EML Payments Limited (EML.AX)
Brisbane, VIC, AU
EML Payments Limited provides payment solutions platform in Australia, Europe, and North America. It offers reloadable and non-reloadable prepaid payment solutions; prepaid payment solutions services; and undertakes provision of prepaid payment services predominantly with single load card solutions. The company also provides credit payments, open banking, digital account payments solutions. The company was formerly known as Emerchants Limited. EML Payments Limited was incorporated in 2003 and is based in Melbourne, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.41% | +8.33% | -7.14% | -39.53% | -54.39% | -57.84% | -65.49% | -43.07% | -88.25% | -73.47% | -51.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -2 |
| Buy | 3 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Business Services: +7.6%-5.7% Q4'25: -24.8% (vs Q4'23)
-
EPS growth Specialty Business Services: +24.4%-98.0% Q4'25: +68.5% (vs Q4'23)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+20.0% Q4'25: -29.5% (vs Q4'23)
-
EBIT margin Specialty Business Services: +9.0%-22.7% Q4'25: +2.0% (vs Q4'23)
-
ROIC Specialty Business Services: +7.8%— Q4'25: +5.0% (vs Q4'23)
-
Share dilution Specialty Business Services: +0.4%+1.3% Q4'25: +2.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×-2.63× Q4'25: 2.48× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 4 Rev. Ana. 2 EPS Ana. |
Jun 2027 4 Rev. Ana. 2 EPS Ana. |
Jun 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.18M
est: 5.47M (-5.3%)
|
14.44M
est: 14.40M (+0.3%)
|
23.31M
est: 22.53M (+3.5%)
|
57.96M
est: 59.30M (-2.3%)
|
71.02M
est: 68.58M (+3.6%)
|
97.20M
est: 93.56M (+3.9%)
|
120.97M
est: 121.38M (-0.3%)
|
192.40M
est: 194.18M (-0.9%)
|
232.52M
est: 230.04M (+1.1%)
|
254.43M
est: 240.90M (+5.6%)
|
167.53M
est: 255.55M (-34.4%)
|
157.94M
est: 223.20M (-29.2%)
|
204.39M
200.59M – 208.90M
-8.4% YoY
|
224.51M
207.83M – 235.81M
+9.8% YoY
|
243.10M
239.03M – 247.18M
+8.3% YoY
|
| EBITDA |
-6.14M
est: -591.8K (-937.5%)
|
-3.71M
est: -16.70M (+77.8%)
|
1.46M
est: -8.78M (+116.7%)
|
6.08M
est: -4.45M (+236.6%)
|
14.56M
est: -2.47M (+690.4%)
|
21.70M
est: 5.97M (+263.2%)
|
29.09M
est: 9.11M (+219.4%)
|
36.54M
est: -8.09M (+551.9%)
|
37.55M
est: -9.84M (+481.6%)
|
-243.11M
est: -11.15M (-2,079.7%)
|
32.49M
est: -13.16M (+346.9%)
|
-20.59M
est: -23.94M (+14.0%)
|
-22.10M
-22.58M – -21.68M
+7.7% YoY
|
-24.27M
-25.49M – -22.47M
-9.8% YoY
|
-26.28M
-26.72M – -25.84M
-8.3% YoY
|
| EBIT |
-6.86M
est: -1.22M (-462.2%)
|
-6.40M
est: -16.70M (+61.7%)
|
-2.23M
est: -8.78M (+74.6%)
|
-4.00M
est: -4.45M (+10.1%)
|
5.88M
est: -2.47M (+338.6%)
|
13.94M
est: 7.60M (+83.4%)
|
10.43M
est: 13.85M (-24.7%)
|
-21.50M
est: -11.59M (-85.5%)
|
7.61M
est: -14.10M (+153.9%)
|
-278.18M
est: -15.98M (-1,640.4%)
|
7.63M
est: -18.86M (+140.5%)
|
-35.82M
est: -49.33M (+27.4%)
|
-45.53M
-46.53M – -44.68M
+7.7% YoY
|
-50.01M
-52.52M – -46.29M
-9.8% YoY
|
-54.15M
-55.06M – -53.24M
-8.3% YoY
|
| Net Income |
-5.41M
est: -14.76M (+63.3%)
|
2.86M
est: -15.45M (+118.5%)
|
87.5K
est: 4.32M (-98.0%)
|
9.0K
est: 222.5K (-96.0%)
|
2.21M
est: 10.5K (+21,005.0%)
|
8.45M
est: 3.01M (+181.2%)
|
-7.14M
est: 10.74M (-166.5%)
|
-28.70M
est: -8.76M (-227.5%)
|
-4.80M
est: -10.66M (+55.0%)
|
-284.82M
est: -284.82M (+0.0%)
|
-26.49M
est: -9.61M (-175.6%)
|
-53.39M
est: 21.72M (-345.7%)
|
9.75M
8.42M – 11.08M
-55.1% YoY
|
18.77M
10.26M – 32.31M
+92.5% YoY
|
26.20M
3.64M – 52.72M
+39.6% YoY
|
| SGA |
7.08M
est: 2.36M (+199.6%)
|
11.94M
est: 6.22M (+92.1%)
|
11.37M
est: 21.10M (-46.1%)
|
28.38M
est: 37.93M (-25.2%)
|
29.50M
est: 40.98M (-28.0%)
|
36.27M
est: 50.19M (-27.7%)
|
48.22M
est: 57.96M (-16.8%)
|
62.77M
est: 80.06M (-21.6%)
|
79.47M
est: 97.41M (-18.4%)
|
98.16M
est: 110.41M (-11.1%)
|
87.54M
est: 130.29M (-32.8%)
|
91.99M
est: 95.61M (-3.8%)
|
88.25M
86.60M – 90.19M
-7.7% YoY
|
96.93M
89.73M – 101.81M
+9.8% YoY
|
104.96M
103.20M – 106.72M
+8.3% YoY
|
| EPS |
-0.02
est: -0.04 (+61.4%)
|
0.02
est: 0.02 (-23.2%)
|
0.00
est: 0.02 (-97.4%)
|
-2,121,000.00
est: 0.04 (-5,112,321,735.2%)
|
0.01
est: 0.04 (-78.2%)
|
0.02
est: 0.04 (-47.1%)
|
-0.02
est: 0.08 (-124.1%)
|
-0.08
est: 0.09 (-190.2%)
|
-0.01
est: 0.06 (-120.8%)
|
-0.76
est: 0.01 (-12,766.7%)
|
-0.07
est: -0.01 (-573.3%)
|
-0.14
est: 0.05 (-361.7%)
|
0.03
0.02 – 0.03
-50.5% YoY
|
0.05
0.03 – 0.09
+105.7% YoY
|
0.07
0.01 – 0.14
+29.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-14 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 63.4K | 0.40% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 12.1K | 0.30% |
| 3 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 458.3K | 0.06% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 142.1K | 0.39% |
| 5 | Avantis Responsible International Equity ETF AVSD | 0.00% | 6.7K | 0.23% |
| 6 | Vanguard FTSE Pacific ETF VPL | 0.00% | 119.5K | 0.07% |
| 7 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 2.0K | 0.22% |
| 8 | Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO | 0.00% | 2.7K | 0.22% |
| 9 | Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO | 0.00% | 1.7K | 0.22% |
| 10 | Vanguard FTSE Developed Markets ETF VEA | 0.00% | 916.6K | 0.03% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| James Gladstone Georgeson | Executive Officer | 1M | male |
| Anthony Hynes | Executive Chairman | 920.2K | male |
| Peter A. Lang | Chief Corporate Development Officer | 691.6K | male |
| Bryan Lewis | Chief Product Officer & Chief Executive Officer of North America | — | male |
| Mario Natoli | Chief Marketing & Customer Officer | — | male |
| Patrick Hall | Chief Commercial Officer | — | male |
| Paul Boorer | Chief Technology Officer | — | male |
| Steven Eisenhauer | Chief Risk & Compliance Officer | — | male |
| Adam R. Olding FCIS | Chief Executive Officer | — | male |
| Stuart Will | Chief Financial Officer | — | male |
| Alex Mills | Chief Operating Officer | — | male |
| Anna Gorton | Group General Counsel & Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EML.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
