Subscribe

EML Payments Limited (EML.AX)

AUD0.34 +0.00 (+0.00%)
AU ASX Industrials Specialty Business Services
Address 440 Collins Street 3000
Brisbane, VIC, AU
CEO Adam Rhys Olding
IPO 2006-01-16
ISIN AU000000EML7

Explore sections of this company profile

Also trades on Australian Securities Exchange · EML.AX (AUD) Other OTC · EMCHF (USD)
Description

EML Payments Limited provides payment solutions platform in Australia, Europe, and North America. It offers reloadable and non-reloadable prepaid payment solutions; prepaid payment solutions services; and undertakes provision of prepaid payment services predominantly with single load card solutions. The company also provides credit payments, open banking, digital account payments solutions. The company was formerly known as Emerchants Limited. EML Payments Limited was incorporated in 2003 and is based in Melbourne, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.34 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.58
Float Shares
307.63M
Free Float %
79.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.41% +8.33% -7.14% -39.53% -54.39% -57.84% -65.49% -43.07% -88.25% -73.47% -51.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.34
DCF (Levered) 2.97 +787.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 0 -2
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.02
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -5.7% Q4'25: -24.8% (vs Q4'23)
  • EPS growth Specialty Business Services: +24.4%
    -98.0% Q4'25: +68.5% (vs Q4'23)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +20.0% Q4'25: -29.5% (vs Q4'23)
  • EBIT margin Specialty Business Services: +9.0%
    -22.7% Q4'25: +2.0% (vs Q4'23)
  • ROIC Specialty Business Services: +7.8%
    Q4'25: +5.0% (vs Q4'23)
  • Share dilution Specialty Business Services: +0.4%
    +1.3% Q4'25: +2.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    -2.63× Q4'25: 2.48× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 73% × Ke + 27% × Kd (11.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
2 EPS Ana.
Jun 2027
4 Rev. Ana.
2 EPS Ana.
Jun 2028
4 Rev. Ana.
3 EPS Ana.
Revenue
5.18M
est: 5.47M (-5.3%)
14.44M
est: 14.40M (+0.3%)
23.31M
est: 22.53M (+3.5%)
57.96M
est: 59.30M (-2.3%)
71.02M
est: 68.58M (+3.6%)
97.20M
est: 93.56M (+3.9%)
120.97M
est: 121.38M (-0.3%)
192.40M
est: 194.18M (-0.9%)
232.52M
est: 230.04M (+1.1%)
254.43M
est: 240.90M (+5.6%)
167.53M
est: 255.55M (-34.4%)
157.94M
est: 223.20M (-29.2%)
204.39M
200.59M – 208.90M
-8.4% YoY
224.51M
207.83M – 235.81M
+9.8% YoY
243.10M
239.03M – 247.18M
+8.3% YoY
EBITDA
-6.14M
est: -591.8K (-937.5%)
-3.71M
est: -16.70M (+77.8%)
1.46M
est: -8.78M (+116.7%)
6.08M
est: -4.45M (+236.6%)
14.56M
est: -2.47M (+690.4%)
21.70M
est: 5.97M (+263.2%)
29.09M
est: 9.11M (+219.4%)
36.54M
est: -8.09M (+551.9%)
37.55M
est: -9.84M (+481.6%)
-243.11M
est: -11.15M (-2,079.7%)
32.49M
est: -13.16M (+346.9%)
-20.59M
est: -23.94M (+14.0%)
-22.10M
-22.58M – -21.68M
+7.7% YoY
-24.27M
-25.49M – -22.47M
-9.8% YoY
-26.28M
-26.72M – -25.84M
-8.3% YoY
EBIT
-6.86M
est: -1.22M (-462.2%)
-6.40M
est: -16.70M (+61.7%)
-2.23M
est: -8.78M (+74.6%)
-4.00M
est: -4.45M (+10.1%)
5.88M
est: -2.47M (+338.6%)
13.94M
est: 7.60M (+83.4%)
10.43M
est: 13.85M (-24.7%)
-21.50M
est: -11.59M (-85.5%)
7.61M
est: -14.10M (+153.9%)
-278.18M
est: -15.98M (-1,640.4%)
7.63M
est: -18.86M (+140.5%)
-35.82M
est: -49.33M (+27.4%)
-45.53M
-46.53M – -44.68M
+7.7% YoY
-50.01M
-52.52M – -46.29M
-9.8% YoY
-54.15M
-55.06M – -53.24M
-8.3% YoY
Net Income
-5.41M
est: -14.76M (+63.3%)
2.86M
est: -15.45M (+118.5%)
87.5K
est: 4.32M (-98.0%)
9.0K
est: 222.5K (-96.0%)
2.21M
est: 10.5K (+21,005.0%)
8.45M
est: 3.01M (+181.2%)
-7.14M
est: 10.74M (-166.5%)
-28.70M
est: -8.76M (-227.5%)
-4.80M
est: -10.66M (+55.0%)
-284.82M
est: -284.82M (+0.0%)
-26.49M
est: -9.61M (-175.6%)
-53.39M
est: 21.72M (-345.7%)
9.75M
8.42M – 11.08M
-55.1% YoY
18.77M
10.26M – 32.31M
+92.5% YoY
26.20M
3.64M – 52.72M
+39.6% YoY
SGA
7.08M
est: 2.36M (+199.6%)
11.94M
est: 6.22M (+92.1%)
11.37M
est: 21.10M (-46.1%)
28.38M
est: 37.93M (-25.2%)
29.50M
est: 40.98M (-28.0%)
36.27M
est: 50.19M (-27.7%)
48.22M
est: 57.96M (-16.8%)
62.77M
est: 80.06M (-21.6%)
79.47M
est: 97.41M (-18.4%)
98.16M
est: 110.41M (-11.1%)
87.54M
est: 130.29M (-32.8%)
91.99M
est: 95.61M (-3.8%)
88.25M
86.60M – 90.19M
-7.7% YoY
96.93M
89.73M – 101.81M
+9.8% YoY
104.96M
103.20M – 106.72M
+8.3% YoY
EPS
-0.02
est: -0.04 (+61.4%)
0.02
est: 0.02 (-23.2%)
0.00
est: 0.02 (-97.4%)
-2,121,000.00
est: 0.04 (-5,112,321,735.2%)
0.01
est: 0.04 (-78.2%)
0.02
est: 0.04 (-47.1%)
-0.02
est: 0.08 (-124.1%)
-0.08
est: 0.09 (-190.2%)
-0.01
est: 0.06 (-120.8%)
-0.76
est: 0.01 (-12,766.7%)
-0.07
est: -0.01 (-573.3%)
-0.14
est: 0.05 (-361.7%)
0.03
0.02 – 0.03
-50.5% YoY
0.05
0.03 – 0.09
+105.7% YoY
0.07
0.01 – 0.14
+29.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 5/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
457.40M
OE per share TTM
1.21
Owner's Yield
304.32%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 25 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 63.4K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 12.1K 0.30%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 458.3K 0.06%
4 Dimensional - International Small Cap ETF DFIS 0.00% 142.1K 0.39%
5 Avantis Responsible International Equity ETF AVSD 0.00% 6.7K 0.23%
6 Vanguard FTSE Pacific ETF VPL 0.00% 119.5K 0.07%
7 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.0K 0.22%
8 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 2.7K 0.22%
9 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 1.7K 0.22%
10 Vanguard FTSE Developed Markets ETF VEA 0.00% 916.6K 0.03%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-83.3K
Shares Outstanding
388.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
James Gladstone Georgeson Executive Officer 1M male
Anthony Hynes Executive Chairman 920.2K male
Peter A. Lang Chief Corporate Development Officer 691.6K male
Bryan Lewis Chief Product Officer & Chief Executive Officer of North America male
Mario Natoli Chief Marketing & Customer Officer male
Patrick Hall Chief Commercial Officer male
Paul Boorer Chief Technology Officer male
Steven Eisenhauer Chief Risk & Compliance Officer male
Adam R. Olding FCIS Chief Executive Officer male
Stuart Will Chief Financial Officer male
Alex Mills Chief Operating Officer male
Anna Gorton Group General Counsel & Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits