Subscribe

Elmos Semiconductor SE (ELG.DE)

EUR158.00 -3.60 (-2.23%)
DE XETRA Technology Semiconductors
Address Heinrich-Hertz-Strasse 1 44227
Dortmund, DE
CEO Arne Schneider
Website elmos.com
IPO 1999-10-13
ISIN DE0005677108

Explore sections of this company profile

Description

Elmos Semiconductor SE, operating globally with its subsidiaries, specializes in the design, manufacture, and sale of advanced semiconductors and sensors, predominantly serving the automotive sector. Its product portfolio encompasses a variety of sensor integrated circuits (ICs), such as ultrasonic distance sensors, signal processors for sensors, integrated absolute pressure systems, optical infrared sensors, Time-of-Flight (ToF) imagers, and passive infrared ICs. The company also provides interface ICs like PSI5, LIN/CAN, and KNX/EIB transceivers. Furthermore, Elmos delivers specialized project solutions, including ASIC design services, alongside dedicated automotive safety, engine management, and relay driver ICs. Its offerings extend to motor control ICs, covering stepper, brushless DC, and standard DC motor controllers, as well as power management ICs, exemplified by LED drivers, DC/DC converters, and low dropout regulators. These components find wide application in automotive systems like ADAS (Advanced Driver-Assistance Systems) and safety features, body electronics and convenience functions, infotainment, lighting, and powertrain management. Beyond the automotive realm, they are also integral to smart home and industrial automation technologies. Established in 1984, the company maintains its headquarters in Dortmund, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR158.00 -3.60 (-2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
48.1K
Beta
1.75
Float Shares
7.11M
Free Float %
41.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-11.73% -9.57% -2.30% +44.31% +87.85% +71.03% +135.13% +161.94% +389.21% +1,476.99% +655.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
158.00
DCF (Unlevered) 30.93 -80.4%
DCF (Levered) 7.40 -95.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.47
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +0.3% Q1'26: +20.2% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -21.7% Q1'26: +40.7% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +15.9% Q1'26: +29.8% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +23.6% Q1'26: +21.7% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +17.6% Q1'26: +15.6% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.4% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.57× Q1'26: 0.58× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.76) × ERP
WACC = 97% × Ke + 3% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31.24 Current price: 158.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
5 EPS Ana.
Revenue
123.77M
est: 125.74M (-1.6%)
184.72M
est: 183.57M (+0.6%)
194.35M
est: 196.59M (-1.1%)
180.11M
est: 183.69M (-1.9%)
189.07M
est: 191.82M (-1.4%)
209.52M
est: 213.35M (-1.8%)
219.63M
est: 219.10M (+0.2%)
228.63M
est: 226.46M (+1.0%)
250.43M
est: 250.39M (+0.0%)
277.59M
est: 275.94M (+0.6%)
273.39M
est: 295.15M (-7.4%)
232.56M
est: 233.75M (-0.5%)
322.09M
est: 321.81M (+0.1%)
447.25M
est: 444.99M (+0.5%)
575.01M
est: 586.85M (-2.0%)
581.11M
est: 582.91M (-0.3%)
582.60M
est: 584.25M (-0.3%)
657.38M
640.43M – 669.52M
+12.5% YoY
743.58M
701.11M – 796.54M
+13.1% YoY
826.18M
826.18M – 826.18M
+11.1% YoY
EBITDA
2.03M
est: 23.37M (-91.3%)
40.46M
est: -3.55M (+1,240.5%)
46.07M
est: 39.53M (+16.5%)
34.68M
est: 40.04M (-13.4%)
37.48M
est: 27.06M (+38.5%)
50.52M
est: 38.42M (+31.5%)
55.59M
est: 53.23M (+4.4%)
55.24M
est: 56.54M (-2.3%)
62.37M
est: 56.99M (+9.4%)
72.81M
est: 61.27M (+18.8%)
63.97M
est: 78.71M (-18.7%)
40.09M
est: 98.13M (-59.1%)
91.79M
est: 113.87M (-19.4%)
154.39M
est: 123.76M (+24.7%)
194.18M
est: 193.50M (+0.4%)
211.20M
est: 156.93M (+34.6%)
176.42M
est: 192.64M (-8.4%)
216.76M
211.17M – 220.76M
+12.5% YoY
245.18M
231.17M – 262.64M
+13.1% YoY
272.41M
272.41M – 272.41M
+11.1% YoY
EBIT
-14.84M
est: 10.98M (-235.2%)
24.13M
est: -22.04M (+209.5%)
28.24M
est: 25.46M (+10.9%)
13.31M
est: 24.57M (-45.8%)
14.64M
est: 10.96M (+33.5%)
24.89M
est: 14.35M (+73.5%)
26.35M
est: 20.94M (+25.8%)
25.65M
est: 23.15M (+10.8%)
38.13M
est: 25.27M (+50.9%)
47.19M
est: 43.94M (+7.4%)
30.30M
est: 50.19M (-39.6%)
9.17M
est: 23.47M (-60.9%)
60.36M
est: 27.24M (+121.6%)
110.94M
est: 29.60M (+274.7%)
151.79M
est: 180.11M (-15.7%)
173.74M
est: 179.42M (-3.2%)
137.70M
est: 179.31M (-23.2%)
201.76M
196.56M – 205.48M
+12.5% YoY
228.21M
215.18M – 244.47M
+13.1% YoY
253.56M
253.56M – 253.57M
+11.1% YoY
Net Income
12.20M
est: 7.56M (+61.4%)
17.76M
est: -17.81M (+199.7%)
19.20M
est: 19.37M (-0.9%)
8.01M
est: 17.66M (-54.6%)
9.43M
est: 8.35M (+12.9%)
18.27M
est: 10.46M (+74.7%)
16.18M
est: 18.99M (-14.8%)
15.88M
est: 16.84M (-5.7%)
24.94M
est: 17.42M (+43.1%)
35.45M
est: 27.46M (+29.1%)
18.59M
est: 37.73M (-50.7%)
6.42M
est: 65.88M (-90.3%)
39.81M
est: 76.44M (-47.9%)
71.38M
est: 85.39M (-16.4%)
99.15M
est: 104.52M (-5.1%)
128.70M
est: 96.44M (+33.5%)
101.10M
est: 93.60M (+8.0%)
123.25M
117.42M – 125.52M
+31.7% YoY
144.30M
126.94M – 162.97M
+17.1% YoY
161.68M
142.01M – 184.32M
+12.0% YoY
SGA
25.37M
est: 20.39M (+24.5%)
30.35M
est: 37.08M (-18.2%)
32.84M
est: 32.97M (-0.4%)
33.62M
est: 30.65M (+9.7%)
34.49M
est: 35.08M (-1.7%)
35.93M
est: 38.37M (-6.4%)
36.44M
est: 37.35M (-2.4%)
38.83M
est: 37.93M (+2.4%)
39.23M
est: 43.02M (-8.8%)
36.84M
est: 43.55M (-15.4%)
43.54M
est: 39.60M (+9.9%)
36.29M
est: 33.72M (+7.6%)
36.11M
est: 39.13M (-7.7%)
42.01M
est: 42.53M (-1.2%)
54.48M
est: 46.80M (+16.4%)
56.93M
est: 53.93M (+5.6%)
est: 46.59M (-100.0%)
52.42M
51.07M – 53.39M
+12.5% YoY
59.30M
55.91M – 63.52M
+13.1% YoY
65.88M
65.88M – 65.89M
+11.1% YoY
EPS
-0.63
est: -0.61 (-3.8%)
0.92
est: 0.71 (+29.5%)
0.98
est: 0.91 (+7.6%)
0.42
est: 0.39 (+9.0%)
0.49
est: 0.50 (-1.2%)
0.94
est: 0.90 (+4.8%)
0.82
est: 0.79 (+3.3%)
0.80
est: 0.71 (+12.6%)
1.26
est: 1.17 (+7.6%)
1.79
est: 1.63 (+9.7%)
0.95
est: 1.71 (-44.6%)
0.35
est: 0.38 (-8.4%)
2.24
est: 2.26 (-1.0%)
4.17
est: 3.75 (+11.2%)
5.79
est: 6.10 (-5.1%)
7.51
est: 5.59 (+34.2%)
5.88
est: 5.43 (+8.3%)
7.01
6.83 – 7.30
+29.2% YoY
8.32
7.38 – 9.48
+18.6% YoY
9.42
8.26 – 10.72
+13.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 2/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 B+ 3/5 2/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C- 1/5 2/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 2/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 2/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
84.63M
OE per share TTM
4.92
Owner's Yield
2.64%
Maintenance CapEx ratio
19.90%
Maint CapEx / Avg PPE
50.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 112 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Electric Vehicles and Future Transportation ETF FDRV 1.50% 419.0K 0.39%
2 iShares TecDAX UCITS ETF (DE) EXIB.DE 1.29% 167.0K 0.51%
3 iShares TecDAX UCITS ETF (DE) EXS2.DE 1.29% 9.09M 0.51%
4 Xtrackers MDAX ESG Screened UCITS ETF 1D XDGM.DE 1.24% 1.31M 0.40%
5 Amundi TecDAX UCITS ETF Dist E908.DE 1.24% 1.16M 0.40%
6 Amundi MDAX ESG UCITS ETF Dist C007.DE 1.20% 2.68M 0.30%
7 Amundi MDAX ESG II UCITS ETF Dist E907.DE 1.19% 1.34M 0.30%
8 iShares MDAX UCITS ETF (DE) EXS3.DE 1.01% 17.92M 0.51%
9 iShares MDAX UCITS ETF (DE) EXID.DE 1.01% 408.6K 0.51%
10 Invesco MDAX UCITS ETF DEAM.DE 1.01% 8.71M 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
118.6K
Shares Outstanding
17.22M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Arne Schneider Chief Executive Officer & Member of the Management Board 2M
Jan Dienstuhl Chief Development & Sales Officer and Member of Management Board 993.9K
Jochen Vaihinger Chief Technology Officer
Margarita Mamberger Chief Financial Officer
Michael Neuhauser Chief Product Officer
Patrick Schmitt Chief Operating Officer
Anton Mindl Advisor
Ralf Hoppe Head of Investor Relations & Public Relations male
Burkhard von Spreckelsen Chief Development Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits