Subscribe

Figeac Aero S.A. (FGA.PA)

EUR11.10 -0.04 (-0.36%)
FR PAR Industrials Aerospace & Defense
Address Zone industrielle de l'Aiguille 46100
Figeac, FR
CEO Jean-Claude Maillard
IPO 2013-12-23
ISIN FR0011665280

Explore sections of this company profile

Description

Figeac Aero Société Anonyme, founded in 1989 and based in Figeac, France, specializes in the global production and distribution of various aeronautical components and assemblies. The company's portfolio includes structural elements made from aluminum and robust metals, as well as engine and high-precision parts. Their extensive range of products covers crucial aircraft sections like beams, cockpit and door components, bulkheads, fuselage parts, floor beams, wing and tail units, window frames, and various fittings, frames, and profiles. Beyond manufacturing, Figeac Aero also offers essential supporting services such as surface treatment, non-destructive testing, and specialized coating solutions for both aerospace and military applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR11.10 -0.04 (-0.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.1K
Beta
0.77
Float Shares
8.23M
Free Float %
18.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.50% -0.19% +0.75% +15.33% +0.75% -2.91% +6.27% +111.07% +106.98% -38.19% +1.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.10
DCF (Unlevered) 75.07 +576.3%
DCF (Levered) 113.71 +924.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.06
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +12.6% Q1'26: +23.0% (vs Q1'24)
  • EPS growth Aerospace & Defense: +32.2%
    -85.3% Q1'26: +335.3% (vs Q1'24)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +3.4% Q1'26: +0.0% (vs Q1'24)
  • EBIT margin Aerospace & Defense: +9.2%
    +5.8% Q1'26: +12.6% (vs Q1'24)
  • ROIC Aerospace & Defense: +6.2%
    +5.7% Q1'26: +32.9% (vs Q1'24)
  • Share dilution Aerospace & Defense: +0.0%
    -11.5% Q1'26: +8.3% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    4.96× Q1'26: 1.59× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 55% × Ke + 45% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.68 Current price: 11.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
3 EPS Ana.
Mar 2027
4 Rev. Ana.
4 EPS Ana.
Mar 2028
4 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
208.00M
est: 204.90M (+1.5%)
252.47M
est: 252.80M (-0.1%)
324.73M
est: 324.91M (-0.1%)
370.71M
est: 370.30M (+0.1%)
427.96M
est: 427.19M (+0.2%)
446.71M
est: 445.78M (+0.2%)
204.65M
est: 201.13M (+1.7%)
281.95M
est: 270.17M (+4.4%)
341.55M
est: 333.13M (+2.5%)
397.16M
est: 397.13M (+0.0%)
432.30M
est: 431.34M (+0.2%)
486.83M
486.70M – 487.00M
+12.9% YoY
541.47M
532.94M – 546.67M
+11.2% YoY
603.58M
602.00M – 605.07M
+11.5% YoY
650.42M
648.78M – 652.07M
+7.8% YoY
EBITDA
-16.44M
est: 20.51M (-180.1%)
72.29M
est: 25.29M (+185.8%)
64.16M
est: 109.77M (-41.5%)
57.02M
est: 59.07M (-3.5%)
55.35M
est: 78.27M (-29.3%)
2.03M
est: 41.53M (-95.1%)
-3.09M
est: 10.54M (-129.3%)
29.88M
est: 12.35M (+142.0%)
50.14M
est: 14.34M (+249.7%)
45.63M
est: 16.24M (+180.9%)
63.96M
est: 124.38M (-48.6%)
140.40M
140.36M – 140.45M
+12.9% YoY
156.16M
153.70M – 157.66M
+11.2% YoY
174.07M
173.61M – 174.50M
+11.5% YoY
187.58M
187.11M – 188.05M
+7.8% YoY
EBIT
33.39M
est: -12.94M (+358.0%)
38.17M
est: -15.96M (+339.2%)
43.11M
est: 47.07M (-8.4%)
26.13M
est: 59.80M (-56.3%)
32.84M
est: 27.06M (+21.4%)
-45.99M
est: 31.02M (-248.3%)
-53.40M
est: -20.05M (-166.4%)
-21.38M
est: -23.49M (+9.0%)
-7.31M
est: -27.29M (+73.2%)
-4.24M
est: -30.91M (+86.3%)
22.93M
est: 134.00M (-82.9%)
151.26M
151.22M – 151.31M
+12.9% YoY
168.23M
165.58M – 169.85M
+11.2% YoY
187.53M
187.04M – 188.00M
+11.5% YoY
202.09M
201.58M – 202.60M
+7.8% YoY
Net Income
-21.56M
est: 10.49M (-305.4%)
33.26M
est: 40.44M (-17.8%)
32.55M
est: 42.75M (-23.9%)
21.75M
est: 37.05M (-41.3%)
11.06M
est: 25.15M (-56.0%)
-55.47M
est: 11.05M (-602.0%)
-57.15M
est: -38.32M (-49.1%)
-43.09M
est: -44.90M (+4.0%)
-18.07M
est: -18.07M (+0.0%)
-12.23M
est: -12.23M (+0.0%)
3.60M
est: 3.60M (+0.0%)
11.60M
6.80M – 16.40M
+222.2% YoY
23.36M
15.23M – 29.43M
+101.3% YoY
37.29M
26.21M – 44.89M
+59.7% YoY
42.72M
42.31M – 43.13M
+14.6% YoY
SGA
75.27M
est: 54.29M (+38.6%)
82.13M
est: 66.94M (+22.7%)
105.40M
est: 81.46M (+29.4%)
129.01M
est: 92.82M (+39.0%)
96.53M
est: 116.37M (-17.1%)
1.60M
est: 104.46M (-98.5%)
69.08M
est: 76.48M (-9.7%)
73.16M
est: 89.63M (-18.4%)
88.57M
est: 104.10M (-14.9%)
93.58M
est: 117.91M (-20.6%)
100.66M
est: 139.56M (-27.9%)
128.99M
128.96M – 129.04M
-7.6% YoY
143.47M
141.21M – 144.85M
+11.2% YoY
159.93M
159.51M – 160.32M
+11.5% YoY
172.34M
171.91M – 172.78M
+7.8% YoY
EPS
-0.81
est: 0.21 (-485.7%)
1.18
est: 0.81 (+45.7%)
1.02
est: 0.67 (+53.1%)
0.69
est: 0.79 (-12.7%)
0.35
est: 0.64 (-45.2%)
-1.77
est: 0.12 (-1,583.5%)
-1.82
est: -1.92 (+5.0%)
-1.37
est: -0.64 (-115.4%)
-0.47
est: -0.37 (-27.0%)
-0.30
est: -0.24 (-25.0%)
0.09
est: 0.06 (+38.7%)
0.26
0.15 – 0.37
+309.8% YoY
0.48
0.34 – 0.67
+84.8% YoY
0.79
0.59 – 1.01
+65.4% YoY
0.97
0.96 – 0.97
+22.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-10 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-09 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-03 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-02 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-06-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
133.92M
OE per share TTM
2.93
Owner's Yield
28.28%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
51.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 129.7K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 184.8K 0.22%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.9K 0.28%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 122.22 0.53%
6 Avantis International Equity ETF AVDE 0.00% 1.3K 0.23%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.5K
Shares Outstanding
44.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean-Claude Maillard Chairman & Chief Executive Officer 219.9K male
Cyril Sabrazat Director of Operations
Didier Roux Deputy General Director
Cyril Houvenaghel Sales Director
Joel Malleviale Financial & Administrative Director male
Laurent Audouin Director of Human Resources
Simon Derbanne Director of Investors & Institutional Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits