Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Exor N.V. (EXO.AS)
Amsterdam, NL
Exor N.V. operates as a diverse holding company with significant investments across several key sectors, including high-end consumer goods, the automotive industry, industrial and agricultural equipment, commercial transportation, and professional sports. The company is responsible for the design, engineering, manufacturing, and marketing of premium performance sports cars under its iconic Ferrari brand. Its extensive involvement in the automotive sector also encompasses a broad spectrum of vehicle and mobility solutions, featuring prominent brands such as Abarth, Alfa Romeo, Chrysler, Citroen, Dodge, DS, Fiat, Fiat Professional, Jeep, Lancia, Maserati, Mopar, Opel, Peugeot, Ram, and Vauxhall. Additionally, this segment provides financing services for both retail customers and dealerships, vehicle rental options, and the sale of replacement components. Furthermore, Exor is engaged in the design, production, distribution, sales, and financial services related to agricultural and construction machinery, alongside trucks, commercial vehicles, buses, engines, and various automotive parts. Beyond its industrial and vehicle operations, Exor manages professional football clubs. Its media interests include publishing assets like the renowned newspapers The Economist, La Repubblica, La Stampa, and Il Secolo XIX, among others. The company's media footprint also extends to digital and advertising services, event organization, electronic content, and the operation of three national radio networks, including Radio Deejay. In the luxury lifestyle domain, Exor offers a range of products such as home furnishings, apparel, leather accessories, jewelry, and footwear. Exor maintains a global operational presence, with business activities conducted in numerous countries including the Netherlands, the United States, Brazil, Canada, Poland, Serbia, Turkey, Mexico, Argentina, the Czech Republic, India, China, Australia, and South Africa. Founded in 1899, Exor N.V. has its primary corporate office in Amsterdam, the Netherlands, and functions as a subsidiary of Giovanni Agnelli B.V.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.37% | -1.25% | +0.22% | -9.95% | -7.78% | -7.59% | -21.05% | -14.47% | +1.26% | +1.26% | +1.26% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 7 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Manufacturers: +8.4%-45.1% Q4'25: -113.0% (vs Q4'23)
-
EPS growth Auto - Manufacturers: +17.3%-127.3% Q4'25: -268.8% (vs Q4'23)
-
FCF margin FCF growth · Auto - Manufacturers: +72.3%-451.1% Q4'25: +9.1% (vs Q4'23)
-
EBIT margin Auto - Manufacturers: +4.6%-438.7% Q4'25: -19.2% (vs Q4'23)
-
ROIC Auto - Manufacturers: +3.7%-14.4% Q4'25: +7.3% (vs Q4'23)
-
Share dilution Auto - Manufacturers: +0.0%-6.0% ★ Q4'25: -8.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×0.00×
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.64B
est: 129.48B (-98.0%)
|
30.09M
est: 141.29B (-100.0%)
|
500.65M
est: 142.30B (-99.6%)
|
532.89M
est: 143.48B (-99.6%)
|
1.03B
est: 148.29B (-99.3%)
|
26.79B
est: -10.13M (+264,668.8%)
|
33.62B
est: 1.90B (+1,670.5%)
|
41.84B
est: 2.21B (+1,792.5%)
|
45.41B
est: 3.45B (+1,216.6%)
|
1.90B
est: 2.98B (-36.2%)
|
1.04B
est: 3.17B (-67.2%)
|
760.75M
760.75M – 760.75M
-76.0% YoY
|
555.42M
555.42M – 555.42M
-27.0% YoY
|
405.51M
405.51M – 405.51M
-27.0% YoY
|
| EBITDA |
12.85B
est: 38.92B (-67.0%)
|
16.01B
est: 42.47B (-62.3%)
|
13.45B
est: 42.77B (-68.6%)
|
12.25B
est: 43.12B (-71.6%)
|
15.16B
est: 44.57B (-66.0%)
|
20.89M
est: -3.04M (+786.3%)
|
1.47B
est: 570.69M (+157.0%)
|
5.96B
est: 664.56M (+797.0%)
|
8.03B
est: 1.04B (+675.0%)
|
17.39B
est: 216.02M (+7,948.6%)
|
-4.57B
est: 230.47M (-2,083.3%)
|
55.23M
55.23M – 55.23M
-76.0% YoY
|
40.32M
40.32M – 40.32M
-27.0% YoY
|
29.44M
29.44M – 29.44M
-27.0% YoY
|
| EBIT |
2.61B
est: 35.16B (-92.6%)
|
8.18B
est: 38.36B (-78.7%)
|
8.33B
est: 38.63B (-78.4%)
|
7.32B
est: 38.95B (-81.2%)
|
1.00B
est: 40.26B (-97.5%)
|
20.66M
est: -2.75M (+851.6%)
|
1.47B
est: 515.52M (+184.4%)
|
4.11B
est: 600.32M (+584.3%)
|
2.59B
est: 936.30M (+176.6%)
|
27.40B
est: 162.80M (+16,731.2%)
|
-4.57B
est: 173.69M (-2,731.7%)
|
41.62M
41.62M – 41.62M
-76.0% YoY
|
30.39M
30.39M – 30.39M
-27.0% YoY
|
22.19M
22.19M – 22.19M
-27.0% YoY
|
| Net Income |
744.00M
est: 593.11M (+25.4%)
|
589.00M
est: 589.53M (-0.1%)
|
1.39B
est: 1.33B (+4.4%)
|
1.35B
est: 1.44B (-6.6%)
|
3.05B
est: 2.33B (+30.8%)
|
-30.00M
est: 228.65M (-113.1%)
|
1.72B
est: 1.53B (+12.5%)
|
4.23B
est: 2.28B (+85.5%)
|
4.19B
est: 2.85B (+47.3%)
|
14.67B
est: 12.89B (+13.8%)
|
-3.79B
est: 872.75M (-534.6%)
|
1.10B
1.10B – 1.10B
+25.5% YoY
|
1.30B
1.30B – 1.30B
+19.1% YoY
|
354.72M
354.72M – 354.72M
-72.8% YoY
|
| SGA |
9.96B
est: 8.42B (+18.3%)
|
10.85B
est: 9.19B (+18.1%)
|
10.19B
est: 9.26B (+10.0%)
|
10.22B
est: 9.33B (+9.5%)
|
9.41B
est: 9.65B (-2.4%)
|
2.26B
est: -658.8K (+343,015.4%)
|
2.67B
est: 123.52M (+2,064.0%)
|
3.31B
est: 143.84M (+2,201.2%)
|
3.52B
est: 224.34M (+1,466.8%)
|
58.00M
est: 192.91M (-69.9%)
|
60.00M
est: 205.81M (-70.8%)
|
49.32M
49.32M – 49.32M
-76.0% YoY
|
36.01M
36.01M – 36.01M
-27.0% YoY
|
26.29M
26.29M – 26.29M
-27.0% YoY
|
| EPS |
10.89
est: 2.68 (+305.7%)
|
2.51
est: 2.67 (-5.9%)
|
0.48
est: 6.03 (-92.0%)
|
0.18
est: 6.53 (-97.2%)
|
3.80
est: 10.57 (-64.0%)
|
-0.62
est: 1.03 (-159.9%)
|
2.43
est: 6.91 (-64.8%)
|
1.78
est: 10.31 (-82.7%)
|
18.38
est: 12.88 (+42.7%)
|
68.27
est: 62.08 (+10.0%)
|
-18.27
est: 4.20 (-534.6%)
|
5.28
5.28 – 5.28
+25.5% YoY
|
6.28
6.28 – 6.28
+19.1% YoY
|
1.71
1.71 – 1.71
-72.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-15 | C | 2/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| John Jacob Philip Elkann | CEO & Executive Director | 1M | male |
| Enrico Vellano | Chief Executive Officer of Lingotto | — | male |
| Guido de Boer | Chief Financial Officer | — | male |
| Maite Labairu Trenchs | Head of Corporate Finance & Investor Relations | — | female |
| Matteo Scolari | Managing Director of Financial Investments | — | male |
| Noam Yossef Ohana | Managing Director | — | male |
| Alina Solomon | Chief Administrative Officer | — | female |
| Suzanne Heywood | Chief Operating Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXO.AS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
