Maint CapEx / Avg PPE
10.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.09M
Shares Outstanding
5.59B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stephen Martin Cooper Chief Executive Officer Aldermore 52M male
Mary Seemane Vilakazi Chief Executive Officer & Executive Director 34M female
Hetash Surendrakumar Kellan Chief Executive Officer of Retail & Commercial segment and FNB 29M male
Emmarentia Brown Chief Executive Officer of RMB 29M female
Markos George Davias Chief Financial Officer & Executive Director 27M male
Kevin Andrew Mitchell Chief Digital officer
Sam A. Moss Head of Investor Relations female
Tswelo Kodisang Chief People Officer male
Andries Willem Du Toit Chief Value Officer male
Yatin Narsai Chief Information Officer and Chief Executive Officer of FNB Smart Solutions male
Carnita Low LLM-Tax Head of Governance, Ethics & Legal and Company Secretary female
Gert Christoffel Petrus Kruger Group Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits