Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Exail Technologies (EXA.PA)
EUR123.50
-0.50 (-0.40%)
FR PAR Industrials Aerospace & Defense
Address
30 Rue de Gramont 75002
Paris, FR
Paris, FR
CEO
Raphael Gorge
Website
exail.com
IPO
2000-01-03
ISIN FR0000062671
Also trades on
Euronext Paris · EXA.PA (EUR)
Euronext Paris · GOE.PA (EUR)
Other OTC · EXALF (USD)
Other OTC · GGRGF (USD)
Description
Exail Technologies, headquartered in Paris, France, and established in 1988, is a global provider of advanced technological solutions. The company specializes in areas such as robotics, marine, navigation, aerospace, and photonics. Its extensive offerings include components, integrated products, and comprehensive systems designed for critical applications in naval defense, land defense, general maritime operations, aerospace, and photonics industries, among others.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
EUR123.50
-0.50 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
89.7K
Beta
1.13
Float Shares
9.92M
Free Float %
58.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.31% | +12.62% | +16.26% | +15.70% | +89.58% | +76.32% | +113.84% | +710.95% | +807.20% | +551.70% | +2,070.69% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
123.50
DCF (Levered)
218.47
+76.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 6 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.10
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Aerospace & Defense: +15.4%+28.3% ★ Q4'25: +41.4% (vs Q4'23)
-
EPS growth Aerospace & Defense: +32.2%+185.7% ★ Q4'25: +116.9% (vs Q4'23)
-
FCF margin FCF growth · Aerospace & Defense: +45.0%+10.5% ★ Q4'25: +23.6% (vs Q4'23)
-
EBIT margin Aerospace & Defense: +9.2%+6.9% Q4'25: +21.9% (vs Q4'23)
-
ROIC Aerospace & Defense: +6.2%+5.4% Q4'25: +29.5% (vs Q4'23)
-
Share dilution Aerospace & Defense: +0.0%-0.2% ★ Q4'25: -0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×4.39× Q4'25: 1.63× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 7 Rev. Ana. 5 EPS Ana. |
Dec 2027 7 Rev. Ana. 5 EPS Ana. |
Dec 2028 6 Rev. Ana. 6 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
264.82M
est: 262.29M (+1.0%)
|
281.15M
est: 281.57M (-0.1%)
|
276.69M
est: 275.23M (+0.5%)
|
296.00M
est: 295.37M (+0.2%)
|
274.64M
est: 280.05M (-1.9%)
|
150.91M
est: 233.11M (-35.3%)
|
115.91M
est: 253.42M (-54.3%)
|
190.15M
est: 189.30M (+0.4%)
|
322.82M
est: 357.03M (-9.6%)
|
373.06M
est: 373.06M (+0.0%)
|
478.55M
est: 478.62M (0.0%)
|
578.76M
561.24M – 610.75M
+20.9% YoY
|
733.20M
696.47M – 849.07M
+26.7% YoY
|
849.33M
849.32M – 849.35M
+15.8% YoY
|
1.00B
960.09M – 1.11B
+17.9% YoY
|
1.08B
1.04B – 1.20B
+8.1% YoY
|
| EBITDA |
16.88M
est: 39.85M (-57.7%)
|
15.81M
est: 42.78M (-63.0%)
|
-5.82M
est: 41.81M (-113.9%)
|
13.97M
est: 44.87M (-68.9%)
|
25.86M
est: 42.55M (-39.2%)
|
23.09M
est: 35.42M (-34.8%)
|
21.89M
est: 38.50M (-43.1%)
|
31.42M
est: 28.76M (+9.3%)
|
28.60M
est: 55.84M (-48.8%)
|
61.16M
est: 58.34M (+4.8%)
|
83.90M
est: 74.85M (+12.1%)
|
90.51M
87.77M – 95.52M
+20.9% YoY
|
114.67M
108.92M – 132.79M
+26.7% YoY
|
132.83M
132.83M – 132.83M
+15.8% YoY
|
156.63M
150.15M – 174.28M
+17.9% YoY
|
169.35M
162.35M – 188.43M
+8.1% YoY
|
| EBIT |
7.58M
est: 19.41M (-60.9%)
|
10.06M
est: 20.83M (-51.7%)
|
-17.98M
est: 20.36M (-188.3%)
|
38.0K
est: 21.85M (-99.8%)
|
5.11M
est: 20.72M (-75.3%)
|
11.18M
est: 17.25M (-35.2%)
|
12.12M
est: 18.75M (-35.4%)
|
22.88M
est: 14.01M (+63.3%)
|
6.39M
est: 26.06M (-75.5%)
|
19.11M
est: 27.23M (-29.8%)
|
33.04M
est: 34.93M (-5.4%)
|
42.24M
40.96M – 44.57M
+20.9% YoY
|
53.51M
50.83M – 61.97M
+26.7% YoY
|
61.98M
61.98M – 61.99M
+15.8% YoY
|
73.09M
70.07M – 81.33M
+17.9% YoY
|
79.03M
75.76M – 87.93M
+8.1% YoY
|
| Net Income |
1.62M
est: 7.12M (-77.3%)
|
172.0K
est: 4.85M (-96.5%)
|
-16.13M
est: -5.12M (-215.1%)
|
-1.87M
est: -3.44M (+45.8%)
|
20.89M
est: 20.56M (+1.6%)
|
-5.81M
est: -1.95M (-198.6%)
|
46.21M
est: 22.32M (+107.0%)
|
-8.08M
est: -1.47M (-448.3%)
|
16.83M
est: -10.76M (+256.4%)
|
-3.64M
est: -4.09M (+10.9%)
|
2.98M
est: 14.79M (-79.8%)
|
28.43M
16.84M – 40.40M
+92.2% YoY
|
74.66M
64.05M – 75.40M
+162.7% YoY
|
101.07M
80.79M – 111.23M
+35.4% YoY
|
116.88M
110.60M – 134.00M
+15.6% YoY
|
136.26M
128.93M – 156.22M
+16.6% YoY
|
| SGA |
164.28M
est: 91.76M (+79.0%)
|
173.69M
est: 98.51M (+76.3%)
|
165.38M
est: 96.29M (+71.8%)
|
166.28M
est: 103.34M (+60.9%)
|
107.22M
est: 97.98M (+9.4%)
|
68.20M
est: 81.55M (-16.4%)
|
53.24M
est: 88.66M (-40.0%)
|
78.75M
est: 66.23M (+18.9%)
|
136.85M
est: 92.64M (+47.7%)
|
—
est: 96.80M (-100.0%)
|
—
est: 124.19M (-100.0%)
|
150.17M
145.63M – 158.47M
+20.9% YoY
|
190.25M
180.72M – 220.31M
+26.7% YoY
|
220.38M
220.38M – 220.39M
+15.8% YoY
|
259.87M
249.12M – 289.15M
+17.9% YoY
|
280.97M
269.36M – 312.64M
+8.1% YoY
|
| EPS |
0.08
est: 0.42 (-80.7%)
|
-0.06
est: 0.29 (-119.6%)
|
-1.19
est: -0.30 (-295.2%)
|
-0.14
est: -0.20 (+30.8%)
|
1.55
est: 1.21 (+28.2%)
|
-0.43
est: -0.11 (-275.6%)
|
2.68
est: 1.31 (+104.1%)
|
-0.53
est: -0.09 (-511.6%)
|
0.93
est: -0.63 (+247.0%)
|
-0.21
est: -0.23 (+8.8%)
|
0.18
est: 0.91 (-80.2%)
|
1.82
0.99 – 2.38
+99.7% YoY
|
4.09
3.77 – 4.44
+125.4% YoY
|
5.39
4.76 – 6.56
+31.7% YoY
|
6.89
6.52 – 7.90
+27.8% YoY
|
8.03
7.60 – 9.21
+16.6% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-28 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-25 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 4/5 | 2/5 | 3/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 2/5 | 3/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
234.03M
OE per share TTM
13.79
Owner's Yield
9.60%
Maintenance CapEx ratio
636.04%
Maint CapEx / Avg PPE
25.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 77 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Europe Defense Fund WDEF | 1.15% | 1.04M | 0.45% |
| 2 | Drone and Modern Warfare ETF JEDI | 0.58% | 825.6K | 0.69% |
| 3 | WisdomTree Europe Defence UCITS ETF - EUR Acc WDEF.L | 0.56% | 27.68M | 0.40% |
| 4 | iShares Defense Industrials Act IDEF | 0.55% | 22.61M | 0.55% |
| 5 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.41% | 2.94M | 0.40% |
| 6 | Global X - Robotics & Artificial Intelligence ETF BOTZ | 0.32% | 10.87M | 0.68% |
| 7 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.23% | 2.42M | 0.58% |
| 8 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.23% | 1.70M | 0.33% |
| 9 | Global X - Defense Tech ETF SHLD | 0.20% | 13.63M | 0.50% |
| 10 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.17% | 572.9K | 0.23% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
16.5K
Shares Outstanding
16.97M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Raphael Gorge | Chairman, MD & CEO | 169.4K | male |
| Jean-Pierre Gorgé | Founder & Director | — | male |
| Loic Le Berre | Deputy General Manager of Finance | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EXA.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
