Subscribe

Force Motors Limited (FORCEMOT.NS)

INR18,431.00 +771.00 (+4.37%)
IN NSE Consumer Cyclical Auto - Manufacturers
Address Mumbai-Pune Road 411035
Pune, IN
CEO Abhaykumar Navalmal Firodia
IPO 2019-08-19
ISIN INE451A01017

Explore sections of this company profile

Also trades on Bombay Stock Exchange · FORCEMOT.BO (INR) National Stock Exchange of India · FORCEMOT.NS (INR)
Description

Force Motors Limited is an integrated Indian automotive enterprise involved in the entire process of conceiving, engineering, manufacturing, and distributing a wide spectrum of vehicle components, sub-assemblies, and complete automobiles. Its product lineup encompasses light commercial vehicles, including passenger buses, school transport, emergency ambulances, and freight carriers, in addition to multi-utility vehicles, compact commercial models, specialized vehicles, and agricultural tractors. These offerings are sold under popular brand names such as Traveller Monobus, Traveller, TRAX, Gurkha, Balwan, and Kargo King. While its primary market is India, the company also exports its goods to various countries in the Middle East, Asia, Latin America, and Africa. Established in 1958 and based in Pune, India, Force Motors Limited operates as a subsidiary of Jaya Hind Industries Private Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR18,431.00 +771.00 (+4.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
130.4K
Beta
0.52
Float Shares
1.82M
Free Float %
13.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.67% -0.59% -10.12% -11.62% +2.74% -13.00% +34.01% +703.48% +1,336.53% +1,273.09% +1,273.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18,431.00
DCF (Unlevered) 32,494.56 +76.3%
DCF (Levered) 32,951.73 +78.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
8.33
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +12.2% Q1'26: +8.2% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    +51.3% Q1'26: -35.9% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +13.4% Q1'26: +1.9% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +16.8% Q1'26: +14.9% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +36.1% Q1'26: +33.3% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32,278.08 Current price: 18,431.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 1996
actual
Mar 2011
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
6.12B
est.
14.80B
est: 16.41B (-9.8%)
19.73B
est: 21.43B (-7.9%)
20.51B
est: 42.10B (-51.3%)
23.85B
est: 22.15B (+7.7%)
30.51B
est: 29.83B (+2.3%)
31.01B
est: 33.06B (-6.2%)
34.41B
est: 35.29B (-2.5%)
36.73B
est: 36.31B (+1.2%)
30.93B
est: 38.12B (-18.9%)
20.01B
est: 41.95B (-52.3%)
80.72B
est: 22.15B (+264.5%)
29.83B
29.83B – 29.83B
+34.7% YoY
33.06B
33.06B – 33.06B
+10.8% YoY
35.29B
35.29B – 35.29B
+6.8% YoY
36.31B
36.31B – 36.31B
+2.9% YoY
38.12B
38.12B – 38.12B
+5.0% YoY
41.95B
41.95B – 41.95B
+10.0% YoY
EBITDA
498.79M
est.
1.27B
est: 1.31B (-3.2%)
600.47M
est: 2.00B (-70.0%)
1.36B
est: 2.36B (-42.5%)
1.73B
est: 1.80B (-4.3%)
3.03B
est: 2.43B (+24.5%)
3.04B
est: 2.69B (+12.7%)
2.99B
est: 2.88B (+3.8%)
3.04B
est: 2.96B (+2.7%)
2.85B
est: 3.11B (-8.4%)
530.10M
est: 3.42B (-84.5%)
11.22B
est: 6.71B (+67.1%)
9.04B
9.04B – 9.04B
+34.7% YoY
10.02B
10.02B – 10.02B
+10.8% YoY
10.69B
10.69B – 10.69B
+6.8% YoY
11.00B
11.00B – 11.00B
+2.9% YoY
11.55B
11.55B – 11.55B
+5.0% YoY
12.71B
12.71B – 12.71B
+10.0% YoY
EBIT
174.38M
est.
821.32M
est: 458.45M (+79.2%)
-101.10M
est: 87.55M (-215.5%)
507.93M
est: -314.30M (+261.6%)
913.70M
est: 630.97M (+44.8%)
2.14B
est: 849.98M (+151.7%)
1.91B
est: 941.91M (+102.4%)
1.69B
est: 1.01B (+68.4%)
1.53B
est: 1.03B (+48.0%)
900.20M
est: 1.09B (-17.1%)
-1.21B
est: 1.20B (-201.0%)
8.45B
est: 6.56B (+28.8%)
8.84B
8.84B – 8.84B
+34.7% YoY
9.79B
9.79B – 9.79B
+10.8% YoY
10.45B
10.45B – 10.45B
+6.8% YoY
10.75B
10.75B – 10.75B
+2.9% YoY
11.29B
11.29B – 11.29B
+5.0% YoY
12.43B
12.43B – 12.43B
+10.0% YoY
Net Income
281.58M
est.
586.18M
est: 641.93M (-8.7%)
144.22M
est: 133.07M (+8.4%)
778.47M
est: 282.87M (+175.2%)
1.02B
est: 823.50M (+23.3%)
1.79B
est: 1.64B (+9.1%)
1.80B
est: 1.87B (-3.9%)
1.47B
est: 2.16B (-31.8%)
1.43B
est: 1.58B (-9.4%)
501.70M
est: 1.70B (-70.6%)
-1.24B
est: 1.91B (-164.6%)
8.01B
est: 823.50M (+872.4%)
1.64B
1.64B – 1.64B
+99.0% YoY
1.87B
1.87B – 1.87B
+14.3% YoY
2.16B
2.16B – 2.16B
+15.2% YoY
1.58B
1.58B – 1.58B
-26.7% YoY
1.70B
1.70B – 1.70B
+7.8% YoY
1.91B
1.91B – 1.91B
+12.2% YoY
SGA
670.64M
est.
est: 1.80B (-100.0%)
3.39B
est: 2.35B (+44.5%)
3.04B
est: 7.12B (-57.3%)
3.32B
est: 2.43B (+37.0%)
3.40B
est: 3.27B (+4.0%)
3.91B
est: 3.62B (+8.0%)
4.08B
est: 3.87B (+5.5%)
4.26B
est: 3.98B (+7.2%)
4.33B
est: 4.18B (+3.6%)
3.63B
est: 4.60B (-21.1%)
6.26B
est: 1.93B (+224.5%)
2.60B
2.60B – 2.60B
+34.7% YoY
2.88B
2.88B – 2.88B
+10.8% YoY
3.08B
3.08B – 3.08B
+6.8% YoY
3.16B
3.16B – 3.16B
+2.9% YoY
3.32B
3.32B – 3.32B
+5.0% YoY
3.66B
3.66B – 3.66B
+10.0% YoY
EPS
21.37
est.
44.49
est: 49.44 (-10.0%)
10.95
est: 104.46 (-89.5%)
59.08
est: 224.45 (-73.7%)
77.06
est: 62.50 (+23.3%)
135.77
est: 124.40 (+9.1%)
136.68
est: 142.17 (-3.9%)
111.66
est: 163.80 (-31.8%)
108.78
est: 120.03 (-9.4%)
38.08
est: 129.40 (-70.6%)
-93.83
est: 145.20 (-164.6%)
607.71
est: 62.50 (+872.3%)
124.40
124.40 – 124.40
+99.0% YoY
142.17
142.17 – 142.17
+14.3% YoY
163.80
163.80 – 163.80
+15.2% YoY
120.03
120.03 – 120.03
-26.7% YoY
129.40
129.40 – 129.40
+7.8% YoY
145.20
145.20 – 145.20
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-10 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-09 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-03 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-02 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-06-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-07 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.04B
OE per share TTM
306.39
Owner's Yield
1.71%
Maintenance CapEx ratio
50.99%
Maint CapEx / Avg PPE
30.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 3.31M 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 113.2K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 255.4K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.01% 12.60M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 181.8K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 13.50M 0.05%
7 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 33.2K 0.24%
8 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 33.2K 0.24%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 20.3K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 646.3K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.68M
Shares Outstanding
13.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Prasan Singh Abhaykumar Firodia MD & Director 298M male
Prashant Vijay Inamdar Executive Director of Operations & Executive Director 40M male
Pradeep Dhadiwal President of Special Projects 2M male
Makarand Kanade President of Engineering & Corporate Quality male
Rakesh Maru President of Sales, Marketing & After Sales male
Rishi Luharuka President & Group Chief Financial Officer male
Abhaykumar Navalmal Firodia Chairman
Rohan Sampat Nodal Officer, Company Secretary & Compliance Officer male
Ananya Bhattacharjee Senior Divisional Manager of Corporate Communications female
Archana Ashok Gharte General Manager of Group Corporate HR, Learning & Development female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits