Subscribe

Emaar Development PJSC (EMAARDEV.AE)

AED13.56 -0.08 (-0.59%)
AE DFM Real Estate Real Estate - Development
Address Emaar Business Park 1
Dubai, AE
CEO Amit Jain
Website emaar.com
IPO 2017-11-22
ISIN AEE001901017

Explore sections of this company profile

Description

Emaar Development PJSC, along with its associated companies, primarily engages in the construction and direct sale of residential and commercial properties across the United Arab Emirates. The firm also provides property development management solutions. Furthermore, its operations encompass the acquisition and divestiture of real estate and land, the leasing and oversight of its owned property assets, and strategic investments in commercial ventures and their administration. Established in 1997 with its corporate headquarters located in Dubai, UAE, the company was previously known as Emaar Development LLC. It functions as a subsidiary of Emaar Properties PJSC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AED13.56 -0.08 (-0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.44
Float Shares
833.56M
Free Float %
20.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.14% -6.49% -2.49% -26.46% -6.80% -6.80% +6.97% +160.52% +372.24% +144.71% +144.71%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.56
DCF (Unlevered) 96.52 +611.8%
DCF (Levered) 222.33 +1,539.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.90
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Real Estate - Development: +9.7%
    +43.6% Q1'26: +36.5% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +48.2% Q1'26: +52.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +69.0% Q1'26: +79.7% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +48.8% Q1'26: +47.2% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +389,995.3% Q1'26: -186.7% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 100% × Ke + 0% × Kd (494.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 96.70 Current price: 13.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
8.86B
est: 8.86B (0.0%)
15.43B
est: 13.83B (+11.6%)
12.75B
est: 13.22B (-3.6%)
9.76B
est: 9.68B (+0.8%)
15.60B
est: 15.31B (+1.9%)
11.54B
est: 13.03B (-11.4%)
11.92B
est: 14.80B (-19.5%)
19.15B
est: 17.43B (+9.9%)
27.49B
est: 24.56B (+11.9%)
29.63B
24.85B – 34.86B
+20.6% YoY
39.48B
29.89B – 49.39B
+33.2% YoY
46.70B
37.03B – 56.89B
+18.3% YoY
EBITDA
3.13B
est: 4.04B (-22.6%)
5.46B
est: 6.31B (-13.5%)
3.80B
est: 6.03B (-37.1%)
2.22B
est: 4.42B (-49.8%)
4.28B
est: 6.98B (-38.7%)
4.30B
est: 5.94B (-27.7%)
7.24B
est: 6.75B (+7.1%)
10.32B
est: 7.95B (+29.7%)
13.43B
est: 11.20B (+19.9%)
13.52B
11.34B – 15.90B
+20.6% YoY
18.01B
13.64B – 22.54B
+33.2% YoY
21.31B
16.90B – 25.96B
+18.3% YoY
EBIT
3.35B
est: 4.04B (-17.0%)
5.79B
est: 6.30B (-8.0%)
3.59B
est: 6.02B (-40.3%)
2.20B
est: 4.41B (-50.1%)
4.33B
est: 6.97B (-38.0%)
4.44B
est: 5.94B (-25.2%)
7.22B
est: 6.74B (+7.1%)
10.31B
est: 7.94B (+29.8%)
13.42B
est: 11.19B (+20.0%)
13.50B
11.32B – 15.88B
+20.6% YoY
17.98B
13.62B – 22.50B
+33.2% YoY
21.27B
16.87B – 25.92B
+18.3% YoY
Net Income
2.74B
est: 2.76B (-0.5%)
3.90B
est: 3.49B (+11.9%)
2.70B
est: 2.83B (-4.6%)
1.66B
est: 1.82B (-9.1%)
3.24B
est: 3.01B (+7.6%)
3.81B
est: 3.79B (+0.4%)
6.63B
est: 6.95B (-4.7%)
7.63B
est: 6.60B (+15.7%)
11.32B
est: 9.50B (+19.1%)
12.44B
11.20B – 13.67B
+30.9% YoY
12.31B
12.30B – 17.43B
-1.0% YoY
19.58B
14.31B – 25.14B
+59.1% YoY
SGA
470.90M
est: 760.00M (-38.0%)
1.01B
est: 1.19B (-14.8%)
876.28M
est: 1.13B (-22.7%)
1.12B
est: 829.73M (+35.3%)
1.50B
est: 1.31B (+14.4%)
1.08B
est: 1.12B (-3.0%)
1.05B
est: 1.27B (-17.6%)
1.42B
est: 1.49B (-4.7%)
2.11B
est: 2.11B (0.0%)
2.54B
2.13B – 2.99B
+20.6% YoY
3.38B
2.56B – 4.24B
+33.2% YoY
4.00B
3.18B – 4.88B
+18.3% YoY
EPS
0.69
est: 0.69 (+0.1%)
0.98
est: 0.87 (+12.4%)
0.68
est: 0.71 (-3.9%)
0.41
est: 0.46 (-10.1%)
0.81
est: 0.75 (+7.5%)
0.95
est: 0.92 (+3.3%)
1.66
est: 1.75 (-5.2%)
1.91
est: 1.64 (+16.7%)
2.83
est: 2.39 (+18.5%)
2.97
2.80 – 3.42
+24.3% YoY
3.75
3.07 – 4.36
+26.3% YoY
4.90
3.58 – 6.28
+30.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-08 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-07 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-06 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-05 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-04 A+ 4/5 4/5 5/5 5/5 4/5 4/5 2/5
2026-05-01 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-29 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-28 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.68B
OE per share TTM
5.43
Owner's Yield
36.43%
Maintenance CapEx ratio
0.16%
Maint CapEx / Avg PPE
0.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 130 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI SuperDividend Emerging Markets ETF SDEM 1.89% 834.5K 0.66%
2 Fidelity Emerging Markets Multifactor ETF FDEM 1.48% 8.68M 0.25%
3 iShares MSCI UAE ETF UAE 1.43% 4.52M 0.59%
4 Alliance Bernstein - AB Emerging Markets Opportunities ETF EMOP 0.95% 20.03M 0.70%
5 Sophus Capital Emerging Market ETF EMEM 0.81% 487.5K 0.65%
6 MFS Blended Research Emerging Markets Equity ETF BREE 0.39% 96.4K 0.44%
7 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.31% 11.67M 0.12%
8 Franklin EM Multi-Factor Equity UCITS ETF FREM.L 0.28% 241.0K 0.30%
9 iShares Edge MSCI EM Value Factor UCITS ETF EMVL.L 0.27% 4.50M 0.40%
10 VanEck - MSCI Multifactor Emerging Markets Equity ETF EMKT.AX 0.26% 1.35M 0.69%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
42.33M
Shares Outstanding
4.00B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Abhay Singhvi Investor Relations Manager male
Amit Jain Group Chief Executive Officer male
Mohamed Ali Rashed Alabbar Executive Director
Omar Gull Badoo Head of Sales Strategy
Rana Mattar Board Secretary female
Walid Karam Senior Director of Legal male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits