Subscribe

Lisi S.A. (FII.PA)

EUR66.20 +0.20 (+0.30%)
FR PAR Industrials Aerospace & Defense
Address 6 rue JuvEnal Viellard 90008
Belfort, FR
CEO Emmanuel Viellard
IPO 2000-01-03
ISIN FR0000050353

Explore sections of this company profile

Also trades on Euronext Paris · FII.PA (EUR) Other OTC · LSIIF (USD)
Description

Lisi S.A. is a global provider of specialized assembly and component solutions, primarily serving the aerospace, automotive, and medical sectors. The company organizes its operations into three distinct divisions: LISI Aerospace, LISI Automotive, and LISI Medical. LISI Aerospace specializes in advanced aircraft components, including titanium fasteners, lightning protection, safety locking mechanisms, and fuse pins. Their contributions to the LEAP engine encompass compressor blades, struts, and composite fan blade leading edges. They also produce air intake lipskins for Airbus aircraft, semi-machined gears for power transmission, stator vanes, and satellite antenna mounting brackets for both airplanes and helicopters. LISI Automotive delivers a broad spectrum of fastening and component solutions for vehicles. This includes guide pins, electric parking brake elements, complete braking systems, and direct engine injection parts. They supply various fasteners like screws, nuts, and specialized clips for interior and exterior trim, alongside components for seat belt mechanisms, motor systems, and safety applications. The division also focuses on assembly optimization, offering cable ducts, battery fastening systems, intricate power transmission parts, and standard automotive fasteners. Furthermore, they provide clipped fastening solutions for both internal and external cladding, specialized fasteners for tubes and cables, and products designed to reduce weight and streamline assembly processes. Their portfolio extends to critical components for braking, fluid management, seat adjustment, and interior safety systems. LISI Medical is involved in the complete lifecycle of medical device development, from initial design and modeling through prototyping, pre-series production, material selection, process validation, and inventory management. They manufacture a range of orthopedic reconstruction implants for shoulders, hips, knees, and extremities, along with associated surgical instruments. The division also produces various surgical tools, such as blades, scissors, staplers, and pliers. Additionally, they provide spinal and trauma implants, including connectors, screws, cages, plates, and prostheses, specifically designed for treating trauma and facilitating osteosynthesis. Established in 1777, the company, originally known as GFI Industries, adopted the name LISI S.A. in 2002. Headquartered in Belfort, France, it operates as a subsidiary of Compagnie Industrielle De Delle S.A.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR66.20 +0.20 (+0.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.9K
Beta
1.12
Float Shares
21.03M
Free Float %
46.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.87% +2.58% +8.84% +20.89% +38.02% +27.50% +107.35% +173.54% +133.05% +170.80% +10,089,418,677.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
66.20
DCF (Unlevered) 43.58 -34.2%
DCF (Levered) 16.38 -75.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 2 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.21
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    -2.6% Q4'25: -4.9% (vs Q4'23)
  • EPS growth Aerospace & Defense: +32.2%
    +150.8% Q4'25: +319.2% (vs Q4'23)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    -0.3% Q4'25: +9.3% (vs Q4'23)
  • EBIT margin Aerospace & Defense: +9.2%
    +9.2% Q4'25: +8.5% (vs Q4'23)
  • ROIC Aerospace & Defense: +6.2%
    +8.8% Q4'25: +13.6% (vs Q4'23)
  • Share dilution Aerospace & Defense: +0.0%
    -0.5% Q4'25: +0.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    1.99× Q4'25: 1.19× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 86% × Ke + 14% × Kd (16.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 43.58 Current price: 66.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Dec 2029
2 Rev. Ana.
1 EPS Ana.
Dec 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
572.91M
est.
523.16M
est: 525.41M (-0.4%)
514.67M
est: 510.14M (+0.9%)
540.97M
est: 547.86M (-1.3%)
631.21M
est: 626.37M (+0.8%)
759.55M
est: 745.69M (+1.9%)
836.68M
est: 827.33M (+1.1%)
844.25M
est: 856.42M (-1.4%)
676.07M
est: 705.28M (-4.1%)
795.78M
est: 764.63M (+4.1%)
925.10M
est: 914.42M (+1.2%)
1.10B
est: 1.08B (+1.9%)
1.16B
est: 1.17B (-0.3%)
1.32B
est: 1.30B (+2.1%)
1.47B
est: 1.46B (+1.0%)
1.59B
est: 1.55B (+2.7%)
1.67B
est: 1.64B (+1.9%)
1.68B
est: 1.65B (+2.0%)
1.73B
est: 1.71B (+1.0%)
1.23B
est: 1.32B (-6.5%)
1.16B
est: 1.17B (-0.8%)
1.43B
est: 1.42B (+0.3%)
1.63B
est: 1.77B (-7.8%)
1.79B
est: 1.78B (+1.1%)
1.75B
est: 1.87B (-6.5%)
1.93B
1.91B – 1.95B
+3.2% YoY
2.10B
2.04B – 2.15B
+9.0% YoY
2.27B
2.27B – 2.28B
+8.1% YoY
2.36B
2.32B – 2.41B
+4.0% YoY
2.48B
2.43B – 2.53B
+5.0% YoY
EBITDA
44.84M
est.
73.72M
est: 28.98M (+154.4%)
78.29M
est: 50.88M (+53.9%)
78.93M
est: 69.81M (+13.1%)
90.55M
est: 88.15M (+2.7%)
122.52M
est: 91.94M (+33.3%)
144.96M
est: 74.22M (+95.3%)
139.23M
est: 136.75M (+1.8%)
64.71M
est: 102.20M (-36.7%)
95.91M
est: 78.92M (+21.5%)
135.34M
est: 108.95M (+24.2%)
152.10M
est: 150.80M (+0.9%)
175.27M
est: 159.16M (+10.1%)
196.43M
est: 187.98M (+4.5%)
220.28M
est: 213.05M (+3.4%)
238.33M
est: 191.59M (+24.4%)
242.76M
est: 270.19M (-10.2%)
234.58M
est: 204.79M (+14.5%)
274.29M
est: 197.79M (+38.7%)
78.54M
est: 167.72M (-53.2%)
161.25M
est: 183.96M (-12.3%)
182.95M
est: 193.69M (-5.5%)
182.04M
est: 273.84M (-33.5%)
241.33M
est: 276.73M (-12.8%)
253.91M
est: 289.61M (-12.3%)
298.79M
295.19M – 302.66M
+3.2% YoY
325.81M
316.61M – 333.67M
+9.0% YoY
352.26M
351.01M – 353.50M
+8.1% YoY
366.35M
358.84M – 373.23M
+4.0% YoY
384.84M
376.94M – 392.06M
+5.0% YoY
EBIT
60.10M
est.
47.04M
est: 46.77M (+0.6%)
51.86M
est: 28.45M (+82.3%)
51.42M
est: 44.03M (+16.8%)
59.58M
est: 50.53M (+17.9%)
86.05M
est: 70.98M (+21.2%)
106.54M
est: 95.19M (+11.9%)
100.60M
est: 109.21M (-7.9%)
21.14M
est: 77.33M (-72.7%)
61.96M
est: 23.93M (+158.9%)
87.62M
est: 57.88M (+51.4%)
92.66M
est: 99.51M (-6.9%)
114.58M
est: 98.68M (+16.1%)
131.80M
est: 127.95M (+3.0%)
131.81M
est: 147.15M (-10.4%)
157.46M
est: 149.78M (+5.1%)
153.74M
est: 155.81M (-1.3%)
136.52M
est: 169.92M (-19.7%)
155.11M
est: 128.97M (+20.3%)
41.51M
est: 87.04M (-52.3%)
66.93M
est: 95.47M (-29.9%)
83.99M
est: 100.52M (-16.4%)
81.14M
est: 234.06M (-65.3%)
131.56M
est: 236.54M (-44.4%)
161.01M
est: 247.55M (-35.0%)
255.40M
252.32M – 258.70M
+3.2% YoY
278.49M
270.62M – 285.21M
+9.0% YoY
301.09M
300.03M – 302.16M
+8.1% YoY
313.14M
306.72M – 319.03M
+4.0% YoY
328.94M
322.19M – 335.12M
+5.0% YoY
Net Income
33.71M
est.
12.38M
est: 23.94M (-48.3%)
21.00M
est: 12.04M (+74.4%)
31.40M
est: 22.55M (+39.2%)
35.57M
est: 27.90M (+27.5%)
47.99M
est: 42.40M (+13.2%)
67.55M
est: 53.25M (+26.8%)
56.23M
est: 69.98M (-19.6%)
9.42M
est: 46.28M (-79.6%)
32.92M
est: 10.13M (+224.9%)
59.18M
est: 39.34M (+50.4%)
57.29M
est: 68.62M (-16.5%)
74.64M
est: 62.00M (+20.4%)
81.46M
est: 82.93M (-1.8%)
81.76M
est: 92.92M (-12.0%)
107.01M
est: 87.07M (+22.9%)
107.97M
est: 113.05M (-4.5%)
92.07M
est: 109.38M (-15.8%)
69.77M
est: 94.77M (-26.4%)
-37.32M
est: 55.07M (-167.8%)
44.05M
est: 60.41M (-27.1%)
56.96M
est: 37.03M (+53.8%)
37.53M
est: 55.65M (-32.6%)
56.01M
est: 60.84M (-8.0%)
139.72M
est: 90.04M (+55.2%)
124.07M
109.09M – 144.51M
+37.8% YoY
154.55M
149.02M – 179.38M
+24.6% YoY
174.03M
160.63M – 191.17M
+12.6% YoY
— – —
-100.0% YoY
— – —
SGA
333.04M
est.
est: 310.43M (-100.0%)
est: 305.95M (-100.0%)
204.70M
est: 335.60M (-39.0%)
235.06M
est: 368.60M (-36.2%)
270.23M
est: 429.93M (-37.1%)
289.79M
est: 469.31M (-38.3%)
157.47M
est: 468.52M (-66.4%)
127.82M
est: 393.89M (-67.5%)
est: 449.35M (-100.0%)
80.86M
est: 581.08M (-86.1%)
81.26M
est: 669.00M (-87.9%)
300.0K
est: 704.06M (-100.0%)
513.27M
est: 762.27M (-32.7%)
569.24M
est: 898.49M (-36.6%)
604.48M
est: 946.96M (-36.2%)
619.33M
est: 994.96M (-37.8%)
640.05M
est: 982.59M (-34.9%)
90.42M
est: 1.03B (-91.3%)
-289.41M
est: 793.12M (-136.5%)
-168.14M
est: 869.91M (-119.3%)
-201.00M
est: 915.93M (-121.9%)
est: -100.92M (+100.0%)
est: -101.99M (+100.0%)
est: -106.74M (+100.0%)
-110.12M
-111.55M – -108.79M
-3.2% YoY
-120.08M
-122.97M – -116.69M
-9.0% YoY
-129.82M
-130.28M – -129.37M
-8.1% YoY
-135.02M
-137.56M – -132.25M
-4.0% YoY
-141.83M
-144.50M – -138.92M
-5.0% YoY
EPS
0.62
est.
0.26
est: 0.32 (-18.0%)
0.42
est: 0.49 (-15.0%)
0.66
est: 0.72 (-8.5%)
0.74
est: 0.70 (+5.7%)
0.99
est: 0.92 (+7.5%)
1.32
est: 1.21 (+9.3%)
1.08
est: 1.06 (+1.9%)
0.18
est: 0.30 (-39.4%)
0.64
est: 0.50 (+28.2%)
1.14
est: 1.03 (+10.7%)
1.09
est: 1.15 (-5.6%)
1.42
est: 1.49 (-5.0%)
1,550.00
est: 1.53 (+101,244.9%)
1.55
est: 1.65 (-6.3%)
2.00
est: 1.91 (+4.8%)
2.02
est: 2.11 (-4.2%)
1.73
est: 1.86 (-6.9%)
1.31
est: 1.78 (-26.3%)
-0.70
est: 0.33 (-315.2%)
0.83
est: 0.81 (+3.1%)
1.08
est: 1.16 (-6.6%)
0.83
est: 1.22 (-32.1%)
1.23
est: 1.31 (-6.3%)
3.06
est: 1.95 (+56.6%)
2.71
2.35 – 3.11
+38.7% YoY
3.37
3.21 – 3.86
+24.2% YoY
3.87
3.46 – 4.12
+14.9% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
393.94M
OE per share TTM
8.48
Owner's Yield
12.75%
Maintenance CapEx ratio
65.11%
Maint CapEx / Avg PPE
46.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 83 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.27% 1.98M 0.33%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.26% 2.69M 0.58%
3 Select STOXX Europe Aerospace & Defense ETF EUAD 0.16% 1.53M 0.50%
4 WisdomTree International SmallCap Dividend Fund DLS 0.11% 1.13M 0.58%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.11% 465.7K 0.48%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.10% 178.2K 0.41%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.10% 3.45M 0.30%
8 Avantis International Small Cap Equity ETF AVDS 0.07% 230.0K 0.30%
9 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.06% 461.2K 0.30%
10 Schwab International Small-Cap Equity ETF SCHC 0.06% 3.05M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.8K
Shares Outstanding
45.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Emmanuel Viellard CEO, Member of Executive Board & Director 839.9K male
Anne-Delphine Beaulieu Chief Transformation & AI Officer and Member of Executive Board female
Cecile Le Corre General Counsel, Secretary of the Board of Directors & Member of Executive Board female
Christian Darville Senior VP of Administration & Strategic development for North America and Member of Executive Board male
Christophe Martin Chief Industrial & Procurement Officer and Member of Executive Board male
Emmanuel Neildez CEO of LISI AEROSPACE & Member of Executive Board male
Francois Liotard Chief Executive Officer of Lisi Automotive male
Francois-Xavier Du Cleuziou Senior Vice President of Strategy & Procurement - Lisi Aerospace male
Geoffroy Kohler Chief CSR, Risks & Compliance Officer and Representative Director male
Lionel Rivet CEO of LISI MEDICAL & Member of Executive Board male
Martin Beley SVP & GM of Business Group Safety Mechanical Components - Lisi Automotive male
Pierre-Emmanuel Kohler VP of Information & Technology and Member of Executive Board
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits