Ekachai Medical Care Public Company Limited (EKH.BK)
Muang, TH
Ekachai Medical Care Public Company Limited, along with its subsidiaries, operates the Ekachai hospital in Thailand. This facility provides a comprehensive range of medical services, including specialized areas such as plastic surgery, orthopedics, ophthalmology, and general surgery, as well as fertility and genetic treatments. It also caters to family health with pediatric, obstetrics, and gynecology services, and operates a dedicated child and teen development center. General medical care is available through its clinic, emergency services, and health promotion programs. Additional offerings include hemodialysis, dental care, physical therapy, aesthetic and dermatology services, mobile check-ups, and pre-employment screenings. The company was founded in 2003 and has its headquarters in Muang, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.81% | +1.63% | -0.99% | -3.85% | +0.40% | +0.81% | -15.97% | -34.30% | -13.94% | -17.22% | -17.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | +1 |
| Buy | 1 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Medical - Care Facilities: +10.2%-5.2% Q1'26: +2.1% (vs Q1'25)
-
EPS growth Medical - Care Facilities: +19.2%-13.5% Q1'26: +0.4% (vs Q1'25)
-
FCF margin FCF growth · Medical - Care Facilities: +32.0%+16.9% Q1'26: -43.9% (vs Q1'25)
-
EBIT margin Medical - Care Facilities: +11.3%+24.0% ★ Q1'26: +26.8% (vs Q1'25)
-
ROIC Medical - Care Facilities: +6.8%+15.2% ★ Q1'26: +15.4% (vs Q1'25)
-
Share dilution Medical - Care Facilities: +0.0%+6.4% Q1'26: -7.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×0.20× ★ Q1'26: 0.16× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
502.13M
est: 505.00M (-0.6%)
|
522.98M
est: 523.00M (0.0%)
|
638.12M
est: 615.00M (+3.8%)
|
886.04M
est: 822.00M (+7.8%)
|
645.75M
est: 656.50M (-1.6%)
|
1.15B
est: 1.13B (+1.8%)
|
1.05B
est: 1.09B (-3.7%)
|
1.21B
est: 1.28B (-5.5%)
|
1.31B
est: 1.33B (-1.6%)
|
1.24B
est: 1.25B (-0.7%)
|
1.29B
1.28B – 1.31B
+3.7% YoY
|
1.40B
1.38B – 1.42B
+7.9% YoY
|
1.48B
1.47B – 1.49B
+6.1% YoY
|
| EBITDA |
117.47M
est: 214.10M (-45.1%)
|
130.57M
est: 221.73M (-41.1%)
|
178.24M
est: 260.74M (-31.6%)
|
253.54M
est: 348.50M (-27.2%)
|
150.62M
est: 278.33M (-45.9%)
|
501.66M
est: 477.60M (+5.0%)
|
763.85M
est: 461.49M (+65.5%)
|
460.25M
est: 561.14M (-18.0%)
|
443.88M
est: 582.86M (-23.8%)
|
381.55M
est: 547.72M (-30.3%)
|
568.20M
562.35M – 574.04M
+3.7% YoY
|
613.26M
605.79M – 621.60M
+7.9% YoY
|
650.63M
645.70M – 655.57M
+6.1% YoY
|
| EBIT |
93.40M
est: 175.26M (-46.7%)
|
102.09M
est: 181.50M (-43.8%)
|
143.72M
est: 213.43M (-32.7%)
|
206.62M
est: 285.27M (-27.6%)
|
81.15M
est: 227.83M (-64.4%)
|
426.56M
est: 390.94M (+9.1%)
|
687.36M
est: 377.75M (+82.0%)
|
374.45M
est: 472.84M (-20.8%)
|
355.45M
est: 491.14M (-27.6%)
|
296.94M
est: 461.53M (-35.7%)
|
478.78M
473.86M – 483.71M
+3.7% YoY
|
516.75M
510.46M – 523.78M
+7.9% YoY
|
548.25M
544.09M – 552.41M
+6.1% YoY
|
| Net Income |
75.27M
est: 91.28M (-17.5%)
|
83.83M
est: 98.30M (-14.7%)
|
117.21M
est: 133.41M (-12.1%)
|
160.30M
est: 187.25M (-14.4%)
|
72.10M
est: 65.53M (+10.0%)
|
344.83M
est: 387.94M (-11.1%)
|
551.32M
est: 405.41M (+36.0%)
|
297.26M
est: 348.87M (-14.8%)
|
280.06M
est: 282.72M (-0.9%)
|
262.30M
est: 250.96M (+4.5%)
|
234.80M
222.15M – 247.44M
-6.4% YoY
|
224.53M
220.96M – 228.09M
-4.4% YoY
|
220.48M
217.15M – 223.81M
-1.8% YoY
|
| SGA |
93.41M
est: 95.51M (-2.2%)
|
99.88M
est: 98.91M (+1.0%)
|
128.42M
est: 116.31M (+10.4%)
|
195.04M
est: 155.46M (+25.5%)
|
133.07M
est: 124.16M (+7.2%)
|
173.05M
est: 213.05M (-18.8%)
|
197.33M
est: 205.86M (-4.1%)
|
223.90M
est: 233.85M (-4.3%)
|
281.17M
est: 242.90M (+15.8%)
|
216.85M
est: 228.26M (-5.0%)
|
236.79M
234.36M – 239.23M
+3.7% YoY
|
255.57M
252.46M – 259.04M
+7.9% YoY
|
271.15M
269.09M – 273.20M
+6.1% YoY
|
| EPS |
0.14
est: 0.12 (+17.7%)
|
0.13
est: 0.13 (+1.5%)
|
0.18
est: 0.17 (+3.5%)
|
0.25
est: 0.24 (+2.4%)
|
0.11
est: 0.09 (+28.8%)
|
0.54
est: 0.51 (+6.8%)
|
0.84
est: 0.52 (+62.4%)
|
0.43
est: 0.43 (+0.6%)
|
0.37
est: 0.35 (+6.9%)
|
0.32
est: 0.31 (+4.1%)
|
0.29
0.27 – 0.30
-6.4% YoY
|
0.28
0.27 – 0.28
-4.2% YoY
|
0.27
0.27 – 0.27
-2.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 19.2K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 16.1K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Amnuay Oerareemitr | Chief Executive Officer & Chairman | 437.0K | male |
| Suttipong Tangsajjapoj | Executive Vice President, Assistant of Hospital Director - Accounting & Finance and Executive Director | 422.0K | male |
| Pichamonch Patanapoonyapirom | Executive Director & Deputy of Hospital Director - Administration Division | 305.0K | female |
| Amnaj Eur-Areemitr | Hospital Director & Executive Director | 302.0K | — |
| Wanlop Popianthong | Executive Director | 287.0K | male |
| Kanchana Oerareemitr | Executive Director | 287.0K | female |
| Orasa Tangsajjapoj | Executive Director | 287.0K | female |
| Kaweechai Lertassawarat | Executive Director & Deputy of Hospital Director - Medical Department | 235.0K | — |
| Pattra Lertpunyaphol | Company Secretary | — | female |
| Monpat Bhumiratanajarin | Chief of Internal Audit | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for EKH.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
