Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Future plc (FRNWF)
Bath, ON, GB
Future Plc engages in the publishing of special-interest consumer magazines and websites and the operation of events in the areas of technology, games and entertainment, music, knowledge, creative and photography, field sports, and home interest. The firm operates through the U.K. and U.S. segments. Its brand portfolio includes techradar, T3, Gizmodo UK, Lifehacker UK, MacFormat, Mac Life, Maximum PC, GamesRadar+, PC Gamer, Kotaku UK, Edge, Total Film, SFX, Guitarist, Total Guitar, Guitar Techniques, Rhythm, Computer Music, Digital Camera, N Photo, Photo Plus, Professional Photographer, Photography Week, Creative Bloq, Net, Computer Arts, ImagineFX, and Generate. The company was founded by Chris Anderson in 1985 and is headquartered in Bath, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | -10.87% | -43.50% | -29.28% | -54.55% | -58.33% | -83.36% | +138.10% | -97.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Publishing: +0.8%+26.1% ★ Q1'26: -10.6% (vs Q1'24)
-
EPS growth Publishing: +9.6%+23.9% ★ Q1'26: -55.2% (vs Q1'24)
-
FCF margin FCF growth · Publishing: +28.6%+14.7% Q1'26: +19.2% (vs Q1'24)
-
EBIT margin Publishing: +12.9%+16.0% ★ Q1'26: +13.1% (vs Q1'24)
-
ROIC Publishing: +7.5%+8.9% ★ Q1'26: +8.9% (vs Q1'24)
-
Share dilution Publishing: +0.0%-7.2% ★ Q1'26: -18.8% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×1.32× Q1'26: 1.20× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 7 Rev. Ana. 1 EPS Ana. |
Sep 2027 7 Rev. Ana. 1 EPS Ana. |
Sep 2028 4 Rev. Ana. 1 EPS Ana. |
Sep 2029 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
59.80M
est: 87.86M (-31.9%)
|
59.00M
est: 74.89M (-21.2%)
|
84.40M
est: 110.41M (-23.6%)
|
124.60M
est: 152.13M (-18.1%)
|
221.50M
est: 266.22M (-16.8%)
|
339.60M
est: 429.70M (-21.0%)
|
606.80M
est: 810.72M (-25.2%)
|
825.40M
est: 916.74M (-10.0%)
|
788.90M
est: 961.36M (-17.9%)
|
788.20M
est: 787.31M (+0.1%)
|
993.63M
est: 738.15M (+34.6%)
|
711.49M
702.59M – 716.78M
-3.6% YoY
|
709.01M
693.29M – 728.15M
-0.3% YoY
|
711.64M
699.31M – 723.88M
+0.4% YoY
|
1.70B
1.67B – 1.73B
+139.1% YoY
|
| EBITDA |
700.0K
est: 26.51M (-97.4%)
|
-12.00M
est: 22.59M (-153.1%)
|
5.30M
est: 33.31M (-84.1%)
|
13.20M
est: 45.90M (-71.2%)
|
30.80M
est: 80.32M (-61.7%)
|
85.10M
est: 129.65M (-34.4%)
|
200.10M
est: 244.60M (-18.2%)
|
269.10M
est: 276.59M (-2.7%)
|
250.90M
est: 288.53M (-13.0%)
|
214.70M
est: 236.60M (-9.3%)
|
254.73M
est: 221.83M (+14.8%)
|
213.81M
211.14M – 215.40M
-3.6% YoY
|
213.07M
208.35M – 218.82M
-0.3% YoY
|
213.86M
210.15M – 217.54M
+0.4% YoY
|
511.34M
502.48M – 520.13M
+139.1% YoY
|
| EBIT |
-2.10M
est: 18.58M (-111.3%)
|
-14.40M
est: 15.83M (-190.9%)
|
600.0K
est: 23.35M (-97.4%)
|
5.30M
est: 32.17M (-83.5%)
|
15.40M
est: 56.29M (-72.6%)
|
55.00M
est: 90.86M (-39.5%)
|
142.70M
est: 171.43M (-16.8%)
|
185.90M
est: 193.84M (-4.1%)
|
171.10M
est: 194.72M (-12.1%)
|
131.10M
est: 158.55M (-17.3%)
|
158.88M
est: 148.65M (+6.9%)
|
143.28M
141.49M – 144.35M
-3.6% YoY
|
142.78M
139.62M – 146.63M
-0.3% YoY
|
143.31M
140.83M – 145.77M
+0.4% YoY
|
342.66M
336.72M – 348.55M
+139.1% YoY
|
| Net Income |
-1.30M
est: 3.50M (-137.2%)
|
-14.20M
est: 5.20M (-373.3%)
|
1.60M
est: 21.80M (-92.7%)
|
2.90M
est: 32.23M (-91.0%)
|
8.10M
est: 64.66M (-87.5%)
|
44.30M
est: 107.22M (-58.7%)
|
66.10M
est: 207.74M (-68.2%)
|
122.20M
est: 214.42M (-43.0%)
|
113.40M
est: 162.34M (-30.1%)
|
76.80M
est: 128.60M (-40.3%)
|
89.12M
est: 131.74M (-32.4%)
|
109.68M
107.21M – 112.13M
-16.7% YoY
|
111.68M
109.17M – 114.18M
+1.8% YoY
|
113.05M
110.50M – 115.58M
+1.2% YoY
|
95.28M
93.13M – 97.41M
-15.7% YoY
|
| SGA |
18.40M
est: 18.01M (+2.2%)
|
19.50M
est: 15.35M (+27.0%)
|
22.90M
est: 22.63M (+1.2%)
|
34.60M
est: 31.19M (+10.9%)
|
50.80M
est: 54.57M (-6.9%)
|
71.50M
est: 88.09M (-18.8%)
|
107.90M
est: 166.19M (-35.1%)
|
141.20M
est: 187.93M (-24.9%)
|
111.50M
est: 174.30M (-36.0%)
|
121.20M
est: 127.48M (-4.9%)
|
164.53M
est: 119.52M (+37.7%)
|
115.20M
113.76M – 116.06M
-3.6% YoY
|
114.80M
112.25M – 117.90M
-0.3% YoY
|
115.23M
113.23M – 117.21M
+0.4% YoY
|
275.51M
270.73M – 280.24M
+139.1% YoY
|
| EPS |
-0.05
est: 0.03 (-271.8%)
|
-0.50
est: 0.04 (-1,260.2%)
|
0.04
est: 0.18 (-79.5%)
|
0.05
est: 0.27 (-82.3%)
|
0.10
est: 0.54 (-81.6%)
|
0.46
est: 0.89 (-48.3%)
|
0.59
est: 1.72 (-65.8%)
|
1.01
est: 1.78 (-43.2%)
|
0.95
est: 1.41 (-32.7%)
|
0.67
est: 1.20 (-44.4%)
|
0.84
est: 1.23 (-31.9%)
|
1.03
1.00 – 1.05
-16.7% YoY
|
1.05
1.02 – 1.07
+1.8% YoY
|
1.06
1.04 – 1.08
+1.2% YoY
|
0.89
0.87 – 0.91
-15.7% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chin Shin Li Ying | Chief Executive Officer & Director | 805.0K | male |
| Sharjeel Suleman | Chief Financial Officer & Director | 613.0K | male |
| Lee Griffin | Senior Vice President of GoCompare | — | male |
| Marion Le Bot | Head of Investor Relations | — | female |
| Michael L. Peralta | Chief Revenue Officer | — | male |
| Neville Daniels | Managing Director of APAC | — | male |
| Rob George | Senior Vice President of eCommerce & Transformation | — | male |
| Simon Collis | Senior VP of Technology, Games Verticals, Audience Development & Content Strategy | — | male |
| Zack Sullivan | Chief Revenue Officer | — | male |
| Jason MacLellan | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for FRNWF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
